Subscribe

NS Tool Co., Ltd. (6157.T)

JPY1,024.00 +28.00 (+2.81%)
JP JPX Industrials Manufacturing - Tools & Accessories
Address Sumitomo Fudosan Oimachi Ekimae Building 140-0014
Tokyo, JP
CEO Hiroji Goto
IPO 2004-11-19
ISIN JP3675320000

Explore sections of this company profile

Description

NS Tool Co., Ltd. is a Japanese enterprise dedicated to the manufacturing and distribution of precision cutting tools. Their comprehensive product range features micro drill end mills fashioned from advanced materials such as cubic boron nitride and polycrystalline diamond, alongside specialized end mills for processing aluminum and resin. The company also offers robust tool wear and flat drills, a series of long-necked end mills engineered for copper electrodes, and various thread mills. Moreover, NS Tool supplies high-performance solid carbide end mills to cater to the demands of high-tech industries. Founded in 1954, the company was initially known as Nisshin Kogu Seisakusho Co., Ltd. before rebranding to NS Tool Co., Ltd. in 1991. Its corporate headquarters are located in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,024.00 +28.00 (+2.81%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
69.7K
Beta
0.34
Float Shares
14.00M
Free Float %
59.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.47% -4.37% +3.27% -5.75% +0.35% -2.40% +25.26% -23.57% -40.35% +89.98% +199.95%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,024.00
DCF (Unlevered) 1,710.90 +67.1%
DCF (Levered) 2,000.77 +95.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 50% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.69
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Tools & Accessories: +4.1%
    +0.7% Q1'26: +6.3% (vs Q1'25)
  • EPS growth Manufacturing - Tools & Accessories: +12.8%
    +14.9% Q1'26: +51.4% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Tools & Accessories: +37.4%
    +16.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Manufacturing - Tools & Accessories: +9.1%
    +20.6% Q1'26: +26.6% (vs Q1'25)
  • ROIC Manufacturing - Tools & Accessories: +5.8%
    +16.9% Q1'26: +24.1% (vs Q1'25)
  • Share dilution Manufacturing - Tools & Accessories: +0.3%
    -0.8% Q1'26: -1.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Tools & Accessories: -0.48×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,710.90 Current price: 1,024.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Revenue
8.38B
est: 8.05B (+4.1%)
8.83B
est: 8.70B (+1.4%)
9.77B
est: 9.63B (+1.5%)
10.48B
est: 10.48B (+0.0%)
9.53B
est: 9.60B (-0.7%)
8.10B
est: 7.80B (+3.8%)
9.52B
est: 8.80B (+8.2%)
9.66B
est: 9.50B (+1.6%)
EBITDA
2.42B
est: 2.24B (+8.2%)
2.65B
est: 2.42B (+9.5%)
3.32B
est: 2.67B (+24.2%)
3.51B
est: 2.91B (+20.6%)
2.92B
est: 2.67B (+9.4%)
2.22B
est: 2.17B (+2.5%)
2.80B
est: 2.45B (+14.7%)
2.78B
est: 2.64B (+5.3%)
EBIT
1.91B
est: 1.65B (+16.3%)
2.01B
est: 1.78B (+13.2%)
2.70B
est: 1.97B (+37.0%)
2.88B
est: 2.14B (+34.5%)
2.22B
est: 1.96B (+13.1%)
1.51B
est: 1.59B (-5.1%)
2.11B
est: 1.80B (+17.4%)
2.11B
est: 1.94B (+8.6%)
Net Income
1.34B
est: 1.25B (+7.1%)
1.42B
est: 1.41B (+1.1%)
1.90B
est: 1.78B (+6.8%)
1.97B
est: 1.93B (+2.2%)
1.55B
est: 1.51B (+2.7%)
1.21B
est: 802.98M (+51.2%)
1.52B
est: 1.10B (+37.9%)
1.48B
est: 1.51B (-2.0%)
SGA
2.17B
est: 2.22B (-2.4%)
2.44B
est: 2.40B (+1.7%)
2.50B
est: 2.66B (-5.9%)
2.75B
est: 2.89B (-4.8%)
2.64B
est: 2.65B (-0.4%)
2.24B
est: 2.15B (+3.8%)
2.35B
est: 2.43B (-3.3%)
2.58B
est: 2.62B (-1.5%)
EPS
53.69
est: 49.98 (+7.4%)
56.82
est: 56.00 (+1.5%)
76.12
est: 71.00 (+7.2%)
78.80
est: 76.80 (+2.6%)
61.81
est: 60.00 (+3.0%)
48.55
est: 32.00 (+51.7%)
60.89
est: 44.00 (+38.4%)
59.16
est: 60.00 (-1.4%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-05-14 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-05-13 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-05-12 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-05-01 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-164.25M
OE per share TTM
-6.53
Owner's Yield
-0.78%
Maintenance CapEx ratio
8.91%
Maint CapEx / Avg PPE
56.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree International Equity Fund DWM 0.02% 114.8K 0.48%
2 WisdomTree Japan Equity UCITS ETF - USD Acc DXJZ.L 0.01% 66.2K 0.40%
3 WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L 0.01% 66.2K 0.48%
4 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.01% 81.8K 0.45%
5 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.01% 75.5K 0.45%
6 WisdomTree Japan Equity UCITS ETF DXJ.L 0.01% 66.2K 0.48%
7 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.01% 88.6K 0.45%
8 iShares Core TOPIX ETF 1475.T 0.00% 296.6K 0.05%
9 Dimensional - International Small Cap ETF DFIS 0.00% 90.9K 0.39%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 64.2K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.60M
Shares Outstanding
23.48M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Go Hattori Executive Officer & Sales Representative
Hiroji Goto Chairman, Chief Executive Officer, President & Sales Manager male
Kiyokazu Saito President of Iriso Seimitsu Co., Ltd male
Koichi Okada Senior Executive Officer & Sendai Plant Manager
Masato Kobayashi Senior Executive Officer & General Affairs Department Manager
Satoru Toda GM of Corporate Planning Office & Administration Department and Director male
Sumie Iwasa Chief of International Sales Section & International Sales Department female
Takashi Goto Executive Vice President & Director male
Yuji Goto Executive Officer male
Yuko Adachi MD & Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits