Subscribe

Kangda International Environmental Company Limited (6136.HK)

HKD0.74 -0.02 (-2.63%)
CN HKSE Utilities Regulated Water
Address No. 72 Avenue of Stars
Chongqing, CN
CEO Linnan Duan
IPO 2014-07-04
ISIN KYG521541048

Explore sections of this company profile

Description

Kangda International Environmental Company Limited is an investment holding enterprise primarily engaged in water-related environmental services across the People's Republic of China. Its urban water solutions encompass the full lifecycle of wastewater treatment, reclaimed water, sludge processing, and water distribution facilities, including their design, construction, upgrading, and ongoing operation. The company also handles the management and upkeep of wastewater treatment infrastructure on behalf of government bodies. Through its water environment restoration division, Kangda undertakes projects like river remediation, the treatment of polluted water bodies, and the implementation of "sponge city" initiatives. For rural areas, its segment focuses on developing and managing water infrastructure, such as village wastewater treatment systems, collection pipelines, and broader enhancements to the rural living environment. Beyond these core services, the company also engages in municipal infrastructure development, invests in and oversees various environmental and public works projects, and manufactures and supplies equipment for water treatment plants, specialized software, and water purification agents. Its clientele primarily consists of municipal, district, and county-level government authorities or their appointed representatives. Established in 1996, Kangda International Environmental is headquartered in Chongqing, PRC.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
HKD0.74 -0.02 (-2.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
-0.17
Float Shares
1.05B
Free Float %
45.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.11% +0.00% +23.61% +53.45% +125.32% +85.42% +157.97% +78.00% +28.99% -45.40% -72.27%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.74
DCF (Unlevered) 14.07 +1,800.7%
DCF (Levered) 5.55 +650.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.70
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Water: +6.5%
    +7.3% Q4'25: +12.2% (vs Q4'23)
  • EPS growth Regulated Water: +7.9%
    +40.1% Q4'25: +194.0% (vs Q4'23)
  • FCF margin FCF growth · Regulated Water: +32.9%
    -2.3% Q4'25: +20.8% (vs Q4'23)
  • EBIT margin Regulated Water: +27.3%
    +30.3% Q4'25: +29.2% (vs Q4'23)
  • ROIC Regulated Water: +4.5%
    +3.5% Q4'25: +7.7% (vs Q4'23)
  • Share dilution Regulated Water: +0.0%
    +3.2% Q4'25: +5.9% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Regulated Water: 3.43×
    11.02× Q4'25: 5.51× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.21) × ERP
WACC = 15% × Ke + 85% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14.07 Current price: 0.74
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
1.81B
est: 1.40B (+29.9%)
1.84B
est: 2.10B (-12.6%)
1.93B
est: 2.30B (-16.2%)
2.52B
est: 2.79B (-9.7%)
3.02B
est: 3.24B (-6.8%)
2.82B
est: 3.14B (-10.4%)
3.33B
est: 3.47B (-3.9%)
2.92B
est: 3.75B (-22.2%)
2.90B
est: 3.47B (-16.5%)
2.22B
est: 3.75B (-40.9%)
2.26B
est: 2.16B (+4.8%)
2.43B
est: 2.06B (+17.6%)
2.51B
2.51B – 2.51B
+21.6% YoY
2.91B
2.91B – 2.91B
+16.0% YoY
2.82B
2.82B – 2.82B
-3.1% YoY
3.12B
3.12B – 3.12B
+10.4% YoY
3.37B
3.37B – 3.37B
+8.1% YoY
EBITDA
554.14M
est: 516.87M (+7.2%)
622.79M
est: 154.54M (+303.0%)
561.21M
est: 205.69M (+172.8%)
680.89M
est: 208.41M (+226.7%)
809.79M
est: 245.76M (+229.5%)
940.19M
est: 1.16B (-19.2%)
1.14B
est: 1.29B (-11.3%)
1.09B
est: 1.39B (-21.5%)
1.03B
est: 1.29B (-20.1%)
907.38M
est: 1.39B (-34.7%)
843.10M
est: 803.23M (+5.0%)
851.34M
est: 768.17M (+10.8%)
934.26M
934.26M – 934.26M
+21.6% YoY
1.08B
1.08B – 1.08B
+16.0% YoY
1.05B
1.05B – 1.05B
-3.1% YoY
1.16B
1.16B – 1.16B
+10.4% YoY
1.25B
1.25B – 1.25B
+8.1% YoY
EBIT
547.57M
est: 468.29M (+16.9%)
615.32M
est: 531.40M (+15.8%)
706.86M
est: 680.22M (+3.9%)
891.68M
est: 741.24M (+20.3%)
954.26M
est: 861.97M (+10.7%)
883.52M
est: 1.05B (-15.7%)
1.07B
est: 1.16B (-8.1%)
1.02B
est: 1.26B (-19.1%)
940.56M
est: 1.16B (-19.2%)
812.67M
est: 1.26B (-35.4%)
717.96M
est: 716.85M (+0.2%)
735.85M
est: 685.55M (+7.3%)
833.78M
833.78M – 833.78M
+21.6% YoY
967.26M
967.26M – 967.26M
+16.0% YoY
937.46M
937.46M – 937.46M
-3.1% YoY
1.04B
1.04B – 1.04B
+10.4% YoY
1.12B
1.12B – 1.12B
+8.1% YoY
Net Income
294.79M
est: 254.52M (+15.8%)
324.88M
est: 263.22M (+23.4%)
334.58M
est: 325.61M (+2.8%)
414.45M
est: 364.65M (+13.7%)
303.35M
est: 422.60M (-28.2%)
376.87M
est: 307.80M (+22.4%)
470.49M
est: 343.64M (+36.9%)
412.75M
est: 396.45M (+4.1%)
235.68M
est: 358.66M (-34.3%)
124.75M
est: 439.95M (-71.6%)
168.00M
est: 369.54M (-54.5%)
237.26M
est: 353.40M (-32.9%)
428.43M
428.43M – 428.43M
+21.2% YoY
469.80M
469.80M – 469.80M
+9.7% YoY
323.82M
323.82M – 323.82M
-31.1% YoY
378.50M
378.50M – 378.50M
+16.9% YoY
450.20M
450.20M – 450.20M
+18.9% YoY
SGA
177.63M
est: 139.48M (+27.3%)
220.00M
est: 154.04M (+42.8%)
246.84M
est: 220.49M (+11.9%)
290.85M
est: 269.03M (+8.1%)
298.74M
est: 296.57M (+0.7%)
248.73M
est: 325.41M (-23.6%)
220.12M
est: 346.83M (-36.5%)
247.08M
est: 374.85M (-34.1%)
275.06M
est: 346.83M (-20.7%)
284.08M
est: 374.85M (-24.2%)
285.00M
est: 231.30M (+23.2%)
247.72M
est: 221.20M (+12.0%)
269.03M
269.03M – 269.03M
+21.6% YoY
312.10M
312.10M – 312.10M
+16.0% YoY
302.48M
302.48M – 302.48M
-3.1% YoY
333.97M
333.97M – 333.97M
+10.4% YoY
360.95M
360.95M – 360.95M
+8.1% YoY
EPS
0.17
est: 0.12 (+42.9%)
0.16
est: 0.16 (+1.8%)
0.16
est: 0.16 (+0.2%)
0.20
est: 0.18 (+9.7%)
0.15
est: 0.20 (-24.4%)
0.19
est: 0.14 (+32.1%)
0.22
est: 0.16 (+37.0%)
0.19
est: 0.19 (+2.5%)
0.11
est: 0.17 (-34.4%)
0.06
est: 0.21 (-71.6%)
0.08
est: 0.17 (-53.1%)
0.11
est: 0.16 (-31.3%)
0.19
0.19 – 0.19
+21.2% YoY
0.21
0.21 – 0.21
+9.7% YoY
0.15
0.15 – 0.15
-31.1% YoY
0.17
0.17 – 0.17
+16.9% YoY
0.20
0.20 – 0.20
+18.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 2/5 2/5 2/5 4/5 5/5
2026-05-28 A- 4/5 5/5 2/5 2/5 2/5 4/5 5/5
2026-05-27 A- 4/5 5/5 2/5 2/5 2/5 4/5 5/5
2026-05-26 A- 4/5 5/5 2/5 2/5 2/5 4/5 5/5
2026-05-22 A- 4/5 5/5 2/5 2/5 2/5 4/5 5/5
2026-05-21 A- 4/5 5/5 2/5 2/5 2/5 5/5 5/5
2026-05-20 A- 4/5 5/5 2/5 2/5 2/5 5/5 5/5
2026-05-19 A- 4/5 5/5 2/5 2/5 2/5 5/5 5/5
2026-05-18 A- 4/5 5/5 2/5 2/5 2/5 5/5 5/5
2026-05-15 A- 4/5 5/5 2/5 2/5 2/5 5/5 5/5
2026-05-14 A- 4/5 5/5 2/5 2/5 2/5 5/5 5/5
2026-05-13 A- 4/5 5/5 2/5 2/5 2/5 5/5 5/5
2026-05-12 A- 4/5 5/5 2/5 2/5 2/5 5/5 5/5
2026-05-11 A- 4/5 5/5 2/5 2/5 2/5 5/5 5/5
2026-05-08 A- 4/5 5/5 1/5 3/5 2/5 5/5 5/5
2026-05-07 A- 4/5 5/5 1/5 3/5 2/5 5/5 5/5
2026-05-06 A- 4/5 5/5 1/5 3/5 2/5 5/5 5/5
2026-05-05 A 4/5 5/5 2/5 3/5 2/5 5/5 5/5
2026-05-04 A 4/5 5/5 2/5 3/5 2/5 5/5 5/5
2026-04-30 A 4/5 5/5 2/5 3/5 2/5 5/5 5/5
2026-04-29 A- 4/5 5/5 1/5 3/5 2/5 5/5 5/5
2026-04-28 A- 4/5 5/5 1/5 3/5 2/5 5/5 5/5
2026-04-27 A- 4/5 5/5 1/5 4/5 1/5 5/5 5/5
2026-04-24 A- 4/5 5/5 1/5 4/5 1/5 5/5 5/5
2026-04-23 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-22 A- 4/5 5/5 2/5 4/5 1/5 4/5 5/5
2026-04-21 A 4/5 5/5 2/5 4/5 1/5 5/5 5/5
2026-04-20 A 4/5 5/5 2/5 4/5 1/5 5/5 5/5
2026-04-17 A- 4/5 5/5 1/5 4/5 1/5 5/5 5/5
2026-04-16 A- 4/5 5/5 1/5 4/5 1/5 5/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
979.58M
OE per share TTM
0.46
Owner's Yield
48.61%
Maintenance CapEx ratio
14.66%
Maint CapEx / Avg PPE
2.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
322.0K
Shares Outstanding
2.31B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yu Jie Liu Executive Director 2M female
Zhong Li Executive Director 2M male
Lin Dong Du Executive Chairman 2M male
Linnan Duan Chief Executive Officer & Executive Director 2M male
Wan Sing Wong Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits