GrandTech C.G. Systems Inc. (6123.TWO)
Taipei, TW
GrandTech C.G. Systems Inc. functions as a key distributor specializing in a broad array of professional software, including applications for graphics, imaging, multimedia design, and both 2D and 3D development. The company also provides advanced digital printing equipment and complete solutions, along with essential IT hardware and software products for corporate clients. Furthermore, it offers IT integration and cloud computing services. Established in 1991 and headquartered in Taipei City, Taiwan, GrandTech C.G. Systems Inc. maintains an extensive operational footprint across Taiwan, Hong Kong, China, Singapore, Malaysia, Indonesia, and extends its reach internationally.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.22% | -2.42% | +2.66% | +0.11% | -15.52% | -7.60% | -20.38% | -35.35% | -7.97% | +58.73% | +500.14% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-04 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Technology Distributors: +13.3%-8.7% Q1'26: -10.7% (vs Q1'25)
-
EPS growth Technology Distributors: +17.0%-24.8% Q1'26: +18.6% (vs Q1'25)
-
FCF margin FCF growth · Technology Distributors: +18.6%+8.4% ★ Q1'26: +18.9% (vs Q1'25)
-
EBIT margin Technology Distributors: +4.3%+5.4% ★ Q1'26: +5.2% (vs Q1'25)
-
ROIC Technology Distributors: +7.9%+23.7% ★ Q1'26: +20.6% (vs Q1'25)
-
Share dilution Technology Distributors: +0.1%+50.6% Q1'26: +54.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×3.28× ★ Q1'26: 4.22× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.23B
est: 4.23B (0.0%)
|
5.23B
est: 3.88B (+34.6%)
|
5.26B
est: 5.26B (0.0%)
|
5.05B
est: 4.87B (+3.7%)
|
4.94B
est: 5.60B (-11.9%)
|
5.29B
est: 5.30B (-0.2%)
|
5.21B
est: 5.25B (-0.7%)
|
5.54B
est: 5.59B (-0.9%)
|
5.06B
est: 5.04B (+0.4%)
|
5.16B
5.16B – 5.16B
+2.4% YoY
|
5.42B
5.42B – 5.42B
+5.0% YoY
|
| EBITDA |
296.57M
est: 385.69M (-23.1%)
|
329.88M
est: 354.05M (-6.8%)
|
408.99M
est: 479.61M (-14.7%)
|
438.89M
est: 444.05M (-1.2%)
|
480.36M
est: 510.61M (-5.9%)
|
530.98M
est: 483.26M (+9.9%)
|
474.20M
est: 478.52M (-0.9%)
|
444.18M
est: 479.70M (-7.4%)
|
305.17M
est: 432.39M (-29.4%)
|
442.87M
442.87M – 442.87M
+2.4% YoY
|
465.10M
465.10M – 465.10M
+5.0% YoY
|
| EBIT |
249.38M
est: 348.28M (-28.4%)
|
313.46M
est: 319.71M (-2.0%)
|
338.69M
est: 433.09M (-21.8%)
|
373.71M
est: 400.98M (-6.8%)
|
438.47M
est: 461.08M (-4.9%)
|
487.72M
est: 436.38M (+11.8%)
|
431.88M
est: 432.10M (-0.1%)
|
408.06M
est: 437.77M (-6.8%)
|
273.76M
est: 394.60M (-30.6%)
|
404.16M
404.16M – 404.16M
+2.4% YoY
|
424.45M
424.45M – 424.45M
+5.0% YoY
|
| Net Income |
172.09M
est: 188.10M (-8.5%)
|
203.41M
est: 225.25M (-9.7%)
|
—
est: 230.94M (-100.0%)
|
243.01M
est: 249.51M (-2.6%)
|
279.94M
est: 290.38M (-3.6%)
|
320.20M
est: 334.59M (-4.3%)
|
245.09M
est: 274.99M (-10.9%)
|
226.43M
est: 354.64M (-36.2%)
|
168.27M
est: 230.79M (-27.1%)
|
225.17M
225.17M – 225.17M
-2.4% YoY
|
261.76M
261.76M – 261.76M
+16.2% YoY
|
| SGA |
522.16M
est: 365.36M (+42.9%)
|
461.50M
est: 335.39M (+37.6%)
|
457.53M
est: 454.32M (+0.7%)
|
436.15M
est: 420.64M (+3.7%)
|
437.92M
est: 483.69M (-9.5%)
|
444.29M
est: 457.78M (-2.9%)
|
463.35M
est: 453.28M (+2.2%)
|
464.01M
est: 476.07M (-2.5%)
|
407.62M
est: 429.12M (-5.0%)
|
439.52M
439.52M – 439.52M
+2.4% YoY
|
461.59M
461.59M – 461.59M
+5.0% YoY
|
| EPS |
2.90
est: 3.02 (-3.9%)
|
3.47
est: 3.62 (-4.0%)
|
3.68
est: 3.71 (-0.7%)
|
4.22
est: 4.00 (+5.4%)
|
4.87
est: 4.66 (+4.5%)
|
5.49
est: 5.37 (+2.2%)
|
3.95
est: 4.41 (-10.5%)
|
3.66
est: 3.78 (-3.2%)
|
2.73
est: 2.46 (+11.0%)
|
2.40
2.40 – 2.40
-2.4% YoY
|
2.79
2.79 – 2.79
+16.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-06 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-05 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-04 | B | 3/5 | 1/5 | 4/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-29 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | B- | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 72.6K | 0.39% |
| 2 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 36.7K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jason Ngoi | President & Chief Operating Officer | 2M | male |
| Shu-Chen Huang | Chief Accounting Officer, VP & Corporate Governance Manager | 2M | female |
| Eric Hsu | Chief Financial Officer and Corporate Senior Vice President | — | male |
| Mao-Fa Wei | Chief Sustainability Officer | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6123.TWO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
