Subscribe

Shin Maint Holdings Co.,Ltd. (6086.T)

JPY1,000.00 +2.00 (+0.20%)
JP JPX Industrials Specialty Business Services
Address Shinagawa Seaside Canal Tower 140-0002
Tokyo, JP
CEO Yoshio Harada
IPO 2013-12-19
ISIN JP3383300005

Explore sections of this company profile

Description

Shin Maint Holdings Co.,Ltd. provides maintenance services primarily in Japan. It offers store and facilities equipment, and interior and exterior fittings related maintenance services. The company was formerly known as Shin Pro Maint Inc. and changed its name to Shin Maint Holdings Co., Ltd. in September 2017. Shin Maint Holdings Co.,Ltd. was incorporated in 1985 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,000.00 +2.00 (+0.20%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
30.2K
Beta
0.34
Float Shares
7.53M
Free Float %
39.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.75% -1.31% +3.02% -16.72% -5.88% -10.43% +33.33% +60.61% +125.88% +849.90% +514.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,000.00
DCF (Unlevered) 3,757.78 +275.8%
DCF (Levered) 4,195.48 +319.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.15
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +16.5% Q1'26: +15.8% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    +23.9% Q1'26: -14.8% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +5.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +6.2% Q1'26: +1.7% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    +599.3% Q1'26: +221.0% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    -3.2% Q1'26: -0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    0.12× Q1'26: 0.38× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,757.78 Current price: 1,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
1 Rev. Ana.
1 EPS Ana.
Feb 2027
1 Rev. Ana.
1 EPS Ana.
Feb 2028
1 Rev. Ana.
1 EPS Ana.
Feb 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
9.84B
est: 9.78B (+0.7%)
14.15B
est: 14.30B (-1.0%)
15.68B
est: 15.35B (+2.1%)
14.42B
est: 14.10B (+2.3%)
16.43B
est: 16.30B (+0.8%)
19.41B
est: 19.35B (+0.3%)
22.35B
est: 22.40B (-0.2%)
25.71B
est: 25.45B (+1.0%)
29.80B
29.80B – 29.80B
+17.1% YoY
33.50B
33.50B – 33.50B
+12.4% YoY
36.50B
36.50B – 36.50B
+9.0% YoY
39.50B
39.50B – 39.50B
+8.2% YoY
EBITDA
427.17M
est: 586.32M (-27.1%)
771.32M
est: 857.31M (-10.0%)
966.22M
est: 920.25M (+5.0%)
765.61M
est: 845.02M (-9.4%)
1.00B
est: 977.21M (+2.6%)
1.11B
est: 1.16B (-4.3%)
1.40B
est: 1.34B (+4.0%)
1.70B
est: 1.90B (-10.8%)
2.23B
2.23B – 2.23B
+17.1% YoY
2.50B
2.50B – 2.50B
+12.4% YoY
2.73B
2.73B – 2.73B
+9.0% YoY
2.95B
2.95B – 2.95B
+8.2% YoY
EBIT
333.77M
est: 543.29M (-38.6%)
620.01M
est: 794.38M (-22.0%)
856.37M
est: 852.71M (+0.4%)
707.59M
est: 782.99M (-9.6%)
935.10M
est: 905.48M (+3.3%)
1.04B
est: 1.07B (-3.6%)
1.30B
est: 1.24B (+4.7%)
1.55B
est: 1.79B (-13.8%)
2.10B
2.10B – 2.10B
+17.1% YoY
2.36B
2.36B – 2.36B
+12.4% YoY
2.57B
2.57B – 2.57B
+9.0% YoY
2.78B
2.78B – 2.78B
+8.2% YoY
Net Income
250.22M
est: 194.96M (+28.3%)
501.91M
est: 407.02M (+23.3%)
591.98M
est: 565.44M (+4.7%)
436.61M
est: 373.30M (+17.0%)
571.10M
est: 526.24M (+8.5%)
688.00M
est: 655.72M (+4.9%)
861.93M
est: 781.78M (+10.3%)
1.03B
est: 977.20M (+5.7%)
1.25B
1.25B – 1.25B
+28.2% YoY
1.35B
1.35B – 1.35B
+8.0% YoY
1.46B
1.46B – 1.46B
+8.1% YoY
1.60B
1.60B – 1.60B
+9.6% YoY
SGA
1.70B
est: 1.60B (+6.1%)
2.29B
est: 2.34B (-2.2%)
2.49B
est: 2.52B (-1.0%)
2.37B
est: 2.31B (+2.6%)
2.68B
est: 2.67B (+0.2%)
3.19B
est: 3.17B (+0.7%)
3.70B
est: 3.67B (+0.7%)
4.18B
est: 4.17B (+0.2%)
4.88B
4.88B – 4.88B
+17.1% YoY
5.49B
5.49B – 5.49B
+12.4% YoY
5.98B
5.98B – 5.98B
+9.0% YoY
6.47B
6.47B – 6.47B
+8.2% YoY
EPS
12.37
est: 9.98 (+24.0%)
23.75
est: 20.83 (+14.0%)
27.98
est: 28.93 (-3.3%)
20.59
est: 19.10 (+7.8%)
27.23
est: 26.93 (+1.1%)
34.36
est: 33.55 (+2.4%)
43.14
est: 40.00 (+7.9%)
52.86
est: 51.65 (+2.3%)
66.20
66.20 – 66.20
+28.2% YoY
71.50
71.50 – 71.50
+8.0% YoY
77.30
77.30 – 77.30
+8.1% YoY
84.70
84.70 – 84.70
+9.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-28 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-27 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-26 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-25 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-22 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-21 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-20 A 4/5 5/5 5/5 5/5 4/5 3/5 1/5
2026-05-19 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-18 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-15 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-14 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-13 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-12 A 4/5 5/5 5/5 5/5 3/5 3/5 1/5
2026-05-11 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-01 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-28 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-27 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-24 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-23 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-22 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-21 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-20 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-17 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-16 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
44.64M
OE per share TTM
2.32
Owner's Yield
0.22%
Maintenance CapEx ratio
3.29%
Maint CapEx / Avg PPE
1.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 29.3K 0.28%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 30.6K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
6.30M
Shares Outstanding
18.88M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hidefumi Osaki Senior MD & Director male
Hideo Naito President & Chairman male
Masaaki Murayama Senior MD, GM of Business Headquarters & Director male
Takeshi Naito Executive VP & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits