Subscribe

Charm Care Corporation (6062.T)

JPY1,364.00 +18.00 (+1.34%)
JP JPX Healthcare Medical - Care Facilities
Address 3-6-32 Nakanoshima 530-0005
Osaka, JP
CEO Takahiko Shimomura
Website charmcc.jp
IPO 2012-04-27
ISIN JP3512740006

Explore sections of this company profile

Description

Charm Care Corporation specializes in the nursing care industry, operating fee-based residential facilities. The company manages approximately 4,191 rooms across its network of nursing homes, primarily situated in the Tokyo metropolitan and Kinki regions. Established in 1984, the organization initially operated as Fuji Clinic Laboratory before rebranding to Charm Care Corporation in December 2007. Its corporate headquarters are located in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,364.00 +18.00 (+1.34%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
98.1K
Beta
0.78
Float Shares
16.67M
Free Float %
51.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.71% -2.14% -4.55% -8.18% +5.70% -1.84% +1.35% +16.17% +8.02% +1,311.23% +1,605.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,364.00
DCF (Unlevered) 365.52 -73.2%
DCF (Levered) 205.12 -85.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.32
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Care Facilities: +10.2%
    -2.4% Q1'26: +12.7% (vs Q1'25)
  • EPS growth Medical - Care Facilities: +19.2%
    -31.4% Q1'26: +60.2% (vs Q1'25)
  • FCF margin FCF growth · Medical - Care Facilities: +32.0%
    +9.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Care Facilities: +11.3%
    +9.6% Q1'26: +10.2% (vs Q1'25)
  • ROIC Medical - Care Facilities: +6.8%
    +16.1% Q1'26: +14.6% (vs Q1'25)
  • Share dilution Medical - Care Facilities: +0.0%
    +0.0% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Care Facilities: 0.99×
    2.36× Q1'26: 3.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.78) × ERP
WACC = 76% × Ke + 24% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 366.30 Current price: 1,364.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jun 2017
actual
Jun 2018
actual
Jun 2019
actual
Jun 2020
actual
Jun 2021
actual
Jun 2022
actual
Jun 2023
actual
Jun 2024
actual
Jun 2025
actual
Jun 2026
2 Rev. Ana.
2 EPS Ana.
Jun 2027
1 Rev. Ana.
2 EPS Ana.
Jun 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
10.93B
est: 11.20B (-2.4%)
13.57B
est: 14.00B (-3.1%)
16.56B
est: 16.80B (-1.4%)
19.62B
est: 19.70B (-0.4%)
22.98B
est: 23.30B (-1.4%)
29.07B
est: 28.60B (+1.6%)
37.89B
est: 39.43B (-3.9%)
47.83B
est: 47.00B (+1.8%)
46.67B
est: 48.60B (-4.0%)
49.05B
49.01B – 49.09B
+0.9% YoY
50.50B
50.48B – 50.52B
+3.0% YoY
56.05B
56.03B – 56.07B
+11.0% YoY
EBITDA
1.23B
est: 1.60B (-23.0%)
1.43B
est: 2.00B (-28.7%)
2.12B
est: 2.40B (-11.8%)
2.34B
est: 2.82B (-17.0%)
2.85B
est: 3.33B (-14.5%)
5.38B
est: 4.09B (+31.4%)
5.78B
est: 5.64B (+2.4%)
6.31B
est: 6.72B (-6.2%)
5.69B
est: 6.95B (-18.1%)
7.02B
7.01B – 7.02B
+0.9% YoY
7.22B
7.22B – 7.23B
+3.0% YoY
8.02B
8.02B – 8.02B
+11.0% YoY
EBIT
899.62M
est: 1.34B (-32.9%)
1.05B
est: 1.68B (-37.3%)
1.70B
est: 2.01B (-15.5%)
1.89B
est: 2.36B (-19.9%)
2.34B
est: 2.79B (-16.1%)
4.60B
est: 3.43B (+34.4%)
4.92B
est: 4.72B (+4.2%)
5.39B
est: 5.63B (-4.3%)
4.49B
est: 5.82B (-22.8%)
5.88B
5.87B – 5.88B
+0.9% YoY
6.05B
6.05B – 6.05B
+3.0% YoY
6.71B
6.71B – 6.72B
+11.0% YoY
Net Income
536.41M
est: 557.24M (-3.7%)
615.86M
est: 698.29M (-11.8%)
1.01B
est: 1.12B (-10.0%)
1.21B
est: 1.28B (-5.9%)
1.54B
est: 1.52B (+0.8%)
2.95B
est: 2.81B (+5.2%)
3.21B
est: 3.77B (-14.9%)
4.28B
est: 3.87B (+10.5%)
2.94B
est: 4.50B (-34.8%)
3.46B
3.40B – 3.52B
-23.1% YoY
3.95B
3.75B – 4.14B
+14.0% YoY
4.41B
4.40B – 4.41B
+11.6% YoY
SGA
784.92M
est: 663.08M (+18.4%)
1.22B
est: 828.85M (+47.7%)
1.13B
est: 994.62M (+13.8%)
1.22B
est: 1.17B (+4.3%)
1.48B
est: 1.38B (+7.1%)
1.77B
est: 1.69B (+4.3%)
2.00B
est: 2.33B (-14.5%)
2.17B
est: 2.78B (-21.9%)
3.40B
est: 2.88B (+18.1%)
2.90B
2.90B – 2.91B
+0.9% YoY
2.99B
2.99B – 2.99B
+3.0% YoY
3.32B
3.32B – 3.32B
+11.0% YoY
EPS
20.55
est: 17.04 (+20.6%)
23.04
est: 21.35 (+7.9%)
35.96
est: 34.30 (+4.8%)
39.40
est: 39.20 (+0.5%)
47.09
est: 46.60 (+1.1%)
90.50
est: 85.80 (+5.5%)
98.26
est: 115.20 (-14.7%)
130.96
est: 118.35 (+10.7%)
89.88
est: 137.70 (-34.7%)
105.85
104.00 – 107.70
-23.1% YoY
120.70
114.70 – 126.70
+14.0% YoY
134.70
134.62 – 134.78
+11.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-05-07 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-05-01 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-30 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.33B
OE per share TTM
101.94
Owner's Yield
7.72%
Maintenance CapEx ratio
108.50%
Maint CapEx / Avg PPE
33.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 15 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.03% 132.9K 0.58%
2 WisdomTree International Equity Fund DWM 0.01% 67.5K 0.48%
3 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.01% 75.9K 0.39%
4 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 34.6K 0.45%
5 Dimensional - International Small Cap ETF DFIS 0.00% 250.6K 0.39%
6 Avantis International Small Cap Equity ETF AVDS 0.00% 11.0K 0.30%
7 Avantis International Small Cap Value ETF AVDV 0.00% 605.5K 0.36%
8 Vanguard International Dividend Appreciation ETF VIGI 0.00% 261.1K 0.07%
9 Avantis Responsible International Equity ETF AVSD 0.00% 11.8K 0.23%
10 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 22.3K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.22M
Shares Outstanding
32.68M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akiko Saito Executive Officer and GM of Education & Training Department
Hiroshi Kato Executive Officer & General Manager of Real Estate Business
Shigeki Yokoyama Executive Officer & Director male
Shiro Kokaji President, Chief Operating Officer & Representative Director male
So Kobayashi General Manager of Sales Division
Takahiko Shimomura Chairman & Chief Executive Officer male
Tomokazu Yamada Executive Officer & Head of Human Resources Department
Toshifumi Morimoto Executive Officer & GM of Kinki Metropolitan Area Long-Term Care Business Department
Yoshihiko Maeda Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits