Eastroc Beverage (Group) Co.,Ltd. (605499.SS)
Shenzhen, CN
Eastroc Beverage (Group) Co.,Ltd. is a Chinese company specializing in the production of various drinks. Its extensive product lineup features items such as the Dongpeng vitamin functional drinks, Mandarin lemon tea, Dongpeng Jiayi, Chen pit drink, and Dongpengshui. This firm, which was established in 1994, operates from its main office situated in Shenzhen, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.01% | -1.08% | -9.16% | -23.35% | -29.77% | -30.75% | -42.13% | +50.28% | +198.55% | +261.34% | +261.34% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Beverages - Alcoholic: +1.2%+31.8% ★ Q1'26: +21.5% (vs Q1'25)
-
EPS growth Beverages - Alcoholic: +10.7%+32.7% ★ Q1'26: +25.5% (vs Q1'25)
-
FCF margin FCF growth · Beverages - Alcoholic: -4.0%+26.4% ★ Q1'26: -1.3% (vs Q1'25)
-
EBIT margin Beverages - Alcoholic: +13.7%+24.5% ★ Q1'26: +26.0% (vs Q1'25)
-
ROIC Beverages - Alcoholic: +6.8%+90.6% ★ Q1'26: +108.9% (vs Q1'25)
-
Share dilution Beverages - Alcoholic: +0.0%+0.0% Q1'26: +2.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Beverages - Alcoholic: -0.12×1.26× ★ Q1'26: 1.10× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2021 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 18 Rev. Ana. 12 EPS Ana. |
Dec 2027 19 Rev. Ana. 19 EPS Ana. |
Dec 2028 14 Rev. Ana. 13 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.98B
est: 6.79B (+2.8%)
|
6.98B
est: 6.79B (+2.8%)
|
8.51B
est: 8.49B (+0.2%)
|
8.51B
est: 8.49B (+0.2%)
|
11.26B
est: 13.68B (-17.6%)
|
15.84B
est: 16.04B (-1.3%)
|
20.88B
est: 20.96B (-0.4%)
|
25.72B
25.40B – 26.21B
+22.7% YoY
|
30.51B
29.63B – 33.47B
+18.6% YoY
|
35.42B
35.37B – 35.48B
+16.1% YoY
|
| EBITDA |
1.54B
est: 1.59B (-3.3%)
|
1.54B
est: 1.65B (-6.4%)
|
1.98B
est: 1.99B (-0.6%)
|
1.98B
est: 2.06B (-3.8%)
|
2.61B
est: 3.31B (-21.4%)
|
4.12B
est: 3.89B (+5.9%)
|
5.57B
est: 5.08B (+9.6%)
|
6.23B
6.16B – 6.35B
+22.7% YoY
|
7.39B
7.18B – 8.11B
+18.6% YoY
|
8.58B
8.57B – 8.60B
+16.1% YoY
|
| EBIT |
1.36B
est: 1.43B (-4.9%)
|
1.36B
est: 1.49B (-8.6%)
|
1.76B
est: 1.79B (-1.4%)
|
1.76B
est: 1.86B (-5.4%)
|
2.36B
est: 2.99B (-21.3%)
|
3.78B
est: 3.51B (+7.6%)
|
5.12B
est: 4.59B (+11.6%)
|
5.63B
5.56B – 5.74B
+22.7% YoY
|
6.68B
6.49B – 7.33B
+18.6% YoY
|
7.76B
7.75B – 7.77B
+16.1% YoY
|
| Net Income |
1.19B
est: 1.17B (+2.3%)
|
1.19B
est: 897.43M (+32.9%)
|
1.44B
est: 1.43B (+0.7%)
|
1.44B
est: 1.13B (+27.4%)
|
2.04B
est: 2.66B (-23.4%)
|
3.33B
est: 2.61B (+27.7%)
|
4.42B
est: 3.51B (+25.8%)
|
4.00B
3.83B – 4.17B
+13.9% YoY
|
4.97B
4.05B – 5.88B
+24.3% YoY
|
5.40B
4.72B – 6.08B
+8.7% YoY
|
| SGA |
850.22M
est: 1.11B (-23.2%)
|
850.22M
est: 1.10B (-22.9%)
|
1.70B
est: 1.38B (+22.5%)
|
1.70B
est: 1.38B (+23.0%)
|
1.20B
est: 2.22B (-46.2%)
|
3.09B
est: 2.60B (+18.8%)
|
3.95B
est: 3.40B (+16.0%)
|
4.18B
4.12B – 4.25B
+22.7% YoY
|
4.95B
4.81B – 5.43B
+18.6% YoY
|
5.75B
5.74B – 5.76B
+16.1% YoY
|
| EPS |
2.98
est: 2.24 (+32.8%)
|
2.98
est: 1.73 (+72.7%)
|
3.60
est: 2.76 (+30.5%)
|
3.60
est: 2.12 (+69.6%)
|
3.92
est: 5.12 (-23.4%)
|
6.40
est: 4.88 (+31.0%)
|
8.49
est: 6.58 (+29.0%)
|
7.62
7.37 – 8.01
+15.8% YoY
|
9.01
7.80 – 11.31
+18.3% YoY
|
10.57
9.07 – 11.70
+17.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 3/5 | 2/5 | 1/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 3/5 | 1/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 1/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Global X China Consumer Brand ETF 2806.HK | 1.30% | 301.5K | 0.68% |
| 2 | HSBC MSCI China A UCITS ETF HMCT.L | 0.44% | 587.4K | 0.30% |
| 3 | iShares Disciplined Volatility Equity Active ETF BDVL | 0.19% | 3.19M | 0.41% |
| 4 | Amundi MSCI China A UCITS ETF Acc CNAA.L | 0.17% | 245.6K | 0.35% |
| 5 | iShares MSCI China A UCITS ETF CNYA.L | 0.17% | 5.07M | 0.40% |
| 6 | iShares MSCI China A UCITS ETF CNYE.MI | 0.17% | 167.3K | 0.45% |
| 7 | Xtrackers MSCI China A UCITS ETF 1C XX2D.L | 0.16% | 218.6K | 0.35% |
| 8 | Samsung KODEX China CSI300 ETF 283580.KS | 0.16% | 315.1K | 0.12% |
| 9 | iShares MSCI China A ETF CNYA | 0.15% | 354.4K | 0.60% |
| 10 | Xtrackers Harvest CSI 300 China A-Shares ETF ASHR | 0.13% | 1.74M | 0.65% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Muqin Lin | Chairman of the Board & CEO | 5M | male |
| Mugang Lin | Executive President & Executive Director | 4M | male |
| Yifu Lu | VP & Executive Director | 4M | male |
| Weiwei Jiang | VP & Executive Director | 4M | female |
| Lei Zhang | VP, Joint Company Secretary & Executive Director | 3M | male |
| Daiji Lin | Employee Representative Executive Director | 653.0K | male |
| Hong Hui Zhan | Secretary of the Board, Deputy GM of Financial Accounting Center & Accounting Supervisor | — | male |
| Dexin Peng | Chief Financial Officer | — | male |
| Sio Ngo Lin | Joint Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 605499.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
