Subscribe

Xianheng International Science&Technology Co., Ltd. (605056.SS)

CNY14.56 +0.18 (+1.25%)
CN SHH Industrials Manufacturing - Tools & Accessories
Address No. 27, Xingye Street 310002
Hangzhou, CN
CEO Jianjian Xia
IPO 2021-07-20
ISIN CNE100004P40

Explore sections of this company profile

Description

Xianheng International Science&Technology Co., Ltd. specializes in the development, production, and marketing of critical emergency rescue tools and essential supplies, primarily serving the electric power sector. The company's extensive product line encompasses a broad spectrum of specialized electrical construction equipment. This includes various tools for crimping, cutting, and processing busbars, hydraulic pumps, angle steel and screw processing devices, as well as products for cable handling, laying, and preparation, alongside railway-specific tools. Xianheng International also provides a wide range of lifting and access solutions, from mini cranes to a comprehensive assortment of aerial work platforms. These access solutions feature diverse models such as electric, self-propelled, diesel, and double-mast scissor lifts, mobile electric scissor lifts, self-propelled articulated and telescopic booms, sleeve-type platforms, super material lifts, and truck-mounted platforms. Further offerings include precision instruments like cable fault locators, bolt tensioners, hydraulic cylinders, and torque wrenches, complemented by a variety of lighting products. For manual tasks, they supply a full suite of hand tools, including insulated sets (both VDE compliant and general purpose). In addition to its industrial equipment, Xianheng International distributes vital personal protective and medical supplies. This category features disposable and medical face masks, protective respirators, non-contact thermometers, protective clothing, isolation gowns, gloves, goggles, and face shields. The company, established in 1989, is headquartered in Hangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY14.56 +0.18 (+1.25%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
0.71
Float Shares
164.86M
Free Float %
40.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.85% -12.67% -12.98% -10.48% +14.68% +32.06% +51.11% +71.44% +10.83% +10.83% +10.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.56
DCF (Unlevered) 2.81 -80.7%
DCF (Levered) 28.06 +92.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.84
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Tools & Accessories: +4.1%
    +26.0% Q1'26: +37.3% (vs Q1'25)
  • EPS growth Manufacturing - Tools & Accessories: +12.8%
    +18.2% Q1'26: +27.0% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Tools & Accessories: +37.4%
    +10.4% Q1'26: -32.5% (vs Q1'25)
  • EBIT margin Manufacturing - Tools & Accessories: +9.1%
    +7.6% Q1'26: +3.2% (vs Q1'25)
  • ROIC Manufacturing - Tools & Accessories: +5.8%
    +19.9% Q1'26: +4.6% (vs Q1'25)
  • Share dilution Manufacturing - Tools & Accessories: +0.3%
    -1.5% Q1'26: -5.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Tools & Accessories: -0.48×
    0.71× Q1'26: 1.66× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.13) × ERP
WACC = 97% × Ke + 3% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.81 Current price: 14.56
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.93B
est: 2.71B (+8.2%)
3.61B
est: 3.56B (+1.2%)
4.54B
est: 4.47B (+1.6%)
5.95B
5.95B – 5.95B
+33.0% YoY
7.46B
7.46B – 7.46B
+25.4% YoY
9.17B
9.17B – 9.17B
+22.9% YoY
EBITDA
172.09M
est: 346.30M (-50.3%)
343.92M
est: 380.27M (-9.6%)
396.02M
est: 477.42M (-17.1%)
634.90M
634.90M – 634.90M
+33.0% YoY
796.34M
796.34M – 796.34M
+25.4% YoY
978.84M
978.84M – 978.84M
+22.9% YoY
EBIT
149.13M
est: 309.65M (-51.8%)
317.39M
est: 348.51M (-8.9%)
346.93M
est: 437.54M (-20.7%)
581.87M
581.87M – 581.87M
+33.0% YoY
729.82M
729.82M – 729.82M
+25.4% YoY
897.08M
897.08M – 897.08M
+22.9% YoY
Net Income
96.64M
est: 270.75M (-64.3%)
222.93M
est: 227.64M (-2.1%)
259.59M
est: 262.26M (-1.0%)
291.54M
291.54M – 291.54M
+11.2% YoY
347.46M
347.46M – 347.46M
+19.2% YoY
387.39M
387.39M – 387.39M
+11.5% YoY
SGA
613.98M
est: 332.61M (+84.6%)
637.28M
est: 722.91M (-11.8%)
623.16M
est: 907.59M (-31.3%)
1.21B
1.21B – 1.21B
+33.0% YoY
1.51B
1.51B – 1.51B
+25.4% YoY
1.86B
1.86B – 1.86B
+22.9% YoY
EPS
0.24
est: 0.68 (-64.7%)
0.55
est: 0.57 (-3.5%)
0.65
est: 0.66 (-1.0%)
0.73
0.73 – 0.73
+11.2% YoY
0.87
0.87 – 0.87
+19.2% YoY
0.97
0.97 – 0.97
+11.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-28 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-27 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-26 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-25 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-22 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-21 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-20 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-19 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-18 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-15 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-14 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-13 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-12 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-11 B+ 3/5 4/5 4/5 5/5 3/5 2/5 1/5
2026-05-08 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-07 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-06 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-29 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
207.65M
OE per share TTM
0.57
Owner's Yield
2.33%
Maintenance CapEx ratio
5.22%
Maint CapEx / Avg PPE
10.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
177.4K
Shares Outstanding
409.39M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Changrui Zhang Deputy General Manager male
Hang Jie Yu Deputy GM & Director male
Huayi Lin Deputy GM & Director male
Jianjian Xia GM & Director male
Li Fang Deputy General Manager female
Li Ting Zhu Accounting Supervisor
Ping Ruan Deputy General Manager female
Xingbo Ye Board Secretary male
Yi Bin Ding Chief Financial Officer male
Zhenghao Feng Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits