Olympic Circuit Technology Co., Ltd (603920.SS)
Heshan, GD, CN
Olympic Circuit Technology Co., Ltd is involved in the research and development, manufacture, and sales of various printed circuit boards (PCBs) in China and internationally. It offers double side, multi-layer, HDI, flex, rigid-flex, metal base PCBs, which are used in automotive, wind power generation, photovoltaic, energy storage, industrial, consumer, computer/peripheral products, communications and medical equipment sectors. Olympic Circuit Technology Co., Ltd was founded in 1985 and is headquartered in Heshan, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -7.33% | -9.50% | +16.28% | -9.36% | +50.16% | +26.46% | +133.49% | +215.73% | +387.81% | +266.37% | +266.37% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Hardware, Equipment & Parts: +10.0%+10.7% ★ Q1'26: +8.6% (vs Q1'25)
-
EPS growth Hardware, Equipment & Parts: +20.2%-8.7% Q1'26: -79.7% (vs Q1'25)
-
FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%+9.3% Q1'26: +1.8% (vs Q1'25)
-
EBIT margin Hardware, Equipment & Parts: +8.7%+11.4% ★ Q1'26: +3.6% (vs Q1'25)
-
ROIC Hardware, Equipment & Parts: +5.7%+14.3% ★ Q1'26: +4.4% (vs Q1'25)
-
Share dilution Hardware, Equipment & Parts: +0.0%+11.1% Q1'26: +0.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×1.30× ★ Q1'26: 6.40× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.96B
est: 1.93B (+1.3%)
|
2.17B
est: 2.34B (-7.3%)
|
2.44B
est: 2.91B (-16.1%)
|
2.54B
est: 2.61B (-2.8%)
|
3.76B
est: 3.37B (+11.6%)
|
4.43B
est: 5.01B (-11.6%)
|
4.52B
est: 4.83B (-6.5%)
|
5.02B
est: 5.04B (-0.4%)
|
5.56B
est: 6.38B (-12.8%)
|
7.97B
7.93B – 8.02B
+25.0% YoY
|
9.97B
9.51B – 10.42B
+25.0% YoY
|
| EBITDA |
298.03M
est: 338.89M (-12.1%)
|
341.23M
est: 409.90M (-16.8%)
|
450.85M
est: 509.65M (-11.5%)
|
517.01M
est: 457.41M (+13.0%)
|
445.54M
est: 590.65M (-24.6%)
|
719.32M
est: 879.05M (-18.2%)
|
862.34M
est: 847.58M (+1.7%)
|
1.01B
est: 851.50M (+18.6%)
|
954.90M
est: 1.08B (-11.4%)
|
1.35B
1.34B – 1.35B
+25.0% YoY
|
1.68B
1.61B – 1.76B
+25.0% YoY
|
| EBIT |
222.40M
est: 219.37M (+1.4%)
|
238.04M
est: 265.33M (-10.3%)
|
319.10M
est: 329.90M (-3.3%)
|
363.51M
est: 296.08M (+22.8%)
|
254.01M
est: 382.33M (-33.6%)
|
434.74M
est: 569.02M (-23.6%)
|
540.27M
est: 548.64M (-1.5%)
|
697.41M
est: 542.04M (+28.7%)
|
630.95M
est: 685.74M (-8.0%)
|
857.12M
852.46M – 861.77M
+25.0% YoY
|
1.07B
1.02B – 1.12B
+25.0% YoY
|
| Net Income |
180.69M
est: 409.24M (-55.8%)
|
225.79M
est: 504.06M (-55.2%)
|
328.77M
est: 638.81M (-48.5%)
|
303.73M
est: 354.34M (-14.3%)
|
209.67M
est: 311.42M (-32.7%)
|
434.04M
est: 493.08M (-12.0%)
|
495.52M
est: 632.57M (-21.7%)
|
674.74M
est: 699.17M (-3.5%)
|
683.96M
est: 915.40M (-25.3%)
|
1.19B
1.12B – 1.25B
+29.9% YoY
|
1.58B
1.42B – 1.74B
+32.7% YoY
|
| SGA |
145.41M
est: 92.49M (+57.2%)
|
176.08M
est: 111.86M (+57.4%)
|
209.56M
est: 139.09M (+50.7%)
|
141.20M
est: 124.83M (+13.1%)
|
166.27M
est: 161.19M (+3.1%)
|
216.87M
est: 239.90M (-9.6%)
|
204.88M
est: 231.31M (-11.4%)
|
226.24M
est: 228.64M (-1.1%)
|
240.23M
est: 289.26M (-16.9%)
|
361.55M
359.58M – 363.51M
+25.0% YoY
|
451.98M
431.51M – 472.45M
+25.0% YoY
|
| EPS |
0.38
est: 0.63 (-39.8%)
|
0.43
est: 0.78 (-44.4%)
|
0.62
est: 0.98 (-36.5%)
|
0.58
est: 0.55 (+5.6%)
|
0.39
est: 0.48 (-18.8%)
|
0.82
est: 0.76 (+7.3%)
|
0.93
est: 0.98 (-4.6%)
|
1.09
est: 0.97 (+12.4%)
|
0.95
est: 1.27 (-25.2%)
|
1.65
1.56 – 1.74
+29.9% YoY
|
2.19
1.97 – 2.41
+32.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-28 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-27 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-26 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-25 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-22 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-21 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-20 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-19 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-18 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-15 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 1/5 | 2/5 |
| 2026-04-30 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-29 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | B- | 3/5 | 2/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B- | 2/5 | 2/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-23 | B- | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS | 0.17% | 62.8K | 0.65% |
| 2 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 1.59M | 0.06% |
| 3 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 122.0K | 0.26% |
| 4 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 54.1K | 0.48% |
| 5 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 6.02M | 0.06% |
| 6 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 240.8K | 0.39% |
| 7 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 246.2K | 0.29% |
| 8 | Vanguard ESG International Stock ETF VSGX | 0.00% | 78.3K | 0.10% |
| 9 | Vanguard Total International Stock ETF VXUS | 0.00% | 6.40M | 0.05% |
| 10 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 90.6K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jialiang Yin | Board Secretary | — | male |
| Peng Wang | Deputy GM & Director | — | male |
| Yi Jiang | Chief Financial Officer & Director | — | male |
| Yingjie She | Vice Chairman & GM | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603920.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
