Subscribe

CSD Water Service Co., Ltd. (603903.SS)

CNY14.45 -1.05 (-6.77%)
CN SHH Industrials Waste Management
Address Building D2, 2nd Floor 100192
Beijing, CN
CEO Zhi Yong Gao
IPO 2017-03-15
ISIN CNE100002YD5

Explore sections of this company profile

Description

CSD Water Service Co., Ltd., headquartered in Beijing, China, is a specialized provider of extensive water management and environmental solutions across the nation. The company primarily serves small and medium-sized municipalities, industrial parks, and individual industrial clients. Its core offerings include urban wastewater purification, the development of resilient "sponge city" infrastructure, and the restoration of polluted or foul-smelling water bodies. CSD Water Service also plays a vital role in addressing surface water contamination, handling both sudden emergencies and potential pollution incidents. The firm offers a comprehensive range of emergency response services, which encompass swift pollutant identification, detailed traceability and control strategies for pollution sources, expert diagnostic consultations, urgent water and sediment management, and thorough emergency safety reporting. For industrial parks, CSD Water Service delivers integrated water environment management, providing advisory services, operational oversight for sewage treatment facilities, and holistic environmental supervision. Additionally, it offers specialized wastewater treatment for industrial enterprises and advanced sludge processing and disposal services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY14.45 -1.05 (-6.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
0.38
Float Shares
144.03M
Free Float %
56.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.56% +1.80% +5.26% -0.56% -12.97% -14.71% +74.79% +30.63% +18.87% +70.94% +70.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.45
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.47
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Waste Management: +4.3%
    -33.8% Q1'26: -66.2% (vs Q4'24)
  • EPS growth Waste Management: +10.8%
    -171.9% Q1'26: +118.8% (vs Q4'24)
  • FCF margin FCF growth · Waste Management: +46.5%
    +0.1% Q1'26: -24.3% (vs Q4'24)
  • EBIT margin Waste Management: +13.2%
    -6.6% Q1'26: +26.7% (vs Q4'24)
  • ROIC Waste Management: +6.2%
    -3.0% Q1'26: +4.0% (vs Q4'24)
  • Share dilution Waste Management: +0.0%
    -0.4% Q1'26: -20.9% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×
    -2,458.98× Q1'26: 9.29× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.89) × ERP
WACC = 69% × Ke + 31% × Kd (6.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 14.45
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
529.29M
est: 489.00M (+8.2%)
1.03B
est: 583.00M (+77.4%)
1.34B
est: 1.09B (+22.4%)
1.62B
est: 1.53B (+6.3%)
1.46B
est: 1.95B (-24.9%)
1.44B
est: 1.80B (-20.2%)
1.60B
est: 1.85B (-13.4%)
1.06B
est: 2.08B (-49.1%)
2.33B
est.
EBITDA
104.41M
est: 83.45M (+25.1%)
181.54M
est: 99.49M (+82.5%)
272.90M
est: 186.37M (+46.4%)
309.32M
est: 260.92M (+18.5%)
331.24M
est: 332.25M (-0.3%)
296.28M
est: 306.83M (-3.4%)
356.19M
est: 315.19M (+13.0%)
-557.8K
est: 351.57M (-100.2%)
394.69M
est.
EBIT
87.15M
est: 57.18M (+52.4%)
158.19M
est: 68.17M (+132.0%)
232.05M
est: 127.71M (+81.7%)
253.44M
est: 178.80M (+41.7%)
275.13M
est: 227.67M (+20.8%)
229.63M
est: 210.25M (+9.2%)
292.37M
est: 215.98M (+35.4%)
-69.48M
est: 258.32M (-126.9%)
290.01M
est.
Net Income
62.19M
est: 72.62M (-14.4%)
92.64M
est: 85.59M (+8.2%)
111.11M
est: 119.83M (-7.3%)
137.63M
est: 175.39M (-21.5%)
164.19M
est: 210.97M (-22.2%)
120.30M
est: 180.47M (-33.3%)
163.39M
est: 177.93M (-8.2%)
-116.92M
est: 200.80M (-158.2%)
238.93M
est.
SGA
61.64M
est: 22.09M (+179.1%)
80.47M
est: 26.33M (+205.6%)
128.25M
est: 49.33M (+160.0%)
136.70M
est: 69.06M (+98.0%)
167.45M
est: 87.94M (+90.4%)
171.79M
est: 81.21M (+111.5%)
165.81M
est: 83.42M (+98.8%)
195.04M
est: 252.13M (-22.6%)
283.05M
est.
EPS
0.33
est: 0.29 (+15.5%)
0.46
est: 0.34 (+36.6%)
0.55
est: 0.47 (+16.7%)
0.68
est: 0.69 (-1.4%)
0.81
est: 0.83 (-2.4%)
0.49
est: 0.71 (-31.0%)
0.64
est: 0.70 (-8.6%)
-0.46
est: 0.79 (-158.2%)
0.94
est.
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 1/5 2/5 3/5 1/5 2/5 3/5
2026-05-11 C+ 2/5 1/5 2/5 3/5 1/5 2/5 3/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
134.72M
OE per share TTM
0.60
Owner's Yield
4.31%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
16.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-47.7K
Shares Outstanding
255.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hai Yun Wang Chief Financial Officer female
Kai Ding Deputy General Manager male
Ya Fu Jiang Accounting Supervisor
Yalin Jiang Chief Financial Officer female
Yuan Gao Board Secretary male
Zheng Xin Yu Vice President male
Zhi Yong Gao General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits