Subscribe

LBX Pharmacy Chain Joint Stock Company (603883.SS)

CNY12.33 +0.39 (+3.27%)
CN SHH Healthcare Medical - Pharmaceuticals
Address No. 1 (Xingsha) Kaiyuanxi Road
Changsha, CN
CEO Li Wang
IPO 2015-04-23
ISIN CNE1000023Q8

Explore sections of this company profile

Description

LBX Pharmacy Chain Joint Stock Company, headquartered in Changsha, China, oversees a substantial network of retail pharmacies throughout the country. Its operations span 21 distinct provincial markets across China, encompassing regions such as Hunan, Jiangsu, Gansu, Shaanxi, Guangxi, Anhui, Zhejiang, Inner Mongolia, Hubei, Tianjin, Henan, Shanghai, Shandong, Guangdong, Hebei, Beijing, Jiangxi, Ningxia, Sichuan, Fujian, and Guizhou. The company, which commenced operations in 2001, was originally incorporated under the name Laobaixing Pharmacy Chain Joint Stock Company.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY12.33 +0.39 (+3.27%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
0.54
Float Shares
375.96M
Free Float %
49.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.49% +0.16% -12.43% -18.05% -22.99% -17.16% -36.28% -51.58% -63.90% -35.81% +22.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.33
DCF (Unlevered) 151.51 +1,128.8%
DCF (Levered) 120.23 +875.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.93
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Pharmaceuticals: +7.8%
    -0.5% Q1'26: +0.8% (vs Q1'25)
  • EPS growth Medical - Pharmaceuticals: +20.2%
    -26.5% Q1'26: +6.1% (vs Q1'25)
  • FCF margin FCF growth · Medical - Pharmaceuticals: +43.3%
    +10.4% Q1'26: +15.0% (vs Q1'25)
  • EBIT margin Medical - Pharmaceuticals: +6.8%
    +4.0% Q1'26: +7.5% (vs Q1'25)
  • ROIC Medical - Pharmaceuticals: +6.1%
    +7.9% Q1'26: +17.0% (vs Q1'25)
  • Share dilution Medical - Pharmaceuticals: +0.0%
    +0.1% Q1'26: -0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Pharmaceuticals: 0.21×
    1.44× Q1'26: 1.82× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 74% × Ke + 26% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 151.51 Current price: 12.33
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
12 EPS Ana.
Dec 2027
12 Rev. Ana.
12 EPS Ana.
Dec 2028
11 Rev. Ana.
11 EPS Ana.
Dec 2029
5 Rev. Ana.
4 EPS Ana.
Revenue
4.57B
est: 4.76B (-4.1%)
6.09B
est: 5.80B (+5.0%)
7.50B
est: 7.64B (-1.8%)
9.47B
est: 9.45B (+0.3%)
11.66B
est: 11.83B (-1.4%)
13.97B
est: 13.97B (0.0%)
15.70B
est: 15.69B (+0.1%)
20.18B
est: 19.04B (+6.0%)
22.44B
est: 22.57B (-0.6%)
22.36B
est: 23.01B (-2.8%)
22.24B
est: 22.50B (-1.2%)
23.69B
22.80B – 25.57B
+5.3% YoY
25.65B
23.89B – 29.35B
+8.3% YoY
27.93B
27.79B – 28.07B
+8.9% YoY
35.82B
33.90B – 39.88B
+28.2% YoY
EBITDA
395.82M
est: 341.50M (+15.9%)
495.12M
est: 416.14M (+19.0%)
577.06M
est: 547.58M (+5.4%)
730.52M
est: 677.31M (+7.9%)
883.62M
est: 848.47M (+4.1%)
1.04B
est: 1.00B (+3.5%)
1.16B
est: 1.12B (+3.3%)
1.53B
est: 1.36B (+12.3%)
1.66B
est: 2.86B (-41.8%)
1.34B
est: 2.91B (-53.9%)
2.32B
est: 2.85B (-18.4%)
3.00B
2.89B – 3.24B
+5.3% YoY
3.25B
3.03B – 3.72B
+8.3% YoY
3.54B
3.52B – 3.56B
+8.9% YoY
4.54B
4.29B – 5.05B
+28.2% YoY
EBIT
356.80M
est: 302.09M (+18.1%)
447.94M
est: 368.12M (+21.7%)
522.67M
est: 484.40M (+7.9%)
658.73M
est: 599.16M (+9.9%)
788.55M
est: 750.57M (+5.1%)
924.58M
est: 886.23M (+4.3%)
1.03B
est: 994.92M (+3.2%)
1.37B
est: 1.21B (+13.6%)
1.47B
est: 1.31B (+11.9%)
1.16B
est: 1.34B (-13.0%)
886.44M
est: 1.31B (-32.3%)
1.38B
1.33B – 1.49B
+5.3% YoY
1.49B
1.39B – 1.71B
+8.3% YoY
1.62B
1.62B – 1.63B
+8.9% YoY
2.08B
1.97B – 2.32B
+28.2% YoY
Net Income
240.50M
est: 291.97M (-17.6%)
296.90M
est: 356.50M (-16.7%)
370.80M
est: 459.42M (-19.3%)
435.04M
est: 507.32M (-14.2%)
508.71M
est: 607.61M (-16.3%)
621.09M
est: 691.98M (-10.2%)
669.24M
est: 747.33M (-10.4%)
784.96M
est: 841.71M (-6.7%)
929.02M
est: 918.48M (+1.1%)
519.06M
est: 843.46M (-38.5%)
381.85M
est: 737.07M (-48.2%)
659.16M
437.79M – 852.47M
-10.6% YoY
778.44M
499.63M – 1.15B
+18.1% YoY
914.82M
551.38M – 1.49B
+17.5% YoY
1.29B
1.20B – 1.48B
+41.5% YoY
SGA
955.83M
est: 1.16B (-17.7%)
1.22B
est: 1.41B (-14.0%)
1.54B
est: 1.86B (-17.3%)
1.92B
est: 2.30B (-16.7%)
2.24B
est: 2.88B (-22.2%)
2.55B
est: 3.41B (-25.1%)
3.99B
est: 3.82B (+4.3%)
5.01B
est: 4.64B (+7.9%)
5.75B
est: 5.10B (+12.8%)
6.21B
est: 5.20B (+19.3%)
2.08B
est: 5.09B (-59.1%)
5.35B
5.15B – 5.78B
+5.3% YoY
5.79B
5.40B – 6.63B
+8.3% YoY
6.31B
6.28B – 6.34B
+8.9% YoY
8.09B
7.66B – 9.01B
+28.2% YoY
EPS
0.54
est: 0.38 (+41.2%)
0.61
est: 0.47 (+30.6%)
0.76
est: 0.60 (+26.3%)
0.84
est: 0.66 (+26.4%)
0.98
est: 0.80 (+23.1%)
1.18
est: 0.91 (+30.2%)
1.26
est: 0.98 (+28.7%)
1.05
est: 1.07 (-1.5%)
1.23
est: 1.20 (+2.2%)
0.68
est: 1.06 (-36.0%)
0.50
est: 0.93 (-46.2%)
0.82
0.57 – 1.12
-12.2% YoY
0.96
0.65 – 1.50
+17.4% YoY
1.11
0.72 – 1.95
+16.3% YoY
1.69
1.58 – 1.94
+52.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-28 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-27 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-26 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-25 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-22 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-21 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-20 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-19 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-18 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-15 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-14 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-13 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-12 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-11 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-08 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-07 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-06 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-04-30 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-04-29 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-04-28 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-04-27 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-04-24 B- 3/5 1/5 3/5 4/5 1/5 2/5 4/5
2026-04-23 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-22 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-21 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-20 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-17 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5
2026-04-16 B- 2/5 1/5 3/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.98B
OE per share TTM
3.93
Owner's Yield
32.20%
Maintenance CapEx ratio
11.04%
Maint CapEx / Avg PPE
17.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 24 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 18.8K 0.44%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 218.0K 0.39%
3 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 113.1K 0.29%
4 Vanguard International High Dividend Yield ETF VYMI 0.00% 188.7K 0.07%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 102.8K 0.28%
6 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 26.2K 0.26%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 11.6K 0.48%
8 Schwab Emerging Markets Equity ETF SCHE 0.00% 104.8K 0.06%
9 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.29M 0.06%
10 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.00% 23.4K 0.17%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
22.1K
Shares Outstanding
758.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Huan Lin Vice President female
Li Wang President female
Lishan Chen Chief Financial Officer & Head of Finance male
Shi Lei Head of Accounting
Shini Feng Board Secretary female
Shiyong Su Vice President male
Wenshuai Zhang Vice President male
Xian Dang Vice President female
Xiao Wei Guo Vice President male
Xin Wan Vice President male
Yufei Jiang Vice President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits