Subscribe

Hangzhou First Applied Material Co., Ltd. (603806.SS)

CNY14.75 -0.16 (-1.07%)
CN SHH Technology Semiconductors
Address 8 Fusite Street Lin’an 311300
Hangzhou, CN
CEO Jianhua Lin
IPO 2014-10-08
ISIN CNE100001VX1

Explore sections of this company profile

Description

Hangzhou First Applied Material Co., Ltd., headquartered in Hangzhou, China, specializes in the design, development, production, and distribution of solar battery encapsulation materials, primarily serving the Chinese market. Its extensive product range for photovoltaic (PV) modules includes encapsulant EVA films, polyolefin films, and back-sheet materials. Beyond solar applications, the company also manufactures dry film photoresists, flexible copper clad laminates, and aluminum laminated films. Additionally, it supplies silicone encapsulants designed for LED technology, as well as a versatile co-polyamide hot melt web. This hot melt web is a double-sided adhesive non-woven fabric, engineered to securely bond a diverse array of materials such as textiles, leather, metals, plastics, microfibers, various non-woven fabrics, wood, and paper. The company's products are also exported globally. Established in 2003, the firm was initially named Hangzhou First PV Material Co., Ltd. before officially rebranding to Hangzhou First Applied Material Co., Ltd. in March 2017. It previously operated as a subsidiary of Hangzhou First Technology Group Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY14.75 -0.16 (-1.07%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
54M
Beta
0.67
Float Shares
981.08M
Free Float %
37.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.76% -0.44% -4.48% -1.10% +26.86% +28.22% +47.69% -20.02% -39.81% +197.84% +174.12%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.75
DCF (Unlevered) 7.30 -50.5%
DCF (Levered) 5.37 -63.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.36
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    -19.4% Q1'26: -6.9% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    -42.0% Q1'26: -20.0% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +5.6% Q1'26: -4.5% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +5.4% Q1'26: +8.3% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +6.0% Q1'26: +8.3% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    +1.5% Q1'26: -4.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    2.49× Q1'26: 3.26× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.74) × ERP
WACC = 93% × Ke + 7% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.30 Current price: 14.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
7 EPS Ana.
Dec 2027
9 Rev. Ana.
8 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Revenue
3.33B
est: 2.89B (+15.3%)
3.95B
est: 3.95B (0.0%)
4.58B
est: 3.77B (+21.6%)
4.81B
est: 4.79B (+0.3%)
6.38B
est: 6.39B (-0.2%)
8.39B
est: 8.40B (-0.1%)
12.86B
est: 13.55B (-5.1%)
18.88B
est: 18.88B (0.0%)
22.59B
est: 22.74B (-0.6%)
19.15B
est: 20.85B (-8.2%)
15.43B
est: 17.08B (-9.6%)
18.55B
16.84B – 20.48B
+8.6% YoY
21.56B
16.90B – 25.87B
+16.2% YoY
24.00B
23.63B – 24.36B
+11.3% YoY
EBITDA
738.88M
est: 412.35M (+79.2%)
989.77M
est: 563.68M (+75.6%)
711.20M
est: 537.58M (+32.3%)
564.81M
est: 683.86M (-17.4%)
962.16M
est: 911.14M (+5.6%)
1.90B
est: 1.20B (+58.2%)
2.63B
est: 1.93B (+36.0%)
1.80B
est: 2.69B (-33.0%)
2.07B
est: 2.61B (-20.7%)
1.84B
est: 2.39B (-23.3%)
1.33B
est: 1.96B (-32.1%)
2.13B
1.93B – 2.35B
+8.6% YoY
2.47B
1.94B – 2.97B
+16.2% YoY
2.75B
2.71B – 2.79B
+11.3% YoY
EBIT
697.85M
est: 366.86M (+90.2%)
932.98M
est: 501.49M (+86.0%)
637.90M
est: 478.27M (+33.4%)
472.49M
est: 608.42M (-22.3%)
850.56M
est: 810.62M (+4.9%)
1.76B
est: 1.07B (+65.5%)
2.44B
est: 1.72B (+41.8%)
1.56B
est: 2.40B (-34.8%)
1.75B
est: 2.17B (-19.6%)
1.43B
est: 1.99B (-28.2%)
828.52M
est: 1.63B (-49.3%)
1.77B
1.61B – 1.96B
+8.6% YoY
2.06B
1.62B – 2.47B
+16.2% YoY
2.29B
2.26B – 2.33B
+11.3% YoY
Net Income
647.29M
est: 589.11M (+9.9%)
847.74M
est: 920.73M (-7.9%)
585.19M
est: 541.09M (+8.1%)
751.26M
est: 648.60M (+15.8%)
957.06M
est: 848.08M (+12.9%)
1.57B
est: 1.52B (+2.9%)
2.20B
est: 2.00B (+9.6%)
1.58B
est: 2.49B (-36.7%)
1.85B
est: 1.89B (-2.3%)
1.31B
est: 1.69B (-22.8%)
769.68M
est: 1.07B (-28.0%)
1.55B
1.23B – 1.93B
+44.8% YoY
2.04B
1.52B – 2.37B
+31.6% YoY
2.65B
2.09B – 2.86B
+30.0% YoY
SGA
75.06M
est: 26.87M (+179.4%)
84.65M
est: 36.72M (+130.5%)
-42.93M
est: 35.02M (-222.6%)
111.21M
est: 44.56M (+149.6%)
139.73M
est: 59.36M (+135.4%)
150.78M
est: 78.05M (+93.2%)
88.93M
est: 125.88M (-29.4%)
134.89M
est: 175.47M (-23.1%)
147.41M
est: 221.72M (-33.5%)
151.49M
est: 203.37M (-25.5%)
312.68M
est: 166.55M (+87.7%)
180.93M
164.18M – 199.70M
+8.6% YoY
210.26M
164.79M – 252.24M
+16.2% YoY
234.03M
230.46M – 237.60M
+11.3% YoY
EPS
0.38
est: 0.23 (+68.7%)
0.49
est: 0.35 (+39.2%)
0.34
est: 0.21 (+64.3%)
0.44
est: 0.25 (+77.4%)
0.56
est: 0.32 (+72.7%)
0.86
est: 0.58 (+47.9%)
1.20
est: 0.77 (+56.6%)
0.85
est: 0.90 (-5.5%)
0.71
est: 0.73 (-2.3%)
0.50
est: 0.64 (-21.9%)
0.30
est: 0.40 (-25.7%)
0.60
0.46 – 0.73
+48.9% YoY
0.79
0.57 – 0.89
+32.1% YoY
1.00
0.79 – 1.08
+25.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 3/5 3/5 3/5 1/5 3/5
2026-05-28 B 3/5 3/5 3/5 3/5 3/5 1/5 3/5
2026-05-27 B 3/5 3/5 3/5 3/5 3/5 1/5 3/5
2026-05-26 B 3/5 3/5 3/5 3/5 3/5 1/5 3/5
2026-05-25 B 3/5 3/5 3/5 3/5 3/5 1/5 3/5
2026-05-22 B 3/5 3/5 3/5 3/5 3/5 1/5 3/5
2026-05-21 B 3/5 3/5 3/5 4/5 2/5 1/5 3/5
2026-05-20 B 3/5 3/5 3/5 4/5 2/5 1/5 3/5
2026-05-19 B 3/5 3/5 3/5 4/5 2/5 1/5 3/5
2026-05-18 B 3/5 3/5 3/5 4/5 2/5 1/5 3/5
2026-05-15 B 3/5 3/5 3/5 4/5 2/5 1/5 3/5
2026-05-14 B 3/5 3/5 3/5 4/5 2/5 1/5 3/5
2026-05-13 B 3/5 3/5 3/5 4/5 2/5 1/5 3/5
2026-05-12 B 3/5 3/5 3/5 4/5 2/5 1/5 3/5
2026-05-11 B 3/5 3/5 3/5 4/5 2/5 1/5 3/5
2026-05-08 B 3/5 3/5 3/5 4/5 2/5 1/5 3/5
2026-05-07 B 3/5 3/5 3/5 4/5 2/5 1/5 3/5
2026-05-06 B 3/5 3/5 3/5 4/5 2/5 1/5 3/5
2026-04-30 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-04-29 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-04-28 B- 2/5 3/5 2/5 3/5 2/5 1/5 3/5
2026-04-27 B 3/5 3/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B 3/5 3/5 2/5 4/5 2/5 2/5 3/5
2026-04-23 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-22 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-21 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-20 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-17 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-16 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
964.07M
OE per share TTM
0.31
Owner's Yield
2.07%
Maintenance CapEx ratio
38.19%
Maint CapEx / Avg PPE
20.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 127 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X - Solar UCITS ETF RAYZ.L 2.18% 234.7K 0.50%
2 Neuberger Berman China Equity ETF NBCE 1.48% 273.1K 5.01%
3 Amundi MSCI China Tech UCITS ETF EUR CC1.PA 0.83% 2.41M 0.55%
4 Amundi MSCI China Tech UCITS ETF USD CC1U.L 0.83% 2.42M 0.55%
5 Sophus Capital Emerging Market ETF EMEM 0.52% 314.9K 0.65%
6 KraneShares MSCI China Clean Technology Index ETF KGRN 0.45% 236.6K 0.79%
7 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.14% 52.1K 0.65%
8 iShares MSCI Global Sustainable Development Goals ETF SDG 0.14% 231.0K 0.50%
9 JPMorgan ETFs (Ireland) ICAV - China A Research Enhanced Index Equity Active UCITS ETF JREC.L 0.12% 28.5K 0.40%
10 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.08% 114.4K 0.35%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
177.2K
Shares Outstanding
2.61B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gan Jun Song Deputy General Manager male
Guang Da Zhou GM & Director male
Jian Qin Xu Chief Financial Officer, Deputy GM & Director female
Jianhua Lin President & Chairman male
Jianjun Pan Deputy General Manager male
Qiang Zeng Accounting Supervisor
Tianyi Lin Deputy GM & Director male
Xiong Xi Deputy General Manager female
Zhang Ying Secretary of the board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits