Subscribe

Guangdong Liantai Environmental Protection Co.,Ltd. (603797.SS)

CNY4.00 +0.04 (+1.01%)
CN SHH Industrials Waste Management
Address Zhongshan East Road 515041
Shantou, CN
CEO Rong Zhang
IPO 2017-04-13
ISIN CNE100002XY3

Explore sections of this company profile

Description

Guangdong Liantai Environmental Protection Co.,Ltd., established in 2005 and based in Shantou, China, provides a wide array of environmental products and services across China. The company's core activities involve the full lifecycle — investment, construction, and operational management — of urban and rural wastewater treatment facilities, complemented by specialized technical services for sewage treatment. Beyond wastewater, Liantai addresses broader ecological challenges, investing in and managing projects for the remediation of polluted water bodies (such as 'black and smelly' water) and general ecological restoration. Their expertise also extends to soil rehabilitation, the treatment of heavy metal contamination, and other environmental protection initiatives. Additionally, the company manufactures essential equipment for water supply and drainage, and operates key sewage infrastructure including drainage pipe networks and pumping stations.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY4.00 +0.04 (+1.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
0.46
Float Shares
154.52M
Free Float %
26.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.68% -8.61% -11.41% -16.02% -10.31% -6.85% -3.76% -24.08% -44.09% +9.30% +9.30%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.00
DCF (Unlevered) 13.92 +248.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.78
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Waste Management: +4.3%
    -1.8% Q1'26: +1.2% (vs Q1'25)
  • EPS growth Waste Management: +10.8%
    -29.0% Q1'26: -11.1% (vs Q1'25)
  • FCF margin FCF growth · Waste Management: +46.5%
    +2.1% Q1'26: +21.2% (vs Q1'25)
  • EBIT margin Waste Management: +13.2%
    +39.3% Q1'26: +44.9% (vs Q1'25)
  • ROIC Waste Management: +6.2%
    +3.6% Q1'26: +4.7% (vs Q1'25)
  • Share dilution Waste Management: +0.0%
    +1.0% Q1'26: +0.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×
    8.34× Q1'26: 10.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.91) × ERP
WACC = 35% × Ke + 65% × Kd (4.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 13.92 Current price: 4.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Revenue
184.68M
est: 212.00M (-12.9%)
251.48M
est: 224.00M (+12.3%)
EBITDA
155.71M
est: 151.26M (+2.9%)
208.89M
est: 159.82M (+30.7%)
EBIT
120.59M
est: 123.06M (-2.0%)
151.27M
est: 130.03M (+16.3%)
Net Income
64.62M
73.53M
SGA
20.81M
est: 3.62M (+475.1%)
24.64M
est: 3.82M (+544.2%)
EPS
0.17
0.18
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-05-28 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-05-27 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-05-26 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-05-25 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-05-22 C+ 2/5 1/5 2/5 3/5 1/5 2/5 4/5
2026-05-21 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-05-20 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-05-19 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-05-18 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-05-15 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-05-14 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-05-13 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-05-12 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-05-11 B- 2/5 1/5 2/5 3/5 1/5 3/5 4/5
2026-05-08 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-07 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-05-06 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-30 B- 3/5 1/5 2/5 3/5 1/5 3/5 5/5
2026-04-29 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-28 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-27 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-24 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-23 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-22 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-21 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-20 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-17 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-16 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
332.17M
OE per share TTM
0.57
Owner's Yield
12.66%
Maintenance CapEx ratio
18.17%
Maint CapEx / Avg PPE
73.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
554.5K
Shares Outstanding
576.61M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chaopeng Yu Deputy General Manager male
Guo Xiong Chen Deputy General Manager male
Jihua Yang Chief Financial Officer & Accounting Supervisor male
Lerong Chen Deputy General Manager male
Qiliang Li Deputy GM & Secretary of the Board male
Quanming Li Deputy General Manager male
Rong Zhang GM & Director male
Zhongyang Liu Chief Engineer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits