Subscribe

Xianhe Co.,Ltd. (603733.SS)

CNY19.94 -0.94 (-4.50%)
CN SHH Basic Materials Paper, Lumber & Forest Products
Address No. 69, Tianhu South Road 324022
Quzhou, CN
CEO Minliang Wang
IPO 2018-05-02
ISIN CNE1000031H0

Explore sections of this company profile

Description

Xianhe Co., Ltd. is a Chinese enterprise dedicated to the research, development, and production of a diverse portfolio encompassing specialty papers, pulp products, and associated chemical additives. The company's extensive offerings cater to numerous sectors, providing papers for the tobacco industry, home decoration, and business communications, including anti-counterfeiting varieties. Furthermore, it supplies low-grammage printing and publishing papers, heat transfer base papers, medical and food packaging papers, label release papers, and specialized electrical and industrial papers, in addition to its range of specialty pulp products. Established in 1997, Xianhe Co., Ltd. maintains its headquarters in Quzhou, China, and operates as a subsidiary of Zhejiang Xianhe Holdings Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY19.94 -0.94 (-4.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
0.62
Float Shares
117.71M
Free Float %
16.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.69% -3.94% -4.80% -13.13% -8.45% -11.29% +2.83% -13.13% -20.80% +9.56% +9.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.94
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.58
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Paper, Lumber & Forest Products: +0.4%
    +20.1% Q1'26: +5.9% (vs Q1'25)
  • EPS growth Paper, Lumber & Forest Products: -12.0%
    +0.9% Q1'26: +13.3% (vs Q1'25)
  • FCF margin FCF growth · Paper, Lumber & Forest Products: +37.3%
    -3.5% Q1'26: -1.7% (vs Q1'25)
  • EBIT margin Paper, Lumber & Forest Products: +5.4%
    +10.6% Q1'26: +11.8% (vs Q1'25)
  • ROIC Paper, Lumber & Forest Products: +2.9%
    +6.0% Q1'26: +6.5% (vs Q1'25)
  • Share dilution Paper, Lumber & Forest Products: +0.0%
    0.0% Q1'26: -6.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Paper, Lumber & Forest Products: 0.66×
    5.38× Q1'26: 8.30× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.54) × ERP
WACC = 62% × Ke + 38% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 19.94
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
4.84B
est: 4.84B (+0.0%)
6.02B
est: 6.51B (-7.5%)
7.74B
est: 7.59B (+2.0%)
8.55B
est: 9.39B (-8.9%)
10.27B
est: 10.41B (-1.3%)
12.34B
est: 12.60B (-2.0%)
15.47B
15.47B – 15.47B
+22.8% YoY
18.21B
18.21B – 18.21B
+17.7% YoY
21.39B
21.39B – 21.39B
+17.5% YoY
EBITDA
947.37M
est: 764.34M (+23.9%)
1.16B
est: 1.03B (+13.5%)
937.40M
est: 1.20B (-21.7%)
1.04B
est: 1.68B (-37.7%)
1.61B
est: 1.86B (-13.3%)
2.19B
est: 2.25B (-2.5%)
2.76B
2.76B – 2.76B
+22.8% YoY
3.25B
3.25B – 3.25B
+17.7% YoY
3.82B
3.82B – 3.82B
+17.5% YoY
EBIT
673.47M
est: 516.01M (+30.5%)
838.08M
est: 693.12M (+20.9%)
578.09M
est: 808.16M (-28.5%)
620.53M
est: 938.65M (-33.9%)
1.10B
est: 1.04B (+5.7%)
1.31B
est: 1.26B (+4.0%)
1.55B
1.55B – 1.55B
+22.8% YoY
1.82B
1.82B – 1.82B
+17.7% YoY
2.14B
2.14B – 2.14B
+17.5% YoY
Net Income
717.16M
est: 897.23M (-20.1%)
1.02B
est: 1.48B (-31.4%)
710.29M
est: 990.10M (-28.3%)
663.79M
est: 1.29B (-48.5%)
1.00B
est: 1.33B (-24.3%)
1.01B
est: 1.30B (-21.9%)
1.71B
1.71B – 1.71B
+32.2% YoY
2.06B
2.06B – 2.06B
+20.2% YoY
2.47B
2.47B – 2.47B
+19.8% YoY
SGA
114.57M
est: 103.75M (+10.4%)
135.58M
est: 139.37M (-2.7%)
150.37M
est: 162.50M (-7.5%)
179.30M
est: 195.46M (-8.3%)
210.97M
est: 216.75M (-2.7%)
254.38M
est: 262.22M (-3.0%)
322.07M
322.07M – 322.07M
+22.8% YoY
378.98M
378.98M – 378.98M
+17.7% YoY
445.28M
445.28M – 445.28M
+17.5% YoY
EPS
1.13
est: 1.01 (+11.9%)
1.44
est: 1.67 (-13.6%)
1.01
est: 1.11 (-9.4%)
0.94
est: 1.45 (-35.3%)
1.42
est: 1.49 (-4.9%)
1.43
est: 1.46 (-2.1%)
1.93
1.93 – 1.93
+32.2% YoY
2.32
2.32 – 2.32
+20.2% YoY
2.78
2.78 – 2.78
+19.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-05-08 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-05-07 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-05-06 B 3/5 1/5 4/5 5/5 1/5 3/5 3/5
2026-04-30 B 3/5 1/5 4/5 5/5 1/5 2/5 3/5
2026-04-29 B 3/5 1/5 4/5 5/5 1/5 2/5 3/5
2026-04-28 B 3/5 1/5 4/5 5/5 1/5 2/5 3/5
2026-04-27 B 3/5 1/5 4/5 5/5 1/5 2/5 3/5
2026-04-24 B 3/5 1/5 4/5 5/5 1/5 2/5 3/5
2026-04-23 B 3/5 1/5 4/5 5/5 1/5 2/5 3/5
2026-04-22 B 3/5 1/5 4/5 5/5 1/5 2/5 3/5
2026-04-21 B 3/5 1/5 4/5 5/5 1/5 2/5 3/5
2026-04-20 B 3/5 1/5 4/5 5/5 1/5 2/5 3/5
2026-04-17 B 3/5 1/5 4/5 5/5 1/5 2/5 3/5
2026-04-16 B 3/5 1/5 4/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.07B
OE per share TTM
1.50
Owner's Yield
6.82%
Maintenance CapEx ratio
82.74%
Maint CapEx / Avg PPE
83.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 17 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 413.9K 0.06%
2 Dimensional - Emerging Markets Value ETF DFEV 0.00% 42.6K 0.46%
3 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 202.8K 0.29%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 149.2K 0.39%
5 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 13.7K 0.48%
6 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 30.9K 0.26%
7 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.52M 0.06%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 110.5K 0.28%
9 Vanguard Total International Stock ETF VXUS 0.00% 1.91M 0.05%
10 Vanguard Total World Stock ETF VT 0.00% 134.1K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
196.2K
Shares Outstanding
707.72M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cheng Zhang Chief Engineer male
Jiaming Zhang Deputy General Manager male
Junqi Shi Deputy General Manager male
Minlan Wang Chief Financial Officer, Financial Director, Executive Deputy GM & Director female
Minliang Wang Chairman & GM male
Xianzhong Dai Deputy GM, Chief Engineer & Director of the Technical Center male
Xiaoqin Ye Accounting Supervisor
Yuzhe Wang Secretary & Deputy GM male
Zhimin Li Deputy General Manager male
Zhirong Luo Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits