Subscribe

RAKUMACHI,Inc. (6037.T)

JPY1,026.00 +11.00 (+1.08%)
JP JPX Industrials Specialty Business Services
Address Sumitomo Fudosan Hatchobori Building 104-0032
Tokyo, JP
CEO Satoru Soeda
IPO 2015-02-18
ISIN JP3802340004

Explore sections of this company profile

Description

RAKUMACHI,Inc. operates a real estate investment portal site under the Rakumachi name in Japan. Its site offers services that enables users to learn about real estate investment, search for real estate, and sell real estate. The company was formerly known as Firstlogic,Inc. and changed its name to RAKUMACHI,Inc. in October 2024. RAKUMACHI,Inc. was incorporated in 2005 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,026.00 +11.00 (+1.08%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
58.3K
Beta
0.38
Float Shares
5.72M
Free Float %
29.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.02% +5.18% +12.87% +4.55% -10.54% -2.82% -1.52% +115.40% +172.37% +65.60% +78.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,026.00
DCF (Unlevered) 1,820.57 +77.4%
DCF (Levered) 2,104.14 +105.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
21.93
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
9 / 10
Strong MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✓ MOAT relativo ★ Strong MOAT
  • Revenue growth Specialty Business Services: +7.6%
    +33.6% Q2'26: +13.7% (vs Q2'25)
  • EPS growth Specialty Business Services: +24.4%
    +50.2% Q2'26: +18.6% (vs Q2'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +38.6% Q2'26: +81.0% (vs Q2'25)
  • EBIT margin Specialty Business Services: +9.0%
    +55.4% Q2'26: +53.2% (vs Q2'25)
  • ROIC Specialty Business Services: +7.8%
    +28.5% Q2'26: +27.6% (vs Q2'25)
  • Share dilution Specialty Business Services: +0.4%
    -3.6% Q2'26: -6.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    0.00× Q2'26: 0.00× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.38) × ERP
WACC = 100% × Ke + 0% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,820.57 Current price: 1,026.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Jul 2015
actual
Jul 2016
actual
Jul 2017
actual
Jul 2018
actual
Jul 2019
actual
Jul 2020
actual
Jul 2021
actual
Revenue
912.03M
est: 890.00M (+2.5%)
1.28B
est: 1.26B (+1.2%)
1.79B
est: 1.79B (+0.3%)
1.82B
est: 1.83B (-0.4%)
1.71B
est: 1.84B (-7.2%)
1.67B
est: 2.05B (-18.4%)
1.72B
est: 2.25B (-23.7%)
EBITDA
483.79M
est: 471.37M (+2.6%)
580.98M
est: 668.66M (-13.1%)
845.27M
est: 948.04M (-10.8%)
647.47M
est: 969.23M (-33.2%)
879.85M
est: 974.52M (-9.7%)
887.05M
est: 1.09B (-18.3%)
871.49M
est: 1.19B (-26.9%)
EBIT
470.79M
est: 454.23M (+3.6%)
584.18M
est: 644.34M (-9.3%)
820.82M
est: 913.56M (-10.2%)
625.25M
est: 933.98M (-33.1%)
865.80M
est: 939.08M (-7.8%)
867.78M
est: 1.05B (-17.1%)
808.98M
est: 1.15B (-29.6%)
Net Income
287.67M
est: 284.80M (+1.0%)
371.91M
est: 320.27M (+16.1%)
514.60M
est: 461.10M (+11.6%)
476.88M
est: 356.78M (+33.7%)
564.78M
est: 540.38M (+4.5%)
569.20M
est: 602.97M (-5.6%)
497.95M
est: 673.91M (-26.1%)
SGA
365.00M
est: 340.43M (+7.2%)
574.50M
est: 482.92M (+19.0%)
800.06M
est: 684.69M (+16.8%)
1.18B
est: 699.99M (+67.9%)
824.00M
est: 703.82M (+17.1%)
785.00M
est: 784.15M (+0.1%)
845.00M
est: 860.65M (-1.8%)
EPS
27.98
est: 13.65 (+105.0%)
32.88
est: 15.35 (+114.2%)
43.77
est: 22.10 (+98.1%)
40.59
est: 17.10 (+137.4%)
48.81
est: 25.90 (+88.5%)
49.94
est: 28.90 (+72.8%)
22.18
est: 32.30 (-31.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-15 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-06-12 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-06-11 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-06-10 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-06-09 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-06-08 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-06-05 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-06-04 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-06-03 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-06-02 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-06-01 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-25 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-15 A- 4/5 5/5 5/5 5/5 1/5 2/5 2/5
2026-05-14 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-13 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-12 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-11 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-08 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-07 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-01 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.12B
OE per share TTM
53.53
Owner's Yield
5.60%
Maintenance CapEx ratio
1.24%
Maint CapEx / Avg PPE
7.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 4.0K 0.30%
2 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
21.87M
Shares Outstanding
19.64M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hirotatsu Hayashida Head of Human Resources Department male
Ryo Fujie President, Head of Marketing & Director male
Shinya Aoyagi Manager of Development Department & Director male
Yusuke Ihara Head of Sales Dept. & Director
Yuta Kikuchi Head of Administration Dep. & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits