OmniVision Integrated Circuits Group, Inc. (603501.SS)
Shanghai, CN
OmniVision Integrated Circuits Group, Inc. operates as a semiconductor design firm, providing sophisticated solutions in areas such as sensor technology, analog components, and integrated touch and display systems. The company's diverse product range features application-specific integrated circuits (ASICs), power management units, and various discrete semiconductors including diodes, field-effect transistors (FETs), and bipolar junction transistors (BJTs). Additionally, it develops protective devices, low-noise amplifiers (LNAs), radio frequency (RF) switches, tuners, image sensors, signal processing circuits, audio devices, and microcontrollers, alongside comprehensive touch and display solutions. These offerings see widespread adoption across numerous fields, such as mobile communications, security systems, automotive electronics, wearable technology, the Internet of Things (IoT), telecommunications, computing, consumer electronics, industrial applications, and medical equipment. Established in 1995, the company maintains its headquarters in Shanghai, China. Previously known as Will Semiconductor Co., Ltd., it is slated to officially adopt the name OmniVision Integrated Circuits Group, Inc. in June 2025.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.02% | +4.01% | +8.92% | -10.82% | -16.88% | -17.96% | -21.30% | +14.13% | -47.34% | +1,279.04% | +1,279.04% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Semiconductors: +12.5%+12.1% Q1'26: -0.9% (vs Q1'25)
-
EPS growth Semiconductors: +22.5%+21.3% Q1'26: -44.4% (vs Q1'25)
-
FCF margin FCF growth · Semiconductors: +38.2%+5.5% Q1'26: +3.9% (vs Q1'25)
-
EBIT margin Semiconductors: +10.7%+15.5% ★ Q1'26: +13.2% (vs Q1'25)
-
ROIC Semiconductors: +6.0%+20.7% ★ Q1'26: +10.4% (vs Q1'25)
-
Share dilution Semiconductors: +0.0%+0.4% Q1'26: +4.5% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×0.72× ★ Q1'26: 2.43× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 12 Rev. Ana. 12 EPS Ana. |
Dec 2027 23 Rev. Ana. 22 EPS Ana. |
Dec 2028 16 Rev. Ana. 15 EPS Ana. |
Dec 2029 15 Rev. Ana. 10 EPS Ana. |
Dec 2030 15 Rev. Ana. 6 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
9.70B
est: 4.25B (+128.3%)
|
13.63B
est: 10.47B (+30.2%)
|
19.82B
est: 19.87B (-0.2%)
|
24.10B
est: 25.19B (-4.3%)
|
20.08B
est: 20.09B (0.0%)
|
21.02B
est: 24.25B (-13.3%)
|
25.73B
est: 25.92B (-0.7%)
|
28.85B
est: 30.50B (-5.4%)
|
31.01B
29.48B – 34.88B
+1.7% YoY
|
35.77B
29.18B – 43.55B
+15.3% YoY
|
40.74B
40.53B – 40.95B
+13.9% YoY
|
39.98B
35.02B – 47.02B
-1.9% YoY
|
43.50B
38.10B – 51.15B
+8.8% YoY
|
| EBITDA |
809.61M
est: 632.66M (+28.0%)
|
1.56B
est: 1.56B (+0.4%)
|
3.49B
est: 2.96B (+18.0%)
|
5.60B
est: 3.75B (+49.3%)
|
1.91B
est: 2.99B (-36.0%)
|
1.77B
est: 3.64B (-51.2%)
|
4.02B
est: 3.89B (+3.4%)
|
5.25B
est: 4.58B (+14.6%)
|
4.65B
4.42B – 5.23B
+1.7% YoY
|
5.37B
4.38B – 6.53B
+15.3% YoY
|
6.11B
6.08B – 6.14B
+13.9% YoY
|
6.00B
5.25B – 7.05B
-1.9% YoY
|
6.52B
5.72B – 7.67B
+8.8% YoY
|
| EBIT |
348.48M
est: 470.63M (-26.0%)
|
1.02B
est: 1.16B (-12.0%)
|
2.77B
est: 2.20B (+26.0%)
|
4.78B
est: 2.79B (+71.5%)
|
1.02B
est: 2.22B (-53.9%)
|
776.60M
est: 2.76B (-71.9%)
|
3.28B
est: 2.95B (+11.2%)
|
4.48B
est: 3.47B (+29.0%)
|
3.53B
3.36B – 3.97B
+1.7% YoY
|
4.07B
3.32B – 4.96B
+15.3% YoY
|
4.64B
4.61B – 4.66B
+13.9% YoY
|
4.55B
3.99B – 5.35B
-1.9% YoY
|
4.95B
4.34B – 5.82B
+8.8% YoY
|
| Net Income |
144.99M
est: 642.81M (-77.4%)
|
465.63M
est: 693.69M (-32.9%)
|
2.71B
est: 2.65B (+2.1%)
|
4.48B
est: 4.76B (-6.0%)
|
990.31M
est: 1.42B (-30.1%)
|
555.62M
est: 1.77B (-68.6%)
|
3.32B
est: 3.98B (-16.6%)
|
4.05B
est: 4.62B (-12.4%)
|
4.07B
3.63B – 4.92B
-11.9% YoY
|
5.78B
3.45B – 6.63B
+42.0% YoY
|
6.69B
4.17B – 9.26B
+15.7% YoY
|
6.31B
5.29B – 7.75B
-5.7% YoY
|
7.08B
5.94B – 8.70B
+12.2% YoY
|
| SGA |
374.81M
est: 67.31M (+456.8%)
|
552.61M
est: 165.79M (+233.3%)
|
408.06M
est: 314.66M (+29.7%)
|
379.86M
est: 398.92M (-4.8%)
|
357.66M
est: 318.13M (+12.4%)
|
240.84M
est: 495.22M (-51.4%)
|
349.24M
est: 529.30M (-34.0%)
|
1.25B
est: 622.75M (+101.5%)
|
633.20M
601.92M – 712.22M
+1.7% YoY
|
730.35M
595.86M – 889.12M
+15.3% YoY
|
831.86M
827.56M – 836.16M
+13.9% YoY
|
816.37M
715.12M – 960.10M
-1.9% YoY
|
888.12M
777.97M – 1.04B
+8.8% YoY
|
| EPS |
0.22
est: 0.54 (-58.9%)
|
0.82
est: 0.58 (+41.8%)
|
2.38
est: 2.21 (+7.7%)
|
3.83
est: 3.97 (-3.5%)
|
0.84
est: 1.14 (-26.5%)
|
0.47
est: 1.48 (-68.3%)
|
2.77
est: 2.74 (+1.2%)
|
3.37
est: 3.71 (-9.2%)
|
3.37
3.02 – 4.09
-9.2% YoY
|
4.39
2.86 – 5.51
+30.1% YoY
|
5.33
3.46 – 7.69
+21.6% YoY
|
5.24
4.40 – 6.44
-1.7% YoY
|
5.88
4.93 – 7.23
+12.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 4/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-15 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Renrong Yu | Executive Chairman | 3M | male |
| Xiaodong Wu | Senior VP of Global Sales & Marketing and Executive Director | 3M | male |
| Song Wang | Deputy General Manager | 2M | male |
| Huanping Chou | Senior Director of Human Resources & Executive Director | 2M | female |
| Bing Ren | Board Secretary | 1M | female |
| Xing Xu | CFO & Accounting Supervisor | 842.6K | male |
| Yuan Jia | Deputy GM & Executive Director | 757.1K | male |
| Wenbao Gao | General Manager | 143.7K | — |
| Yee Wa Lau | Joint Company Secretary | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603501.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
