Subscribe

OmniVision Integrated Circuits Group, Inc. (603501.SS)

CNY106.15 +3.66 (+3.57%)
CN SHH Technology Semiconductors
Address Building 4 201203
Shanghai, CN
CEO Renrong Yu
IPO 2017-05-04
ISIN CNE100002XM8

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0501.HK (HKD) Shanghai Stock Exchange · 603501.SS (CNY)
Description

OmniVision Integrated Circuits Group, Inc. operates as a semiconductor design firm, providing sophisticated solutions in areas such as sensor technology, analog components, and integrated touch and display systems. The company's diverse product range features application-specific integrated circuits (ASICs), power management units, and various discrete semiconductors including diodes, field-effect transistors (FETs), and bipolar junction transistors (BJTs). Additionally, it develops protective devices, low-noise amplifiers (LNAs), radio frequency (RF) switches, tuners, image sensors, signal processing circuits, audio devices, and microcontrollers, alongside comprehensive touch and display solutions. These offerings see widespread adoption across numerous fields, such as mobile communications, security systems, automotive electronics, wearable technology, the Internet of Things (IoT), telecommunications, computing, consumer electronics, industrial applications, and medical equipment. Established in 1995, the company maintains its headquarters in Shanghai, China. Previously known as Will Semiconductor Co., Ltd., it is slated to officially adopt the name OmniVision Integrated Circuits Group, Inc. in June 2025.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY106.15 +3.66 (+3.57%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
29M
Beta
0.85
Float Shares
788.60M
Free Float %
65.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.02% +4.01% +8.92% -10.82% -16.88% -17.96% -21.30% +14.13% -47.34% +1,279.04% +1,279.04%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
106.15
DCF (Unlevered) 33.02 -68.9%
DCF (Levered) 50.22 -52.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.30
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +12.1% Q1'26: -0.9% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    +21.3% Q1'26: -44.4% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +5.5% Q1'26: +3.9% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +15.5% Q1'26: +13.2% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +20.7% Q1'26: +10.4% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    +0.4% Q1'26: +4.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    0.72× Q1'26: 2.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.91) × ERP
WACC = 97% × Ke + 3% × Kd (8.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 32.71 Current price: 106.15
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
12 EPS Ana.
Dec 2027
23 Rev. Ana.
22 EPS Ana.
Dec 2028
16 Rev. Ana.
15 EPS Ana.
Dec 2029
15 Rev. Ana.
10 EPS Ana.
Dec 2030
15 Rev. Ana.
6 EPS Ana.
Revenue
9.70B
est: 4.25B (+128.3%)
13.63B
est: 10.47B (+30.2%)
19.82B
est: 19.87B (-0.2%)
24.10B
est: 25.19B (-4.3%)
20.08B
est: 20.09B (0.0%)
21.02B
est: 24.25B (-13.3%)
25.73B
est: 25.92B (-0.7%)
28.85B
est: 30.50B (-5.4%)
31.01B
29.48B – 34.88B
+1.7% YoY
35.77B
29.18B – 43.55B
+15.3% YoY
40.74B
40.53B – 40.95B
+13.9% YoY
39.98B
35.02B – 47.02B
-1.9% YoY
43.50B
38.10B – 51.15B
+8.8% YoY
EBITDA
809.61M
est: 632.66M (+28.0%)
1.56B
est: 1.56B (+0.4%)
3.49B
est: 2.96B (+18.0%)
5.60B
est: 3.75B (+49.3%)
1.91B
est: 2.99B (-36.0%)
1.77B
est: 3.64B (-51.2%)
4.02B
est: 3.89B (+3.4%)
5.25B
est: 4.58B (+14.6%)
4.65B
4.42B – 5.23B
+1.7% YoY
5.37B
4.38B – 6.53B
+15.3% YoY
6.11B
6.08B – 6.14B
+13.9% YoY
6.00B
5.25B – 7.05B
-1.9% YoY
6.52B
5.72B – 7.67B
+8.8% YoY
EBIT
348.48M
est: 470.63M (-26.0%)
1.02B
est: 1.16B (-12.0%)
2.77B
est: 2.20B (+26.0%)
4.78B
est: 2.79B (+71.5%)
1.02B
est: 2.22B (-53.9%)
776.60M
est: 2.76B (-71.9%)
3.28B
est: 2.95B (+11.2%)
4.48B
est: 3.47B (+29.0%)
3.53B
3.36B – 3.97B
+1.7% YoY
4.07B
3.32B – 4.96B
+15.3% YoY
4.64B
4.61B – 4.66B
+13.9% YoY
4.55B
3.99B – 5.35B
-1.9% YoY
4.95B
4.34B – 5.82B
+8.8% YoY
Net Income
144.99M
est: 642.81M (-77.4%)
465.63M
est: 693.69M (-32.9%)
2.71B
est: 2.65B (+2.1%)
4.48B
est: 4.76B (-6.0%)
990.31M
est: 1.42B (-30.1%)
555.62M
est: 1.77B (-68.6%)
3.32B
est: 3.98B (-16.6%)
4.05B
est: 4.62B (-12.4%)
4.07B
3.63B – 4.92B
-11.9% YoY
5.78B
3.45B – 6.63B
+42.0% YoY
6.69B
4.17B – 9.26B
+15.7% YoY
6.31B
5.29B – 7.75B
-5.7% YoY
7.08B
5.94B – 8.70B
+12.2% YoY
SGA
374.81M
est: 67.31M (+456.8%)
552.61M
est: 165.79M (+233.3%)
408.06M
est: 314.66M (+29.7%)
379.86M
est: 398.92M (-4.8%)
357.66M
est: 318.13M (+12.4%)
240.84M
est: 495.22M (-51.4%)
349.24M
est: 529.30M (-34.0%)
1.25B
est: 622.75M (+101.5%)
633.20M
601.92M – 712.22M
+1.7% YoY
730.35M
595.86M – 889.12M
+15.3% YoY
831.86M
827.56M – 836.16M
+13.9% YoY
816.37M
715.12M – 960.10M
-1.9% YoY
888.12M
777.97M – 1.04B
+8.8% YoY
EPS
0.22
est: 0.54 (-58.9%)
0.82
est: 0.58 (+41.8%)
2.38
est: 2.21 (+7.7%)
3.83
est: 3.97 (-3.5%)
0.84
est: 1.14 (-26.5%)
0.47
est: 1.48 (-68.3%)
2.77
est: 2.74 (+1.2%)
3.37
est: 3.71 (-9.2%)
3.37
3.02 – 4.09
-9.2% YoY
4.39
2.86 – 5.51
+30.1% YoY
5.33
3.46 – 7.69
+21.6% YoY
5.24
4.40 – 6.44
-1.7% YoY
5.88
4.93 – 7.23
+12.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-11 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-08 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-07 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-06 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-04-30 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-04-29 B+ 3/5 3/5 4/5 4/5 3/5 2/5 2/5
2026-04-28 B+ 3/5 3/5 4/5 4/5 3/5 2/5 2/5
2026-04-27 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-24 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-23 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-22 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-21 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-20 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-17 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-16 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5
2026-04-15 B 3/5 3/5 4/5 4/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.82B
OE per share TTM
1.51
Owner's Yield
1.45%
Maintenance CapEx ratio
98.60%
Maint CapEx / Avg PPE
13.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
833.2K
Shares Outstanding
1.21B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Renrong Yu Executive Chairman 3M male
Xiaodong Wu Senior VP of Global Sales & Marketing and Executive Director 3M male
Song Wang Deputy General Manager 2M male
Huanping Chou Senior Director of Human Resources & Executive Director 2M female
Bing Ren Board Secretary 1M female
Xing Xu CFO & Accounting Supervisor 842.6K male
Yuan Jia Deputy GM & Executive Director 757.1K male
Wenbao Gao General Manager 143.7K
Yee Wa Lau Joint Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits