Subscribe

Zhejiang Jiuzhou Pharmaceutical Co., Ltd (603456.SS)

CNY15.89 +0.81 (+5.37%)
CN SHH Healthcare Drug Manufacturers - Specialty & Generic
Address 99 Waisha Road 318000
Taizhou, CN
CEO Yi Jiang Mei
IPO 2014-10-10
ISIN CNE100001W36

Explore sections of this company profile

Description

Zhejiang Jiuzhou Pharmaceutical Co., Ltd, a company established in 1973 and operating from its headquarters in Taizhou, China, specializes in the production and global supply of active pharmaceutical ingredients (APIs) and their chemical precursors. Its extensive product catalog includes APIs designed for a wide range of therapeutic applications, encompassing treatments for central nervous system disorders (such as anti-depressants and Parkinson's disease), various infectious ailments (including antiviral, general anti-infection, and specific respiratory anti-infection agents), diabetes management, non-steroidal drugs, oncological therapies, Hepatitis C, and cardiovascular conditions. Furthermore, beyond its pharmaceutical focus, the company also furnishes specialized asymmetric catalysts and crucial materials utilized in lithium-ion batteries.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY15.89 +0.81 (+5.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16M
Beta
0.03
Float Shares
490.96M
Free Float %
55.2%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.89
DCF (Unlevered) 9.13 -42.5%
DCF (Levered) 12.50 -21.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.51
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +6.7% Q1'26: -19.4% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +21.5% Q1'26: -32.1% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +19.0% Q1'26: -1.3% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +16.9% Q1'26: +18.4% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +10.1% Q1'26: +9.0% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    -0.9% Q1'26: +1.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    0.04× Q1'26: 0.11× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.22) × ERP
WACC = 100% × Ke + 0% × Kd (17.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.15 Current price: 15.89
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
5 EPS Ana.
Dec 2027
3 Rev. Ana.
4 EPS Ana.
Dec 2028
1 Rev. Ana.
3 EPS Ana.
Revenue
1.44B
est: 1.60B (-9.9%)
1.65B
est: 1.54B (+7.1%)
1.72B
est: 1.80B (-4.7%)
1.86B
est: 1.89B (-1.5%)
2.02B
est: 2.02B (+0.1%)
2.65B
est: 2.70B (-2.1%)
4.06B
est: 4.03B (+0.8%)
5.45B
est: 5.56B (-2.0%)
5.52B
est: 5.03B (+9.7%)
5.16B
est: 5.21B (-1.0%)
5.51B
est: 5.51B (0.0%)
5.59B
5.40B – 5.79B
+1.4% YoY
5.73B
5.41B – 5.88B
+2.5% YoY
5.86B
5.60B – 6.05B
+2.3% YoY
EBITDA
292.52M
est: 402.91M (-27.4%)
254.86M
est: 387.59M (-34.2%)
354.55M
est: 452.88M (-21.7%)
389.31M
est: 474.71M (-18.0%)
481.71M
est: 506.18M (-4.8%)
718.90M
est: 679.10M (+5.9%)
1.02B
est: 1.01B (+0.5%)
1.37B
est: 1.40B (-1.9%)
1.48B
est: 1.26B (+17.0%)
1.11B
est: 1.31B (-15.2%)
1.35B
est: 1.38B (-2.3%)
1.40B
1.36B – 1.46B
+1.4% YoY
1.44B
1.36B – 1.48B
+2.5% YoY
1.47B
1.41B – 1.52B
+2.3% YoY
EBIT
183.14M
est: 282.81M (-35.2%)
102.19M
est: 272.05M (-62.4%)
186.86M
est: 317.88M (-41.2%)
213.76M
est: 333.20M (-35.8%)
290.78M
est: 355.29M (-18.2%)
466.58M
est: 476.67M (-2.1%)
725.97M
est: 710.75M (+2.1%)
1.03B
est: 979.61M (+4.7%)
1.10B
est: 887.40M (+24.3%)
715.31M
est: 918.71M (-22.1%)
929.58M
est: 971.32M (-4.3%)
984.72M
951.60M – 1.02B
+1.4% YoY
1.01B
954.35M – 1.04B
+2.5% YoY
1.03B
987.10M – 1.07B
+2.3% YoY
Net Income
200.08M
est: 241.99M (-17.3%)
111.48M
est: 169.64M (-34.3%)
147.61M
est: 184.61M (-20.0%)
157.15M
est: 224.53M (-30.0%)
237.79M
est: 287.39M (-17.3%)
380.58M
est: 417.62M (-8.9%)
633.90M
est: 686.41M (-7.7%)
921.17M
est: 965.46M (-4.6%)
1.03B
est: 886.36M (+16.6%)
606.10M
est: 891.15M (-32.0%)
730.07M
est: 730.22M (0.0%)
843.44M
764.15M – 922.73M
+15.5% YoY
912.52M
774.04M – 1.05B
+8.2% YoY
960.97M
905.63M – 1.00B
+5.3% YoY
SGA
263.72M
est: 162.13M (+62.7%)
276.38M
est: 155.96M (+77.2%)
219.19M
est: 182.23M (+20.3%)
266.75M
est: 191.01M (+39.6%)
289.01M
est: 203.68M (+41.9%)
340.13M
est: 273.26M (+24.5%)
383.42M
est: 407.45M (-5.9%)
480.09M
est: 561.58M (-14.5%)
524.15M
est: 508.72M (+3.0%)
513.31M
est: 526.67M (-2.5%)
120.08M
est: 556.83M (-78.4%)
564.51M
545.52M – 585.48M
+1.4% YoY
578.66M
547.10M – 594.75M
+2.5% YoY
592.10M
565.87M – 611.28M
+2.3% YoY
EPS
0.25
est: 0.27 (-7.2%)
0.14
est: 0.19 (-25.9%)
0.19
est: 0.21 (-7.6%)
0.20
est: 0.25 (-20.0%)
0.30
est: 0.32 (-7.5%)
0.47
est: 0.47 (+1.9%)
0.77
est: 0.76 (+0.7%)
1.11
est: 1.08 (+3.3%)
1.16
est: 0.99 (+17.1%)
0.68
est: 1.00 (-32.5%)
0.82
est: 0.82 (+0.0%)
0.96
0.85 – 1.03
+17.1% YoY
1.02
0.86 – 1.17
+6.3% YoY
1.07
1.01 – 1.12
+4.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5
2026-04-16 A- 4/5 5/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
821.36M
OE per share TTM
0.94
Owner's Yield
6.09%
Maintenance CapEx ratio
213.83%
Maint CapEx / Avg PPE
74.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 27 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Franklin FTSE China ETF FLCH 0.01% 14.4K 0.19%
2 Franklin FTSE China UCITS ETF FLXC.L 0.00% 60.7K 0.19%
3 Dimensional - Emerging Markets Value ETF DFEV 0.00% 74.0K 0.46%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 293.7K 0.39%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 127.0K 0.29%
6 Schwab Emerging Markets Equity ETF SCHE 0.00% 160.6K 0.06%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 13.3K 0.48%
8 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 30.1K 0.26%
9 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.48M 0.06%
10 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.00% 38.3K 0.17%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
185.9K
Shares Outstanding
889.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
An Wu Accounting Supervisor
Gong Chen Vice President male
Huilu Lin Vice President, Secretary of the Board of Directors & Director male
Minxia Huang Vice President female
Nonggang Yang Vice President male
Yi Jiang Mei President & Director male
Yuanqiang Li VP & Director
Yujie Sha VP, Financial Director & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits