Subscribe

WuXi Xinje Electric Co.,Ltd. (603416.SS)

CNY54.81 +1.31 (+2.45%)
CN SHH Technology Hardware, Equipment & Parts
Address Building 7, No. 100 214072
Wuxi, CN
CEO Xin Li
Website xinje.com
IPO 2017-03-17
ISIN CNE100002ZQ4

Explore sections of this company profile

Description

Established in 2008 and headquartered in Wuxi, China, WuXi Xinje Electric Co.,Ltd. is dedicated to the design, production, and commercialization of sophisticated industrial automation systems within China. The company's extensive portfolio features a broad selection of industrial control devices, including programmable logic controllers (PLCs), human-machine interfaces (HMIs), integrated controllers, and specialized modules. For motion control, it offers servo systems, stepping systems, and inverters. Additionally, WuXi Xinje provides various communication modules, such as Wi-Fi and 4G BOX units, alongside other wireless and Ethernet-based connectivity solutions. Its services extend to cloud platforms and server deployment. The company also supplies integrated smart cameras, robotic manipulators, robot controllers, and teaching pendants. These advanced products are broadly applied across numerous automation fields, encompassing printing and packaging, food and beverage processing, machining and assembly, textiles, electronics production, construction materials, and machine tools, among other related industries.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY54.81 +1.31 (+2.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.57
Float Shares
54.04M
Free Float %
34.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-7.29% -18.57% -1.43% -4.56% -0.17% -2.99% -6.20% +38.49% -12.79% +191.83% +191.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
54.81
DCF (Unlevered) 38.78 -29.2%
DCF (Levered) 29.31 -46.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.35
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Hardware, Equipment & Parts: +10.0%
    +17.9% ★ Q1'26: +19.6% (vs Q1'25)
  • ✓
    EPS growth Hardware, Equipment & Parts: +20.2%
    +2.4% Q1'26: +6.1% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%
    +1.5% Q1'26: -6.0% (vs Q1'25)
  • ✗
    EBIT margin Hardware, Equipment & Parts: +8.7%
    +13.7% ★ Q1'26: +12.4% (vs Q1'25)
  • ✓
    ROIC Hardware, Equipment & Parts: +5.7%
    +19.1% ★ Q1'26: +14.1% (vs Q1'25)
  • ✗
    Share dilution Hardware, Equipment & Parts: +0.0%
    +8.6% Q1'26: +11.4% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×
    0.00× ★ Q1'26: 0.45× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.60) × ERP
WACC = 100% × Ke + 0% × Kd (33.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 38.78 Current price: 54.81
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
4 Rev. Ana.
3 EPS Ana. 		Dec 2027
4 Rev. Ana.
4 EPS Ana. 		Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
353.47M
est: 354.00M (-0.1%)
483.57M
est: 503.90M (-4.0%)
590.38M
est: 616.00M (-4.2%)
649.64M
est: 649.58M (+0.0%)
1.13B
est: 1.11B (+1.8%)
1.30B
est: 1.26B (+3.1%)
1.34B
est: 1.34B (-0.7%)
1.51B
est: 1.58B (-5.0%)
1.71B
est: 1.76B (-2.7%)
2.01B
est: 2.06B (-2.2%)
2.45B
2.41B – 2.55B
+19.2% YoY
2.98B
2.86B – 3.26B
+21.5% YoY
3.49B
3.42B – 3.56B
+17.1% YoY
EBITDA
99.62M
est: 69.13M (+44.1%)
141.38M
est: 98.40M (+43.7%)
151.91M
est: 120.29M (+26.3%)
162.27M
est: 126.85M (+27.9%)
354.89M
est: 217.54M (+63.1%)
311.78M
est: 246.21M (+26.6%)
230.09M
est: 262.64M (-12.4%)
203.97M
est: 259.67M (-21.5%)
197.73M
est: 287.88M (-31.3%)
314.73M
est: 337.46M (-6.7%)
402.26M
394.89M – 418.25M
+19.2% YoY
488.61M
468.92M – 535.07M
+21.5% YoY
571.94M
560.71M – 583.17M
+17.1% YoY
EBIT
94.61M
est: 63.18M (+49.8%)
134.51M
est: 89.93M (+49.6%)
143.54M
est: 109.93M (+30.6%)
152.58M
est: 115.93M (+31.6%)
350.25M
est: 198.80M (+76.2%)
294.58M
est: 225.01M (+30.9%)
200.24M
est: 240.02M (-16.6%)
169.00M
est: 228.34M (-26.0%)
161.55M
est: 253.15M (-36.2%)
276.68M
est: 296.75M (-6.8%)
353.73M
347.24M – 367.79M
+19.2% YoY
429.66M
412.34M – 470.51M
+21.5% YoY
502.94M
493.06M – 512.82M
+17.1% YoY
Net Income
100.19M
est: 100.54M (-0.3%)
123.81M
est: 139.36M (-11.2%)
148.63M
est: 157.48M (-5.6%)
163.45M
est: 165.84M (-1.4%)
331.68M
est: 328.59M (+0.9%)
303.61M
est: 291.89M (+4.0%)
221.99M
est: 229.80M (-3.4%)
199.02M
est: 245.29M (-18.9%)
228.55M
est: 266.41M (-14.2%)
254.17M
est: 262.52M (-3.2%)
311.92M
281.58M – 323.74M
+18.8% YoY
386.66M
300.56M – 407.49M
+24.0% YoY
408.89M
366.18M – 454.57M
+5.7% YoY
SGA
57.52M
est: 40.77M (+41.1%)
40.85M
est: 58.03M (-29.6%)
49.97M
est: 70.94M (-29.6%)
61.57M
est: 74.81M (-17.7%)
78.30M
est: 128.30M (-39.0%)
120.76M
est: 145.21M (-16.8%)
166.37M
est: 154.89M (+7.4%)
199.01M
est: 175.56M (+13.4%)
268.28M
est: 194.63M (+37.8%)
95.62M
est: 228.16M (-58.1%)
271.97M
266.98M – 282.77M
+19.2% YoY
330.35M
317.03M – 361.76M
+21.5% YoY
386.69M
379.09M – 394.28M
+17.1% YoY
EPS
0.95
est: 0.72 (+31.7%)
0.88
est: 1.00 (-12.0%)
1.06
est: 1.13 (-6.2%)
1.16
est: 1.19 (-2.5%)
2.36
est: 2.36 (+0.1%)
2.16
est: 2.09 (+3.1%)
1.58
est: 1.65 (-4.2%)
1.42
est: 1.58 (-10.2%)
1.64
est: 1.72 (-4.5%)
1.68
est: 1.69 (-0.3%)
1.97
1.86 – 2.14
+17.2% YoY
2.35
1.99 – 2.69
+19.1% YoY
2.71
2.42 – 3.00
+15.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 4/5 4/5 4/5 2/5 3/5
2026-05-28 A- 4/5 3/5 4/5 4/5 4/5 2/5 3/5
2026-05-27 A- 4/5 3/5 4/5 4/5 4/5 2/5 3/5
2026-05-26 A- 4/5 3/5 4/5 4/5 4/5 2/5 3/5
2026-05-25 A- 4/5 3/5 4/5 4/5 4/5 2/5 3/5
2026-05-22 A- 4/5 3/5 4/5 4/5 4/5 2/5 3/5
2026-05-21 B+ 3/5 3/5 4/5 4/5 3/5 2/5 3/5
2026-05-20 B+ 3/5 3/5 4/5 4/5 3/5 2/5 3/5
2026-05-19 B+ 3/5 3/5 4/5 4/5 3/5 2/5 3/5
2026-05-18 B+ 3/5 3/5 4/5 4/5 3/5 2/5 3/5
2026-05-15 B+ 3/5 3/5 4/5 4/5 3/5 2/5 3/5
2026-05-14 B+ 3/5 3/5 4/5 4/5 3/5 2/5 3/5
2026-05-13 B+ 3/5 3/5 4/5 4/5 3/5 2/5 3/5
2026-05-12 B+ 3/5 3/5 4/5 4/5 3/5 2/5 3/5
2026-05-11 B+ 3/5 3/5 4/5 4/5 3/5 2/5 3/5
2026-05-08 A- 4/5 3/5 4/5 4/5 3/5 3/5 3/5
2026-05-07 A- 4/5 3/5 4/5 4/5 3/5 3/5 3/5
2026-05-06 A- 4/5 3/5 4/5 4/5 3/5 3/5 3/5
2026-04-30 B+ 3/5 3/5 3/5 4/5 3/5 3/5 3/5
2026-04-29 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-28 B+ 3/5 3/5 3/5 4/5 4/5 2/5 3/5
2026-04-27 B+ 3/5 3/5 3/5 4/5 4/5 2/5 3/5
2026-04-24 B+ 3/5 3/5 3/5 4/5 4/5 2/5 3/5
2026-04-23 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-22 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-21 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-20 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-17 B 3/5 3/5 3/5 4/5 2/5 2/5 2/5
2026-04-16 B 3/5 3/5 3/5 4/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
163.42M
OE per share TTM
1.12
Owner's Yield
1.96%
Maintenance CapEx ratio
32.57%
Maint CapEx / Avg PPE
29.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 164.6K 0.39%
2 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 76.6K 0.29%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 37.8K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
125.7K
Shares Outstanding
157.14M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bofei Wen Deputy GM & Secretary of the Board — female
Jialei Zhu Financial Director & Accounting Supervisor — female
Jun Yu Zou Deputy GM & Director — male
Xin Li Chairman & GM — male
Zhi Qiang Guo Deputy General Manager — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Hardware, Equipment & Parts