Beijing Yuanliu Hongyuan Electronic Technology Co., Ltd. (603267.SS)
Beijing, CN
Beijing Yuanliu Hongyuan Electronic Technology Co., Ltd. is an enterprise specializing in the development, manufacturing, and global distribution of electronic components. Its product portfolio encompasses various types of multilayer ceramic capacitors, including chip, leaded, and metal bracket configurations, as well as DC filters. Beyond its proprietary offerings, the company also operates as an authorized distributor, marketing electronic components from other manufacturers. These essential components find extensive application across a broad spectrum of industries, from critical sectors like aerospace, aviation, shipbuilding, and defense, to general electronic information systems, rail transport, and renewable energy solutions, among others. Established in Beijing, China, in 2001, the company maintains its headquarters in the nation's capital.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.04% | +4.23% | +12.43% | +1.26% | +16.71% | +3.18% | -0.09% | -15.97% | -48.14% | +169.74% | +169.74% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Hardware, Equipment & Parts: +10.0%+19.4% ★ Q1'26: -12.0% (vs Q1'25)
-
EPS growth Hardware, Equipment & Parts: +20.2%+61.2% ★ Q1'26: +61.5% (vs Q1'25)
-
FCF margin FCF growth · Hardware, Equipment & Parts: +27.1%-1.7% Q1'26: -37.4% (vs Q1'25)
-
EBIT margin Hardware, Equipment & Parts: +8.7%+14.7% ★ Q1'26: +10.9% (vs Q1'25)
-
ROIC Hardware, Equipment & Parts: +5.7%+6.6% ★ Q1'26: +4.5% (vs Q1'25)
-
Share dilution Hardware, Equipment & Parts: +0.0%+0.0% Q1'26: -0.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Hardware, Equipment & Parts: -0.70×1.51× ★ Q1'26: 1.96× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.05B
est: 1.06B (-0.3%)
|
1.70B
est: 1.60B (+6.5%)
|
2.40B
est: 2.59B (-7.3%)
|
2.50B
est: 2.98B (-16.0%)
|
1.68B
est: 1.53B (+9.6%)
|
1.49B
est: 1.54B (-3.3%)
|
1.78B
est: 1.95B (-8.6%)
|
2.08B
2.08B – 2.08B
+6.8% YoY
|
2.37B
2.37B – 2.37B
+13.8% YoY
|
2.92B
2.92B – 2.92B
+23.5% YoY
|
| EBITDA |
336.52M
est: 311.27M (+8.1%)
|
582.33M
est: 469.84M (+23.9%)
|
988.47M
est: 762.87M (+29.6%)
|
982.21M
est: 876.40M (+12.1%)
|
352.96M
est: 405.17M (-12.9%)
|
170.05M
est: 409.00M (-58.4%)
|
350.64M
est: 516.36M (-32.1%)
|
551.35M
551.35M – 551.35M
+6.8% YoY
|
627.45M
627.45M – 627.45M
+13.8% YoY
|
775.06M
775.06M – 775.06M
+23.5% YoY
|
| EBIT |
317.69M
est: 284.86M (+11.5%)
|
562.18M
est: 429.99M (+30.7%)
|
957.21M
est: 698.15M (+37.1%)
|
932.54M
est: 802.05M (+16.3%)
|
292.38M
est: 355.39M (-17.7%)
|
104.50M
est: 358.76M (-70.9%)
|
261.82M
est: 452.92M (-42.2%)
|
483.62M
483.62M – 483.62M
+6.8% YoY
|
550.37M
550.37M – 550.37M
+13.8% YoY
|
679.85M
679.85M – 679.85M
+23.5% YoY
|
| Net Income |
278.67M
est: 271.79M (+2.5%)
|
486.07M
est: 450.35M (+7.9%)
|
826.74M
est: 828.47M (-0.2%)
|
804.62M
est: 990.65M (-18.8%)
|
272.33M
est: 169.90M (+60.3%)
|
153.74M
est: 265.20M (-42.0%)
|
249.90M
est: 315.17M (-20.7%)
|
319.39M
319.39M – 319.39M
+1.3% YoY
|
411.64M
411.64M – 411.64M
+28.9% YoY
|
562.69M
562.69M – 562.69M
+36.7% YoY
|
| SGA |
162.52M
est: 104.77M (+55.1%)
|
145.70M
est: 158.14M (-7.9%)
|
165.43M
est: 256.77M (-35.6%)
|
175.66M
est: 294.99M (-40.5%)
|
208.99M
est: 176.76M (+18.2%)
|
217.31M
est: 178.44M (+21.8%)
|
300.63M
est: 225.27M (+33.5%)
|
240.54M
240.54M – 240.54M
+6.8% YoY
|
273.74M
273.74M – 273.74M
+13.8% YoY
|
338.14M
338.14M – 338.14M
+23.5% YoY
|
| EPS |
1.34
est: 1.18 (+13.7%)
|
2.10
est: 1.95 (+7.5%)
|
3.58
est: 3.59 (-0.3%)
|
3.48
est: 4.30 (-19.0%)
|
1.18
est: 0.74 (+60.2%)
|
0.67
est: 1.15 (-41.7%)
|
1.08
est: 1.37 (-21.0%)
|
1.39
1.39 – 1.39
+1.3% YoY
|
1.79
1.79 – 1.79
+28.9% YoY
|
2.44
2.44 – 2.44
+36.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-08 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 167.6K | 0.39% |
| 2 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 126.2K | 0.29% |
| 3 | Schwab Emerging Markets Equity ETF SCHE | 0.00% | 165.0K | 0.06% |
| 4 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 39.1K | 0.26% |
| 5 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 17.3K | 0.48% |
| 6 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 1.93M | 0.06% |
| 7 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 114.7K | 0.28% |
| 8 | Vanguard ESG International Stock ETF VSGX | 0.00% | 63.4K | 0.10% |
| 9 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 5.6K | 0.44% |
| 10 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L | 0.00% | 40.6K | 0.17% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chen Liu | GM & Director | — | male |
| Jie Xing | Board Secretary & Director | — | female |
| Lirong Liu | Deputy General Manager | — | female |
| Peng Lu | Deputy General Manager | — | male |
| Xin Wang | Deputy GM & Director | — | male |
| Yongqiang Li | Chief Financial Officer & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603267.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
