Subscribe

Yuanli Chemical Group Co.,Ltd. (603217.SS)

CNY19.60 -0.67 (-3.31%)
CN SHH Basic Materials Chemicals
Address 277 National Highway 309 262404
Weifang, CN
CEO Yitian Li
IPO 2019-06-21
ISIN CNE100003L94

Explore sections of this company profile

Description

Yuanli Chemical Group Co.,Ltd. specializes in the innovation, manufacturing, and global distribution of fine chemicals. Its product portfolio includes environmentally friendly solvents, dual-alcohol compounds, tailored plasticizers, and effective coalescing agents. These offerings cater to a diverse range of sectors, such as coatings, polymers, plastic additives, pigments, pharmaceuticals, and broader chemical applications. The company boasts an international reach, distributing its products to approximately 50 countries and regions worldwide. Founded in 2003 and headquartered in Weifang, China, the enterprise was formerly identified as Shandong Yuanli Science and Technology Co.,Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY19.60 -0.67 (-3.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.56
Float Shares
200.02M
Free Float %
97.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.49% -7.33% -12.73% -5.40% -6.62% +4.61% +57.55% +3.80% +43.16% -24.14% -24.14%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
19.60
DCF (Unlevered) 36.55 +86.5%
DCF (Levered) 5.43 -72.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.60
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals: +4.0%
    -1.9% Q1'26: +9.6% (vs Q1'25)
  • EPS growth Chemicals: +11.7%
    -7.9% Q1'26: +31.8% (vs Q1'25)
  • FCF margin FCF growth · Chemicals: +41.7%
    -5.5% Q1'26: -18.4% (vs Q1'25)
  • EBIT margin Chemicals: +7.1%
    +10.3% Q1'26: +11.3% (vs Q1'25)
  • ROIC Chemicals: +3.4%
    +7.5% Q1'26: +9.3% (vs Q1'25)
  • Share dilution Chemicals: +0.0%
    +1.3% Q1'26: -1.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals: 0.55×
    2.73× Q1'26: 2.38× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.67) × ERP
WACC = 86% × Ke + 14% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 36.55 Current price: 19.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.34B
est: 2.30B (+1.8%)
2.68B
est: 2.84B (-5.4%)
2.18B
est: 2.29B (-4.7%)
2.22B
est: 2.49B (-11.0%)
2.18B
est: 2.30B (-5.4%)
2.87B
2.87B – 2.87B
+24.6% YoY
3.41B
3.41B – 3.41B
+18.9% YoY
3.63B
3.63B – 3.63B
+6.4% YoY
EBITDA
509.63M
est: 460.31M (+10.7%)
618.47M
est: 567.09M (+9.1%)
398.31M
est: 457.51M (-12.9%)
340.89M
est: 469.28M (-27.4%)
341.68M
est: 433.19M (-21.1%)
539.63M
539.63M – 539.63M
+24.6% YoY
641.65M
641.65M – 641.65M
+18.9% YoY
682.68M
682.68M – 682.68M
+6.4% YoY
EBIT
421.39M
est: 357.62M (+17.8%)
536.60M
est: 440.58M (+21.8%)
302.57M
est: 355.45M (-14.9%)
242.74M
est: 364.19M (-33.3%)
223.07M
est: 336.18M (-33.6%)
418.79M
418.79M – 418.79M
+24.6% YoY
497.96M
497.96M – 497.96M
+18.9% YoY
529.80M
529.80M – 529.80M
+6.4% YoY
Net Income
360.11M
est: 358.89M (+0.3%)
469.33M
est: 471.68M (-0.5%)
249.68M
est: 244.04M (+2.3%)
207.13M
est: 272.03M (-23.9%)
193.12M
est: 219.08M (-11.8%)
245.04M
245.04M – 245.04M
+11.8% YoY
294.87M
294.87M – 294.87M
+20.3% YoY
355.09M
355.09M – 355.09M
+20.4% YoY
SGA
58.40M
est: 34.84M (+67.6%)
98.15M
est: 42.92M (+128.7%)
82.96M
est: 34.63M (+139.6%)
81.18M
est: 74.78M (+8.6%)
30.17M
est: 69.03M (-56.3%)
85.99M
85.99M – 85.99M
+24.6% YoY
102.25M
102.25M – 102.25M
+18.9% YoY
108.79M
108.79M – 108.79M
+6.4% YoY
EPS
1.77
est: 1.75 (+1.1%)
2.86
est: 2.30 (+24.3%)
1.21
est: 1.19 (+1.7%)
1.01
est: 1.31 (-22.9%)
0.93
est: 1.06 (-11.8%)
1.18
1.18 – 1.18
+11.8% YoY
1.42
1.42 – 1.42
+20.3% YoY
1.71
1.71 – 1.71
+20.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 4/5 5/5 2/5 2/5 3/5
2026-05-28 B+ 3/5 3/5 4/5 5/5 2/5 2/5 3/5
2026-05-27 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-26 B+ 3/5 3/5 4/5 4/5 2/5 2/5 3/5
2026-05-25 B+ 3/5 3/5 4/5 5/5 2/5 2/5 3/5
2026-05-22 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-05-21 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-05-20 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-05-19 B+ 3/5 3/5 4/5 5/5 2/5 2/5 3/5
2026-05-18 B+ 3/5 3/5 4/5 5/5 2/5 2/5 3/5
2026-05-15 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-05-14 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-05-13 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-05-12 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-05-11 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-05-08 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-05-07 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-05-06 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-30 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-29 B 3/5 3/5 3/5 5/5 1/5 2/5 3/5
2026-04-28 B 3/5 3/5 3/5 5/5 1/5 2/5 3/5
2026-04-27 B 3/5 3/5 3/5 5/5 1/5 2/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-162.94M
OE per share TTM
-0.78
Owner's Yield
-2.90%
Maintenance CapEx ratio
19.75%
Maint CapEx / Avg PPE
47.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
207.5K
Shares Outstanding
205.60M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guoliang Feng Director, Deputy GM & Board Secretary male
Jiawei Liu Deputy GM & Director male
Ping Wang Deputy General Manager female
Wang Junyu Deputy GM & Director male
Yitian Li General Manager male
Yujiang Liu Director, Deputy GM, Account Supervisor & Chief Financial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits