Thinkingdom Media Group Ltd. (603096.SS)
Beijing, CN
Thinkingdom Media Group Ltd., founded in 2009 and headquartered in Beijing, China, operates predominantly in the publishing industry. The company's primary business involves the conceptualization, production, and distribution of both physical and digital books across the Chinese market. It notably specializes in Chinese literary works and children's titles. Furthermore, Thinkingdom also ventures into developing projects for film and television, and engages in the retail sale of books.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.54% | +2.01% | +5.46% | -2.04% | -1.58% | +7.58% | +5.46% | -24.07% | -50.03% | -27.53% | -27.53% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Publishing: +0.8%-21.2% Q1'26: -11.8% (vs Q1'25)
-
EPS growth Publishing: +9.6%-35.9% Q1'26: -18.8% (vs Q1'25)
-
FCF margin FCF growth · Publishing: +28.6%-6.2% Q1'26: +10.8% (vs Q1'25)
-
EBIT margin Publishing: +12.9%+15.6% ★ Q1'26: +16.3% (vs Q1'25)
-
ROIC Publishing: +7.5%+7.8% ★ Q1'26: +6.7% (vs Q1'25)
-
Share dilution Publishing: +0.0%-4.7% ★ Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Publishing: -0.41×0.03× ★ Q1'26: 0.22× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
943.97M
est: 974.58M (-3.1%)
|
926.05M
est: 961.00M (-3.6%)
|
925.32M
est: 1.08B (-14.6%)
|
875.93M
est: 915.36M (-4.3%)
|
921.64M
est: 902.00M (+2.2%)
|
937.54M
est: 990.00M (-5.3%)
|
900.64M
est: 913.97M (-1.5%)
|
820.53M
est: 889.61M (-7.8%)
|
646.21M
est: 674.05M (-4.1%)
|
606.55M
606.55M – 606.55M
-10.0% YoY
|
609.36M
609.36M – 609.36M
+0.5% YoY
|
| EBITDA |
321.75M
est: 247.55M (+30.0%)
|
321.12M
est: 244.11M (+31.6%)
|
323.03M
est: 275.10M (+17.4%)
|
296.16M
est: 232.51M (+27.4%)
|
196.82M
est: 229.12M (-14.1%)
|
211.12M
est: 251.47M (-16.0%)
|
224.57M
est: 197.94M (+13.5%)
|
177.53M
est: 192.66M (-7.9%)
|
115.27M
est: 145.98M (-21.0%)
|
131.36M
131.36M – 131.36M
-10.0% YoY
|
131.97M
131.97M – 131.97M
+0.5% YoY
|
| EBIT |
320.49M
est: 231.02M (+38.7%)
|
319.16M
est: 227.80M (+40.1%)
|
320.51M
est: 256.72M (+24.8%)
|
293.85M
est: 216.98M (+35.4%)
|
193.43M
est: 213.82M (-9.5%)
|
202.00M
est: 234.68M (-13.9%)
|
212.71M
est: 186.52M (+14.0%)
|
166.86M
est: 181.54M (-8.1%)
|
100.48M
est: 137.55M (-27.0%)
|
123.78M
123.78M – 123.78M
-10.0% YoY
|
124.35M
124.35M – 124.35M
+0.5% YoY
|
| Net Income |
232.32M
est: 208.05M (+11.7%)
|
240.81M
est: 239.10M (+0.7%)
|
240.28M
est: 265.41M (-9.5%)
|
219.69M
est: 233.28M (-5.8%)
|
130.65M
est: 192.79M (-32.2%)
|
137.36M
est: 172.74M (-20.5%)
|
160.00M
est: 154.94M (+3.3%)
|
126.61M
est: 158.78M (-20.3%)
|
77.00M
est: 101.74M (-24.3%)
|
89.41M
89.41M – 89.41M
-12.1% YoY
|
92.49M
92.49M – 92.49M
+3.4% YoY
|
| SGA |
128.11M
est: 155.12M (-17.4%)
|
150.32M
est: 152.96M (-1.7%)
|
145.35M
est: 172.38M (-15.7%)
|
159.90M
est: 145.70M (+9.7%)
|
223.70M
est: 143.57M (+55.8%)
|
248.36M
est: 157.58M (+57.6%)
|
238.83M
est: 218.87M (+9.1%)
|
233.66M
est: 213.04M (+9.7%)
|
90.34M
est: 161.42M (-44.0%)
|
145.25M
145.25M – 145.25M
-10.0% YoY
|
145.92M
145.92M – 145.92M
+0.5% YoY
|
| EPS |
1.58
est: 1.35 (+17.1%)
|
1.49
est: 1.55 (-3.9%)
|
1.48
est: 1.72 (-14.0%)
|
1.35
est: 1.51 (-10.7%)
|
0.80
est: 1.25 (-36.0%)
|
0.85
est: 1.12 (-24.1%)
|
0.98
est: 1.01 (-2.5%)
|
0.78
est: 1.03 (-24.3%)
|
0.50
est: 0.66 (-24.2%)
|
0.58
0.58 – 0.58
-12.1% YoY
|
0.60
0.60 – 0.60
+3.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B | 3/5 | 2/5 | 3/5 | 4/5 | 4/5 | 1/5 | 3/5 |
| 2026-05-08 | B- | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-07 | B- | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-05-06 | B- | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-30 | B- | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-29 | B- | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-28 | B- | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-27 | B- | 3/5 | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-24 | C+ | 2/5 | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 2/5 | 4/5 | 3/5 | 1/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Huang Ningqun | GM & Director | — | female |
| Rui Liu | Accounting Supervisor | — | — |
| Xue Lei | Deputy GM & Board Secretary | — | female |
| Yue Wen Cui | Chief Financial Officer & Director | — | female |
| Zhu Guoliang | Deputy General Manager | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603096.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
