Subscribe

Epoxy Base Electronic Material Corporation Limited (603002.SS)

CNY18.17 -0.03 (-0.16%)
CN SHH Basic Materials Chemicals
Address 2 of No. 1 Yunpu 1st Road 510530
Guangzhou, CN
CEO Sheng Zhong Jiang
IPO 2012-05-18
ISIN CNE100001FS4

Explore sections of this company profile

Description

Epoxy Base Electronic Material Corporation Limited is a global enterprise specializing in the production and distribution of advanced electronic-grade epoxy resins. Its comprehensive product line includes a variety of epoxy formulations, such as those tailored for wind blades and liquid applications, as well as specialized and modified resin types. The company also supplies bespoke resins crucial for industries like copper clad laminates, powder coatings, and can coatings. Complementing its product offerings, the firm provides expert technical after-sales support. Founded in 1994, the company operated under the name Guangzhou Epoxy Base Electronic Material Corp. until its rebranding in March 2008 to its current designation. It maintains its headquarters in Guangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY18.17 -0.03 (-0.16%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
94M
Beta
1.23
Float Shares
349.07M
Free Float %
30.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.82% +0.61% +19.97% +43.67% +134.84% +124.36% +195.54% +224.46% +170.47% +166.99% +190.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
18.17
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.49
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals: +4.0%
    +43.4% Q1'26: +76.8% (vs Q1'25)
  • EPS growth Chemicals: +11.7%
    -22.0% Q1'26: -93.0% (vs Q1'25)
  • FCF margin FCF growth · Chemicals: +41.7%
    -2.3% Q1'26: -14.4% (vs Q1'25)
  • EBIT margin Chemicals: +7.1%
    +0.8% Q1'26: +0.5% (vs Q1'25)
  • ROIC Chemicals: +3.4%
    +0.7% Q1'26: +0.4% (vs Q1'25)
  • Share dilution Chemicals: +0.0%
    -10.4% Q1'26: +3.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals: 0.55×
    15.31× Q1'26: 29.37× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.19) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 18.17
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
Dec 2027
1 Rev. Ana.
Revenue
2.24B
est: 5.95B (-62.4%)
2.14B
est: 2.40B (-10.7%)
3.08B
est: 2.82B (+9.0%)
3.26B
3.26B – 3.26B
+15.7% YoY
3.77B
3.77B – 3.77B
+15.5% YoY
EBITDA
155.75M
est: 449.17M (-65.3%)
113.94M
est: 242.71M (-53.1%)
104.45M
est: 285.00M (-63.3%)
329.75M
329.75M – 329.75M
+15.7% YoY
380.77M
380.77M – 380.77M
+15.5% YoY
EBIT
100.97M
est: 337.13M (-70.1%)
60.92M
est: 192.23M (-68.3%)
24.50M
est: 225.71M (-89.1%)
261.16M
261.16M – 261.16M
+15.7% YoY
301.57M
301.57M – 301.57M
+15.5% YoY
Net Income
86.63M
50.61M
35.37M
— – —
— – —
SGA
71.72M
est: 174.72M (-59.0%)
76.04M
est: 70.11M (+8.5%)
97.16M
est: 82.32M (+18.0%)
95.25M
95.25M – 95.25M
+15.7% YoY
109.98M
109.98M – 109.98M
+15.5% YoY
EPS
0.09
0.04
0.03
— – —
— – —
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-28 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-27 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-26 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-25 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-22 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-21 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-20 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-19 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-18 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-15 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-14 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-13 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-12 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-11 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-08 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-07 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-05-06 C+ 2/5 1/5 3/5 4/5 2/5 1/5 2/5
2026-04-30 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-29 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-28 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-27 C+ 2/5 1/5 3/5 5/5 1/5 1/5 2/5
2026-04-24 B- 3/5 3/5 3/5 5/5 1/5 1/5 2/5
2026-04-23 B- 3/5 3/5 3/5 5/5 1/5 1/5 2/5
2026-04-22 B- 3/5 3/5 3/5 5/5 1/5 1/5 2/5
2026-04-21 B- 2/5 2/5 3/5 5/5 1/5 1/5 2/5
2026-04-20 B- 2/5 2/5 3/5 5/5 1/5 1/5 2/5
2026-04-17 B- 3/5 3/5 3/5 5/5 1/5 1/5 2/5
2026-04-16 B- 3/5 3/5 3/5 5/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-136.71M
OE per share TTM
-0.12
Owner's Yield
-0.70%
Maintenance CapEx ratio
17,986.05%
Maint CapEx / Avg PPE
38.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
38.2K
Shares Outstanding
1.13B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dining Ye Accounting Supervisor
Ren Zong Lin Deputy GM & Director male
Sheng Zhong Jiang GM & Director male
Yi Hua Chen Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits