Subscribe

Great Wall Motor Company Limited (601633.SS)

CNY15.58 +0.55 (+3.66%)
CN SHH Consumer Cyclical Auto - Manufacturers
Address No. 2266 South of Chaoyang Road 71000
Baoding, HE, CN
CEO Feng Mu
Website gwm.com.cn
IPO 2011-09-28
ISIN CNE1000018V8

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 2333.HK (HKD) Other OTC · GWLLF (USD) Other OTC · GWLLY (USD) Shanghai Stock Exchange · 601633.SS (CNY) Vienna Stock Exchange · GRV.VI (EUR)
Description

Great Wall Motor Company Limited engages in the manufacture and sale of automobiles, and automotive parts and components in the People's Republic of China, Europe, ASEAN countries, Latin America, the Middle East, Australia, South Africa, and internationally. The company offers SUVs, sedans, pick-up trucks, multi-purpose vehicles (MPVs), motorcycles, heavy-duty trucks, and energy vehicles primarily under the Haval, TANK, WEY, ORA, GWM Pick-up, GWM SOUO, and GWM brand names. It also provides investment and financing, logistics and goods transportation, buildings rental, after-sales, customer sales, technical development and consulting, technical, and finance leasing services; consulting services on automotive research and development; and operates investment platform. In addition, the company repairs automobiles; transports general goods; researches, develops, and manufactures auto moulds; researches and manufactures motorcycles and related parts; offers technology services, as well as automotive technology research and development, and technical consultancy services; and processes, recycles, and sells waste and used materials. Further, it engages in the wholesale and retail of car accessories; research and test development of engineering technology; trading and brokerage activities; scrap car recycling and dismantling activities; provision of insurance brokerage, technical, and computer system services; and development of network and information security software. The company was formerly known as Baoding Great Wall Motor Company Limited and changed its name to Great Wall Motor Company Limited in May 2003. The company was founded in 1984 and is headquartered in Baoding, China. Great Wall Motor Company Limited operates as a subsidiary of Baoding Innovation Great Wall Asset Management Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY15.58 +0.55 (+3.66%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
21M
Beta
0.66
Float Shares
863.69M
Free Float %
10.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.12% -4.79% -15.08% -17.61% -22.88% -25.36% -25.03% -26.57% -54.34% +99.17% +757.36%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.58
DCF (Levered) 66.02 +323.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.36
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Manufacturers: +8.4%
    +10.2% Q1'26: +12.7% (vs Q1'25)
  • EPS growth Auto - Manufacturers: +17.3%
    -22.2% Q1'26: -47.6% (vs Q1'25)
  • FCF margin FCF growth · Auto - Manufacturers: +72.3%
    +13.6% Q1'26: +2.4% (vs Q1'25)
  • EBIT margin Auto - Manufacturers: +4.6%
    +5.1% Q1'26: +1.5% (vs Q1'25)
  • ROIC Auto - Manufacturers: +3.7%
    +13.1% Q1'26: +2.5% (vs Q1'25)
  • Share dilution Auto - Manufacturers: +0.0%
    -0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Manufacturers: -0.19×
    2.47× Q1'26: 21.73× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.70) × ERP
WACC = 74% × Ke + 26% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 15.58
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
18 Rev. Ana.
12 EPS Ana.
Dec 2027
24 Rev. Ana.
18 EPS Ana.
Dec 2028
11 Rev. Ana.
13 EPS Ana.
Dec 2029
23 Rev. Ana.
24 EPS Ana.
Dec 2030
15 Rev. Ana.
14 EPS Ana.
Revenue
76.03B
est: 75.29B (+1.0%)
98.62B
est: 95.42B (+3.3%)
101.17B
est: 99.91B (+1.3%)
99.23B
est: 98.72B (+0.5%)
96.21B
est: 96.60B (-0.4%)
103.31B
est: 101.90B (+1.4%)
136.40B
est: 134.36B (+1.5%)
137.34B
est: 140.78B (-2.4%)
173.21B
est: 172.25B (+0.6%)
202.20B
est: 201.33B (+0.4%)
222.79B
est: 222.31B (+0.2%)
256.34B
232.84B – 275.62B
+15.3% YoY
293.10B
233.20B – 343.37B
+14.3% YoY
319.79B
271.07B – 360.42B
+9.1% YoY
299.50B
253.87B – 337.55B
-6.3% YoY
299.50B
253.87B – 337.55B
+0.0% YoY
EBITDA
11.30B
est: 6.08B (+85.9%)
14.90B
est: 7.70B (+93.4%)
8.84B
est: 8.07B (+9.6%)
9.68B
est: 7.97B (+21.5%)
9.18B
est: 7.80B (+17.7%)
9.19B
est: 8.23B (+11.7%)
8.97B
est: 10.85B (-17.3%)
10.12B
est: 11.37B (-10.9%)
13.61B
est: 13.91B (-2.1%)
19.55B
est: 16.34B (+19.6%)
20.30B
est: 18.05B (+12.5%)
20.81B
18.90B – 22.37B
+15.3% YoY
23.79B
18.93B – 27.87B
+14.3% YoY
25.96B
22.01B – 29.26B
+9.1% YoY
24.31B
20.61B – 27.40B
-6.3% YoY
24.31B
20.61B – 27.40B
+0.0% YoY
EBIT
9.33B
est: 2.84B (+229.0%)
12.34B
est: 3.59B (+243.4%)
5.65B
est: 3.76B (+50.2%)
5.87B
est: 3.72B (+57.9%)
4.62B
est: 3.64B (+27.1%)
4.41B
est: 3.84B (+14.8%)
3.66B
est: 5.06B (-27.7%)
4.01B
est: 5.30B (-24.4%)
6.35B
est: 6.49B (-2.1%)
10.71B
est: 7.94B (+34.9%)
11.46B
est: 8.76B (+30.8%)
10.10B
9.18B – 10.86B
+15.3% YoY
11.55B
9.19B – 13.54B
+14.3% YoY
12.61B
10.69B – 14.21B
+9.1% YoY
11.81B
10.01B – 13.31B
-6.3% YoY
11.81B
10.01B – 13.31B
+0.0% YoY
Net Income
8.06B
est: 7.65B (+5.4%)
10.55B
est: 9.41B (+12.1%)
5.03B
est: 4.74B (+6.1%)
5.21B
est: 4.90B (+6.2%)
4.50B
est: 4.17B (+7.9%)
5.36B
est: 4.83B (+11.0%)
6.73B
est: 6.63B (+1.5%)
8.27B
est: 8.50B (-2.7%)
7.02B
est: 6.95B (+1.0%)
12.69B
est: 12.51B (+1.4%)
9.91B
est: 11.16B (-11.2%)
11.78B
9.45B – 13.72B
+5.5% YoY
14.15B
11.35B – 16.48B
+20.1% YoY
15.99B
12.83B – 18.64B
+13.1% YoY
10.37B
8.32B – 12.09B
-35.1% YoY
10.53B
8.45B – 12.27B
+1.6% YoY
SGA
3.07B
est: 4.40B (-30.2%)
3.42B
est: 5.57B (-38.6%)
5.78B
est: 5.83B (-0.9%)
6.03B
est: 5.76B (+4.7%)
5.54B
est: 5.64B (-1.7%)
6.33B
est: 5.95B (+6.4%)
6.50B
est: 7.85B (-17.1%)
10.77B
est: 8.22B (+31.0%)
7.35B
est: 10.06B (-26.9%)
12.57B
est: 9.29B (+35.3%)
est: 10.26B (-100.0%)
11.83B
10.74B – 12.72B
+15.3% YoY
13.52B
10.76B – 15.84B
+14.3% YoY
14.75B
12.51B – 16.63B
+9.1% YoY
13.82B
11.71B – 15.57B
-6.3% YoY
13.82B
11.71B – 15.57B
+0.0% YoY
EPS
0.88
est: 0.90 (-2.0%)
1.16
est: 1.10 (+5.0%)
0.55
est: 0.56 (-1.1%)
0.57
est: 0.58 (-0.9%)
0.49
est: 0.49 (+0.2%)
0.59
est: 0.57 (+4.0%)
0.74
est: 0.78 (-4.9%)
0.91
est: 1.00 (-8.8%)
0.82
est: 0.82 (+0.5%)
1.49
est: 1.47 (+1.3%)
1.16
est: 1.31 (-11.6%)
1.38
1.11 – 1.61
+5.5% YoY
1.66
1.33 – 1.94
+20.1% YoY
1.88
1.51 – 2.19
+13.1% YoY
1.22
0.98 – 1.42
-35.1% YoY
1.24
0.99 – 1.44
+1.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-28 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-27 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-26 A- 4/5 5/5 4/5 4/5 2/5 2/5 3/5
2026-05-25 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-22 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-21 A- 4/5 5/5 4/5 4/5 2/5 3/5 3/5
2026-05-20 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-19 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-18 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-15 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-14 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-13 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-12 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-11 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-08 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-07 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-05-06 A- 4/5 4/5 4/5 4/5 2/5 3/5 3/5
2026-04-30 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-29 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-27 B+ 3/5 4/5 4/5 4/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
18.25B
OE per share TTM
2.15
Owner's Yield
12.67%
Maintenance CapEx ratio
139.32%
Maint CapEx / Avg PPE
19.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 45 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 HSBC MSCI China A UCITS ETF HMCT.L 0.15% 197.9K 0.30%
2 iShares Disciplined Volatility Equity Active ETF BDVL 0.12% 2.01M 0.41%
3 Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L 0.08% 259.5K 0.65%
4 Samsung KODEX China CSI300 ETF 283580.KS 0.08% 158.4K 0.12%
5 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.08% 1.05M 0.65%
6 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.07% 11.6K 0.65%
7 KraneShares ICBCCS S&P China 500 Index UCITS ETF CHIN.L 0.04% 31.2K 0.55%
8 Franklin FTSE China ETF FLCH 0.02% 43.6K 0.19%
9 Franklin FTSE China UCITS ETF FLXC.L 0.02% 245.3K 0.19%
10 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.01% 353.7K 0.17%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
117.4K
Shares Outstanding
8.56B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jian Jun Wei Executive Chairman 6M male
Guo Qing Zhao Executive Vice Chairman & Deputy GM 4M male
Hong Shuan Li Chief Financial Officer, Company Secretary, Controller & Executive Director 2M female
Feng Mu General Manager male
Hai Ping Wang Head of Finance Section & Accounting Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits