Subscribe

Beijing North Star Company Limited (601588.SS)

CNY1.65 +0.02 (+1.23%)
CN SHH Real Estate Real Estate - Development
Address Tower A, Hui Xin Building 100101
Beijing, CN
CEO Jie Zhang
Website beijingns.com.cn
IPO 2006-10-16
ISIN CNE000001NZ4

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0588.HK (HKD) Other OTC · BEIJF (USD) Shanghai Stock Exchange · 601588.SS (CNY)
Description

Established in Beijing in 1997, Beijing North Star Company Limited is a multifaceted enterprise operating within the People's Republic of China, primarily focused on real estate and hospitality ventures. Its extensive activities include property development, investment, and management, alongside property leasing. The company is instrumental in the construction and sale of a variety of properties, ranging from residential units like apartments and villas to commercial and office complexes. Beyond its development portfolio, Beijing North Star actively operates hotels, serviced apartments, office buildings, restaurants, and large-scale conference and exhibition centers. The company further diversifies its offerings through food and beverage services, trading, and a suite of technology solutions encompassing multimedia information network development, system integration, and software development. Additionally, it provides investment management and specialized consulting services for the hotel and restaurant sectors.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY1.65 +0.02 (+1.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
83M
Beta
0.59
Float Shares
1.30B
Free Float %
48.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +5.50% +18.54% +12.83% +5.50% +21.26% +24.12% -0.94% -12.45% -48.66% -41.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.65
DCF (Unlevered) 6.44 +290.2%
DCF (Levered) 0.90 -45.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.57
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Real Estate - Development: +9.7%
    -15.3% Q1'26: +7.3% (vs Q1'25)
  • ✗
    EPS growth Real Estate - Development: +20.5%
    -6.0% Q1'26: +55.6% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Real Estate - Development: +16.2%
    -46.8% Q1'26: +7.0% (vs Q1'25)
  • ✗
    EBIT margin Real Estate - Development: +19.8%
    -33.0% Q1'26: +7.6% (vs Q1'25)
  • ✗
    ROIC Real Estate - Development: +3.2%
    -11.3% Q1'26: +1.9% (vs Q1'25)
  • ✓
    Share dilution Real Estate - Development: +0.0%
    -0.3% ★ Q1'26: +15.1% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    -8.64× Q1'26: 47.80× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.60) × ERP
WACC = 31% × Ke + 69% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 6.44 Current price: 1.65
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
7.19B
est: 7.75B (-7.2%)
9.83B
est: 9.20B (+6.8%)
15.46B
est: 14.85B (+4.1%)
17.86B
est: 17.47B (+2.3%)
20.12B
est: 21.21B (-5.1%)
18.00B
est: 26.32B (-31.6%)
22.09B
est: 29.87B (-26.0%)
7.15B
est: 9.20B (-22.3%)
6.06B
est: 14.85B (-59.2%)
14.85B
14.85B – 14.85B
+0.0% YoY
17.47B
17.47B – 17.47B
+17.6% YoY
21.21B
21.21B – 21.21B
+21.4% YoY
26.32B
26.32B – 26.32B
+24.1% YoY
29.87B
29.87B – 29.87B
+13.5% YoY
EBITDA
1.46B
est: 47.24M (+2,981.4%)
1.33B
est: 56.12M (+2,268.8%)
2.52B
est: 90.60M (+2,685.1%)
3.59B
est: 106.55M (+3,266.2%)
4.25B
est: 129.35M (+3,186.8%)
2.67B
est: 160.53M (+1,560.2%)
1.42B
est: 182.18M (+681.6%)
-1.93B
est: -766.12M (-152.3%)
-1.81B
est: -1.24B (-46.4%)
-1.24B
-1.24B – -1.24B
+0.0% YoY
-1.45B
-1.45B – -1.45B
-17.6% YoY
-1.77B
-1.77B – -1.77B
-21.4% YoY
-2.19B
-2.19B – -2.19B
-24.1% YoY
-2.49B
-2.49B – -2.49B
-13.5% YoY
EBIT
1.30B
est: -4.32B (+130.2%)
1.19B
est: -5.13B (+123.2%)
2.40B
est: -8.28B (+128.9%)
3.46B
est: -9.74B (+135.5%)
3.31B
est: -11.82B (+128.0%)
1.63B
est: -14.67B (+111.1%)
1.26B
est: -16.65B (+107.6%)
-2.13B
est: -4.38B (+51.3%)
-2.00B
est: -7.06B (+71.7%)
-7.06B
-7.06B – -7.06B
+0.0% YoY
-8.31B
-8.31B – -8.31B
-17.6% YoY
-10.09B
-10.09B – -10.09B
-21.4% YoY
-12.52B
-12.52B – -12.52B
-24.1% YoY
-14.21B
-14.21B – -14.21B
-13.5% YoY
Net Income
611.97M
est: 841.76M (-27.3%)
600.59M
est: 875.43M (-31.4%)
1.14B
est: 740.74M (+54.0%)
1.19B
est: 1.28B (-7.0%)
1.65B
est: 1.48B (+11.6%)
575.98M
est: 1.82B (-68.3%)
99.16M
est: 2.26B (-95.6%)
-2.83B
est: 872.93M (-423.9%)
-2.99B
est: 738.63M (-504.5%)
738.63M
738.63M – 738.63M
+0.0% YoY
1.28B
1.28B – 1.28B
+72.7% YoY
1.48B
1.48B – 1.48B
+15.8% YoY
1.81B
1.81B – 1.81B
+22.7% YoY
2.25B
2.25B – 2.25B
+24.1% YoY
SGA
522.79M
est: 333.26M (+56.9%)
692.78M
est: 395.91M (+75.0%)
659.49M
est: 639.16M (+3.2%)
770.84M
est: 751.72M (+2.5%)
756.50M
est: 912.52M (-17.1%)
758.97M
est: 1.13B (-33.0%)
822.64M
est: 1.29B (-36.0%)
396.12M
est: 442.36M (-10.5%)
408.58M
est: 714.15M (-42.8%)
714.15M
714.15M – 714.15M
+0.0% YoY
839.92M
839.92M – 839.92M
+17.6% YoY
1.02B
1.02B – 1.02B
+21.4% YoY
1.27B
1.27B – 1.27B
+24.1% YoY
1.44B
1.44B – 1.44B
+13.5% YoY
EPS
0.18
est: 0.25 (-28.0%)
0.18
est: 0.26 (-30.8%)
0.34
est: 0.22 (+54.5%)
0.35
est: 0.38 (-7.9%)
0.46
est: 0.44 (+4.5%)
0.17
est: 0.54 (-68.5%)
0.03
est: 0.67 (-95.6%)
-0.84
est: 0.26 (-423.1%)
-0.89
est: 0.22 (-504.5%)
0.22
0.22 – 0.22
+0.0% YoY
0.38
0.38 – 0.38
+72.7% YoY
0.44
0.44 – 0.44
+15.8% YoY
0.54
0.54 – 0.54
+22.7% YoY
0.67
0.67 – 0.67
+24.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-11 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-08 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-07 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-05-06 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5
2026-04-30 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.10B
OE per share TTM
0.32
Owner's Yield
13.86%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
18.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 15 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard Global ex-U.S. Real Estate ETF VNQI 0.01% 235.4K 0.12%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 249.8K 0.06%
3 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 16.4K 0.26%
4 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 7.3K 0.48%
5 Vanguard FTSE Emerging Markets ETF VWO 0.00% 807.3K 0.06%
6 Vanguard Total International Stock ETF VXUS 0.00% 1.11M 0.05%
7 Vanguard ESG International Stock ETF VSGX 0.00% 9.8K 0.10%
8 Vanguard Total World Stock ETF VT 0.00% 80.0K 0.06%
9 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 1.3K 0.22%
10 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 3.9K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-390.9K
Shares Outstanding
2.66B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jie Zhang Executive Chairman 832.3K male
Wen-Lei Zhang Deputy GM & Executive Director 766.0K female
Hua-Sen Yang Executive Director 760.0K male
Mingqian Wei Executive Director & Deputy GM 745.0K male
Jie Liang GM & Executive Director 650.7K female
Di Fang Deputy General Manager — male
Yu Mei Zhang Deputy General Manager — female
Fei Mo General Counsel, Chief Legal Advisor & Secretary of the Board — male
Lei Kong Deputy General Manager — male
Yan Du Chairman of the Supervisory Board & Accounting Supervisor — female
Yan Zhu Chief Accountant, Joint Company Secretary & Executive Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Real Estate - Development