Subscribe

Bros Eastern Co., Ltd. Class A (601339.SS)

CNY8.29 +0.50 (+6.42%)
CN SHH Industrials Manufacturing - Textiles
Address NO.188 Yongjiang Avenue 315040
Ningbo, BJ, CN
CEO Wei Xin Yang
IPO 2012-06-12
ISIN CNE100001FV8

Explore sections of this company profile

Description

Bros Eastern.,Ltd engages in the research and development, production, and sale of dyed mélange and color-spun yarns in China and internationally. It also offers greige mélange yarn. The company engages in dyeing and spinning activities. It sells its products in Europe, Asia, the United States, Hong Kong, and China. Bros Eastern.,Ltd was founded in 2004 and is based in Ningbo, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY8.29 +0.50 (+6.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15M
Beta
0.39
Float Shares
385.80M
Free Float %
25.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.05% -5.82% -19.91% +4.20% +37.78% +28.50% +55.97% +21.57% +38.81% +28.28% +20.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.29
DCF (Unlevered) 6.49 -21.7%
DCF (Levered) 12.97 +56.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 5 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.29
Safe zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Textiles: +1.7%
    -1.0% Q1'26: +14.8% (vs Q1'25)
  • EPS growth Manufacturing - Textiles: +17.5%
    +63.0% Q1'26: +33.3% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Textiles: +74.6%
    +12.4% Q1'26: +18.9% (vs Q1'25)
  • EBIT margin Manufacturing - Textiles: +5.8%
    +10.8% Q1'26: +10.7% (vs Q1'25)
  • ROIC Manufacturing - Textiles: +4.9%
    +7.6% Q1'26: +7.4% (vs Q1'25)
  • Share dilution Manufacturing - Textiles: +0.0%
    -1.8% Q1'26: +3.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Textiles: 1.32×
    1.86× Q1'26: 4.38× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 82% × Ke + 18% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.49 Current price: 8.29
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
4 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
5.02B
est: 5.09B (-1.4%)
5.47B
est: 5.54B (-1.2%)
5.95B
est: 6.25B (-4.8%)
6.00B
est: 6.14B (-2.2%)
6.22B
est: 6.08B (+2.3%)
6.13B
est: 5.97B (+2.7%)
7.77B
est: 8.04B (-3.3%)
6.99B
est: 8.35B (-16.3%)
6.91B
est: 7.68B (-10.0%)
7.94B
est: 7.92B (+0.2%)
7.86B
est: 7.72B (+1.8%)
8.88B
8.72B – 9.16B
+15.0% YoY
9.57B
8.57B – 10.03B
+7.8% YoY
10.28B
10.17B – 10.40B
+7.4% YoY
EBITDA
653.10M
est: 774.97M (-15.7%)
804.45M
est: 843.70M (-4.7%)
888.81M
est: 952.84M (-6.7%)
921.43M
est: 935.11M (-1.5%)
773.59M
est: 926.61M (-16.5%)
656.60M
est: 910.15M (-27.9%)
1.93B
est: 1.23B (+57.5%)
1.49B
est: 1.27B (+17.1%)
609.48M
est: 1.27B (-51.8%)
837.99M
est: 1.30B (-35.8%)
1.32B
est: 1.27B (+4.1%)
1.46B
1.44B – 1.51B
+15.0% YoY
1.58B
1.41B – 1.65B
+7.8% YoY
1.69B
1.67B – 1.71B
+7.4% YoY
EBIT
375.80M
est: 381.12M (-1.4%)
461.49M
est: 414.93M (+11.2%)
540.32M
est: 468.60M (+15.3%)
539.36M
est: 459.88M (+17.3%)
307.41M
est: 455.70M (-32.5%)
125.48M
est: 447.60M (-72.0%)
1.39B
est: 602.45M (+131.3%)
915.32M
est: 625.52M (+46.3%)
41.94M
est: 709.67M (-94.1%)
301.94M
est: 731.82M (-58.7%)
845.32M
est: 713.20M (+18.5%)
819.86M
805.78M – 845.74M
+15.0% YoY
884.10M
791.73M – 926.74M
+7.8% YoY
949.90M
939.54M – 960.25M
+7.4% YoY
Net Income
365.16M
est: 410.18M (-11.0%)
604.98M
est: 455.75M (+32.7%)
487.74M
est: 668.43M (-27.0%)
437.53M
est: 595.51M (-26.5%)
297.81M
est: 410.18M (-27.4%)
366.05M
est: 243.07M (+50.6%)
1.37B
est: 1.37B (+0.3%)
1.56B
est: 1.88B (-17.0%)
504.04M
est: 463.67M (+8.7%)
410.18M
est: 485.18M (-15.5%)
656.13M
est: 638.09M (+2.8%)
908.25M
804.51M – 1.01B
+42.3% YoY
940.40M
865.81M – 1.14B
+3.5% YoY
961.00M
869.73M – 1.21B
+2.2% YoY
SGA
462.69M
est: 272.13M (+70.0%)
445.21M
est: 296.27M (+50.3%)
433.59M
est: 334.60M (+29.6%)
421.91M
est: 328.37M (+28.5%)
482.48M
est: 325.38M (+48.3%)
356.63M
est: 319.60M (+11.6%)
400.13M
est: 430.17M (-7.0%)
440.93M
est: 446.64M (-1.3%)
369.49M
est: 340.59M (+8.5%)
329.18M
est: 351.22M (-6.3%)
95.87M
est: 342.28M (-72.0%)
393.47M
386.71M – 405.89M
+15.0% YoY
424.30M
379.97M – 444.77M
+7.8% YoY
455.88M
450.91M – 460.85M
+7.4% YoY
EPS
0.24
est: 0.27 (-11.1%)
0.40
est: 0.30 (+33.3%)
0.33
est: 0.44 (-25.0%)
0.29
est: 0.39 (-25.6%)
0.20
est: 0.27 (-26.5%)
0.25
est: 0.16 (+55.2%)
0.93
est: 0.90 (+3.3%)
1.06
est: 1.24 (-14.5%)
0.34
est: 0.32 (+6.4%)
0.27
est: 0.33 (-18.2%)
0.44
est: 0.43 (+1.4%)
0.60
0.54 – 0.68
+39.3% YoY
0.65
0.58 – 0.77
+7.7% YoY
0.69
0.58 – 0.81
+6.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-28 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-27 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-26 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-25 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-22 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-21 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-20 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-19 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-18 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-15 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-14 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-13 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-12 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-11 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-05-06 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-30 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-29 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 B 3/5 4/5 3/5 5/5 2/5 1/5 1/5
2026-04-16 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.93B
OE per share TTM
1.29
Owner's Yield
17.27%
Maintenance CapEx ratio
53.19%
Maint CapEx / Avg PPE
56.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 19 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Emerging Markets High Dividend Fund DEM 0.01% 462.2K 0.63%
2 Dimensional - Emerging Markets Value ETF DFEV 0.00% 78.3K 0.46%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 367.3K 0.06%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 230.5K 0.39%
5 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 13.2K 0.44%
6 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 162.9K 0.29%
7 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 23.3K 0.26%
8 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 10.3K 0.48%
9 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 84.2K 0.28%
10 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.15M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
53.9K
Shares Outstanding
1.50B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Liwen Zhou Board Secretary female
Qihan Dong Chief Financial Officer male
Weixin Yang GM & Chairman male
Xin Li Deputy GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits