Subscribe

Kolon Industries, Inc. (120110.KS)

KRW53,100.00 +1,400.00 (+2.71%)
KR KSC Industrials Manufacturing - Textiles
Address 110 Magok-dong-ro 7793
Seoul, KR
CEO Seung-hee You
IPO 2010-02-01
ISIN KR7120110002

Explore sections of this company profile

Also trades on Korea Exchange · 120110.KS (KRW) Korea Exchange · 120115.KS (KRW)
Description

Kolon Industries, Inc. engages in industrial materials, chemicals, films/electronic materials, and fashion businesses in South Korea and internationally. It operates through four segments: Industrial Materials, Chemistry, Fashion, and Others. The Industrial Materials segment produces tire cords, airbags, car seats, and related automotive materials. The Chemistry segment is engaged in the manufacturing of synthetic resins and eastern products. The Fashion segment offers clothing and supplies, while the Others segment includes PET yarn and chip sales, as well as rental services. The company also provides services such as rental income generation from investment properties. The company produces and sells industrial materials, such as polyester and hybrid tire cords; airbags; technical yarn; aromatic polyamide fibers; artificial leather; spunbond nonwoven fabrics under the Finon brand; membrane humidifiers; polymer electrolyte membranes; membrane electrode assemblies; and vent components. It also offers polyester, nylon, barrier, metalized, prism, dry, and CPI; and panel materials. In addition, the company provides hydrocarbon, phenolic, epoxy, polyurethane, and PET resins. Further, it offers outdoor, sports, and golf clothing, as well as menswear and womenswear, kids clothing, lifestyle products, accessories, workwear, unisex and premium products, and cosmetics. Additionally, it operates on/off retail stores; and manufacturing and sales of car mats and artificial grass, manufacturing and dyeing of chemical fibers, production and processing of polyosimethylene resins, confectionery wholesale, golf course operations, film manufacturing, distribution of tire cords and films, manufacturing of airbags and automobile parts, production of synthetic resins and electronic materials, clothing distribution, and operation of trade businesses. Kolon Industries, Inc. was founded in 1957 and is headquartered in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW53,100.00 +1,400.00 (+2.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
353.0K
Beta
0.83
Float Shares
19.50M
Free Float %
65.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.04% -10.93% -1.14% +37.80% +109.96% +103.29% +175.16% +104.50% +39.58% +24.86% +101.74%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
53,100.00
DCF (Unlevered) 103,230.99 +94.4%
DCF (Levered) 138,506.23 +160.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.50
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Textiles: +1.7%
    +0.8% Q1'26: +0.5% (vs Q1'25)
  • EPS growth Manufacturing - Textiles: +17.5%
    -91.2% Q1'26: +801.2% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Textiles: +74.6%
    +1.4% Q1'26: +3.0% (vs Q1'25)
  • EBIT margin Manufacturing - Textiles: +5.8%
    +2.2% Q1'26: +5.0% (vs Q1'25)
  • ROIC Manufacturing - Textiles: +4.9%
    +1.7% Q1'26: +3.7% (vs Q1'25)
  • Share dilution Manufacturing - Textiles: +0.0%
    -19.5% Q1'26: +4.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Textiles: 1.32×
    8.53× Q1'26: 12.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.01) × ERP
WACC = 47% × Ke + 53% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 108,895.47 Current price: 53,100.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
4.86T
est: 4.86T (-0.1%)
4.56T
est: 4.56T (+0.1%)
4.61T
est: 4.64T (-0.7%)
4.75T
est: 4.77T (-0.5%)
4.41T
est: 4.49T (-1.9%)
3.97T
est: 3.98T (-0.1%)
4.66T
est: 4.65T (+0.3%)
5.37T
est: 5.28T (+1.6%)
4.73T
est: 5.13T (-7.7%)
4.84T
est: 4.81T (+0.6%)
4.88T
est: 4.96T (-1.7%)
5.06T
5.03T – 5.08T
+1.8% YoY
5.19T
5.12T – 5.25T
+2.7% YoY
5.14T
5.09T – 5.18T
-1.0% YoY
EBITDA
474.33B
est: 539.95B (-12.2%)
459.88B
est: 505.97B (-9.1%)
443.04B
est: 515.36B (-14.0%)
397.04B
est: 530.15B (-25.1%)
400.08B
est: 498.99B (-19.8%)
620.28B
est: 441.37B (+40.5%)
556.13B
est: 516.29B (+7.7%)
482.14B
est: 586.36B (-17.8%)
450.89B
est: 569.66B (-20.8%)
458.10B
est: 455.69B (+0.5%)
362.56B
est: 469.90B (-22.8%)
478.47B
475.82B – 481.11B
+1.8% YoY
491.27B
484.81B – 497.00B
+2.7% YoY
486.33B
481.74B – 490.54B
-1.0% YoY
EBIT
-67.48B
est: 285.56B (-123.6%)
261.26B
est: 267.59B (-2.4%)
242.05B
est: 272.56B (-11.2%)
194.55B
est: 280.38B (-30.6%)
156.88B
est: 263.90B (-40.6%)
378.02B
est: 233.43B (+61.9%)
321.31B
est: 273.05B (+17.7%)
248.05B
est: 310.11B (-20.0%)
201.30B
est: 301.28B (-33.2%)
197.34B
est: 212.53B (-7.1%)
107.50B
est: 219.16B (-50.9%)
223.15B
221.92B – 224.39B
+1.8% YoY
229.13B
226.11B – 231.80B
+2.7% YoY
226.82B
224.68B – 228.79B
-1.0% YoY
Net Income
-144.34B
est: -215.30B (+33.0%)
170.23B
est: 279.71B (-39.1%)
135.07B
est: 222.22B (-39.2%)
65.03B
est: 145.09B (-55.2%)
22.12B
est: 149.09B (-85.2%)
203.43B
est: 300.12B (-32.2%)
189.16B
est: 328.90B (-42.5%)
179.83B
est: 276.92B (-35.1%)
42.76B
est: 113.00B (-62.2%)
98.61B
est: 103.06B (-4.3%)
38.29B
est: 63.11B (-39.3%)
160.34B
145.04B – 177.77B
+154.1% YoY
220.54B
204.20B – 229.47B
+37.5% YoY
228.90B
226.09B – 231.48B
+3.8% YoY
SGA
635.30B
est: 688.39B (-7.7%)
617.65B
est: 645.07B (-4.3%)
596.68B
est: 657.04B (-9.2%)
586.69B
est: 675.90B (-13.2%)
579.92B
est: 636.17B (-8.8%)
491.44B
est: 562.72B (-12.7%)
646.30B
est: 658.24B (-1.8%)
805.06B
est: 747.57B (+7.7%)
707.07B
est: 726.27B (-2.6%)
707.37B
est: 699.88B (+1.1%)
696.85B
est: 721.69B (-3.4%)
734.86B
730.80B – 738.92B
+1.8% YoY
754.53B
744.60B – 763.32B
+2.7% YoY
746.93B
739.88B – 753.40B
-1.0% YoY
EPS
-5,182.00
est: -5,569.83 (+7.0%)
6,098.00
est: 7,236.25 (-15.7%)
4,830.00
est: 5,748.98 (-16.0%)
2,252.00
est: 3,753.63 (-40.0%)
1,995.47
est: 3,857.00 (-48.3%)
6,838.76
est: 7,764.33 (-11.9%)
6,341.13
est: 8,508.75 (-25.5%)
5,938.76
est: 7,164.00 (-17.1%)
1,286.46
est: 2,923.33 (-56.0%)
2,616.00
est: 3,313.00 (-21.0%)
229.10
est: 2,028.67 (-88.7%)
5,154.60
4,662.53 – 5,714.88
+154.1% YoY
7,089.60
6,564.35 – 7,376.70
+37.5% YoY
7,358.50
7,268.23 – 7,441.41
+3.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A- 4/5 5/5 3/5 4/5 1/5 2/5 5/5
2026-05-07 A- 4/5 5/5 3/5 4/5 1/5 2/5 5/5
2026-05-06 A- 4/5 5/5 3/5 4/5 1/5 2/5 5/5
2026-05-04 A- 4/5 5/5 3/5 4/5 1/5 2/5 5/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 2/5 5/5
2026-04-29 B+ 3/5 5/5 3/5 4/5 1/5 1/5 5/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 1/5 1/5 5/5
2026-04-27 A- 4/5 5/5 3/5 5/5 1/5 1/5 5/5
2026-04-24 A- 4/5 5/5 3/5 5/5 1/5 1/5 5/5
2026-04-23 A- 4/5 5/5 3/5 5/5 1/5 1/5 5/5
2026-04-22 A- 4/5 5/5 3/5 5/5 1/5 1/5 5/5
2026-04-21 A- 4/5 5/5 3/5 5/5 1/5 1/5 5/5
2026-04-20 A- 4/5 5/5 3/5 5/5 1/5 1/5 5/5
2026-04-17 A- 4/5 5/5 3/5 5/5 1/5 1/5 5/5
2026-04-16 A- 4/5 5/5 3/5 5/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
169.75B
OE per share TTM
5,456.33
Owner's Yield
5.68%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
56.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 77 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex Dividend Growth 211900.KS 2.61% 1.61M 0.15%
2 Kodex Energy&Chemicals 117460.KS 1.28% 216.3K 0.45%
3 Kodex 200 Mid-Small 226980.KS 0.66% 90.1K 0.30%
4 First Trust Developed Markets ex-US Small Cap AlphaDEX Fund FDTS 0.31% 40.5K 0.80%
5 Kodex Dividend Value 325020.KS 0.13% 112.2K 0.30%
6 WisdomTree Emerging Markets SmallCap Dividend UCITS ETF DGSD.L 0.13% 57.4K 0.54%
7 WisdomTree Emerging Markets SmallCap Dividend Fund DGS 0.11% 1.99M 0.58%
8 Kodex MSCI Value 275290.KS 0.11% 24.9K 0.30%
9 Kodex 200 Intrinsic Value 223190.KS 0.09% 18.2K 0.30%
10 Schwab Fundamental International Small Company Index ETF FNDC 0.08% 2.51M 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
25.24M
Shares Outstanding
29.94M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
A-joo Yang KOLON FnC Communications Team Leader
Cheol-hoon Cho Finance team leader male
Gyeong-hyun Um IR Team Leader
Gyeong-taek Kim Managing Director of Management male
Hyun-jo Joo Finance Manager
Sang-Ho Shin Vice President & Head of CEM Division male
Sung Huh Chairperson & Chief Executive Officer male
Tae-hwan An Senior MD & Head of Central Technology Institute male
Yoo Suk Jin Chief Executive Officer & President of FnC division and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits