Subscribe

Hyosung TNC Corporation (298020.KS)

KRW283,000.00 +11,000.00 (+4.04%)
KR KSC Industrials Manufacturing - Textiles
Address 119, Mapo-daero 4144
Seoul, KR
CEO Chi-Hyung Kim
IPO 2018-07-13
ISIN KR7298020009

Explore sections of this company profile

Description

Hyosung TNC Corporation functions as an international producer and supplier of various fibers, serving markets globally and within South Korea. The company's extensive product range features "creora" branded spandex, specifically tailored for the textile industry. They additionally craft a diverse selection of nylon textile filaments, including specialized varieties like micro-fine denier, high-tenacity, and cool-touch yarns, as well as eco-friendly recyclable nylon. Their polyester yarn catalog offers cutting-edge options such as cotton-replicating, odor-resistant, heat-generating, and recycled polyester fibers. Beyond fibers, Hyosung TNC also provides fabrics for everyday apparel, work uniforms, and industrial purposes. Their line of dyed products encompasses sophisticated materials like nylon and polyester 2-way spandex, multi-microdenier fiber, cotton-blend cloth, and various polyester fabrics. Furthermore, the corporation participates in commodity trading, delivering marketing services for sectors including steel, chemicals, and LED. Its business activities also involve the management of Some Sevit, a distinctive floating architectural complex, and the oversight of a cold/frozen storage warehouse situated in the wider Seoul area. Founded in 1957, Hyosung TNC Corporation's main office is located in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW283,000.00 +11,000.00 (+4.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
35.9K
Beta
1.40
Float Shares
2.23M
Free Float %
52.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.02% -16.53% -29.83% -14.57% +64.11% +69.86% +49.59% -6.07% -48.44% +46.87% +46.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
283,000.00
DCF (Unlevered) 1,945,553.35 +587.5%
DCF (Levered) 882,502.90 +211.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.80
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Textiles: +1.7%
    -1.0% Q1'26: +7.2% (vs Q1'25)
  • EPS growth Manufacturing - Textiles: +17.5%
    -91.9% Q1'26: +91.5% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Textiles: +74.6%
    +2.0% Q1'26: -1.2% (vs Q1'25)
  • EBIT margin Manufacturing - Textiles: +5.8%
    +3.3% Q1'26: +4.1% (vs Q1'25)
  • ROIC Manufacturing - Textiles: +4.9%
    +3.7% Q1'26: +5.9% (vs Q1'25)
  • Share dilution Manufacturing - Textiles: +0.0%
    -0.6% Q1'26: +9.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Textiles: 1.32×
    4.01× Q1'26: 3.52× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.63) × ERP
WACC = 41% × Ke + 59% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,945,553.35 Current price: 283,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
3.36T
est: 5.33T (-37.0%)
5.98T
est: 5.98T (+0.0%)
5.16T
est: 5.16T (0.0%)
8.60T
est: 8.39T (+2.4%)
8.88T
est: 8.88T (+0.0%)
7.53T
est: 7.61T (-1.1%)
7.78T
est: 7.75T (+0.4%)
7.69T
est: 7.85T (-2.0%)
8.55T
8.11T – 8.85T
+8.8% YoY
8.84T
8.22T – 9.56T
+3.5% YoY
9.33T
8.76T – 9.88T
+5.6% YoY
EBITDA
202.82B
est: 481.65B (-57.9%)
508.88B
est: 540.57B (-5.9%)
486.56B
est: 466.40B (+4.3%)
1.63T
est: 758.27B (+115.5%)
328.02B
est: 802.61B (-59.1%)
455.06B
est: 687.86B (-33.8%)
544.77B
est: 666.43B (-18.3%)
559.13B
est: 675.56B (-17.2%)
735.29B
697.49B – 761.32B
+8.8% YoY
760.74B
707.05B – 822.38B
+3.5% YoY
803.11B
753.95B – 850.30B
+5.6% YoY
EBIT
99.28B
est: 314.04B (-68.4%)
307.56B
est: 352.45B (-12.7%)
276.37B
est: 304.09B (-9.1%)
1.44T
est: 494.39B (+190.7%)
92.21B
est: 523.30B (-82.4%)
208.61B
est: 448.49B (-53.5%)
276.84B
est: 424.29B (-34.8%)
252.85B
est: 430.11B (-41.2%)
468.13B
444.07B – 484.71B
+8.8% YoY
484.33B
450.15B – 523.58B
+3.5% YoY
511.31B
480.02B – 541.35B
+5.6% YoY
Net Income
21.24B
est: 97.35B (-78.2%)
93.09B
est: 93.69B (-0.6%)
136.80B
est: 141.45B (-3.3%)
770.36B
est: 883.93B (-12.8%)
11.59B
est: 35.46B (-67.3%)
93.20B
est: 87.79B (+6.2%)
134.54B
est: 150.68B (-10.7%)
10.81B
est: 73.44B (-85.3%)
200.80B
185.72B – 224.55B
+173.4% YoY
247.71B
190.65B – 335.39B
+23.4% YoY
282.08B
259.63B – 303.62B
+13.9% YoY
SGA
60.28B
est: 111.34B (-45.9%)
105.57B
est: 124.96B (-15.5%)
90.55B
est: 107.82B (-16.0%)
124.00B
est: 175.29B (-29.3%)
147.64B
est: 185.54B (-20.4%)
273.97B
est: 159.01B (+72.3%)
151.24B
est: 167.52B (-9.7%)
163.44B
est: 169.82B (-3.8%)
184.83B
175.33B – 191.37B
+8.8% YoY
191.23B
177.73B – 206.72B
+3.5% YoY
201.88B
189.52B – 213.74B
+5.6% YoY
EPS
4,919.23
est: 22,555.33 (-78.2%)
21,569.00
est: 21,708.40 (-0.6%)
31,697.00
est: 32,774.40 (-3.3%)
178,503.00
est: 204,803.33 (-12.8%)
2,686.00
est: 8,216.50 (-67.3%)
21,594.00
est: 20,340.60 (+6.2%)
31,175.00
est: 35,114.20 (-11.2%)
2,517.16
est: 17,116.00 (-85.3%)
46,795.75
43,281.14 – 52,330.73
+173.4% YoY
57,728.50
44,430.74 – 78,162.32
+23.4% YoY
65,737.25
60,506.26 – 70,758.11
+13.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-28 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-27 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-26 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-22 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-21 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-20 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-19 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-18 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-15 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-14 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-13 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 B 3/5 3/5 2/5 4/5 1/5 1/5 5/5
2026-04-23 B 3/5 4/5 1/5 4/5 1/5 1/5 5/5
2026-04-22 B 3/5 4/5 1/5 4/5 1/5 1/5 5/5
2026-04-21 B 3/5 4/5 2/5 4/5 1/5 1/5 5/5
2026-04-20 B 3/5 4/5 2/5 4/5 1/5 1/5 5/5
2026-04-17 B 3/5 4/5 1/5 4/5 1/5 1/5 5/5
2026-04-16 B 3/5 4/5 1/5 4/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
65.61B
OE per share TTM
16,274.57
Owner's Yield
3.20%
Maintenance CapEx ratio
114.09%
Maint CapEx / Avg PPE
25.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 73 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex Energy&Chemicals 117460.KS 1.34% 225.8K 0.45%
2 Kodex 200 Mid-Small 226980.KS 0.70% 96.2K 0.30%
3 First Trust Developed Markets ex-US Small Cap AlphaDEX Fund FDTS 0.24% 31.5K 0.80%
4 Kodex Dividend Value 325020.KS 0.14% 122.7K 0.30%
5 Kodex 200 Intrinsic Value 223190.KS 0.09% 16.6K 0.30%
6 Schwab Fundamental International Small Company Index ETF FNDC 0.08% 2.48M 0.39%
7 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.06% 71.5K 0.42%
8 Avantis Emerging Markets Value ETF AVES 0.06% 870.7K 0.36%
9 Kodex MSCI Value 275290.KS 0.05% 11.9K 0.30%
10 Kodex 200ESG 337160.KS 0.05% 68.6K 0.09%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
187.16M
Shares Outstanding
4.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chi-Hyung Kim Chairman & Chief Executive Officer male
Hyun-Joon Cho Executive Director male
JongIl Choi Chief Financial Officer
Min-hyuk Jin Investor Relations Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits