Subscribe

Dynagreen Environmental Protection Group Co., Ltd. (601330.SS)

CNY7.16 +0.11 (+1.56%)
CN SHH Industrials Waste Management
Address Jiuzhou Electronic Building 518057
Shenzhen, CN
CEO Linbin Zhao
IPO 2018-06-12
ISIN CNE1000031S7

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 1330.HK (HKD) Shanghai Stock Exchange · 601330.SS (CNY)
Description

Dynagreen Environmental Protection Group Co., Ltd. and its affiliates specialize in the full lifecycle management of municipal waste-to-energy facilities across the People's Republic of China. This comprehensive involvement includes everything from initial investment and technical advisory to construction, ongoing operation, and upkeep, with a primary focus on waste treatment and power generation. The company is also committed to technological research within environmental protection, specifically in waste-incineration. Its activities further extend to the design, development, and system integration of relevant equipment, alongside the oversight of waste treatment projects and operations, providing various technological services and expert consultation. Established in 2012, Dynagreen's headquarters are located in Shenzhen, China, and it operates as a subsidiary of Beijing State-owned Assets Management Co., Ltd. (BSAM).

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY7.16 +0.11 (+1.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
34M
Beta
0.48
Float Shares
380.98M
Free Float %
27.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.71% +7.00% +7.00% +23.25% +31.00% +36.26% +24.25% +20.03% +0.88% +93.46% +93.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.16
DCF (Unlevered) 13.07 +82.6%
DCF (Levered) 33.94 +374.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.29
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Waste Management: +4.3%
    +3.6% Q1'26: +8.1% (vs Q1'25)
  • EPS growth Waste Management: +10.8%
    +6.5% Q1'26: +13.0% (vs Q1'25)
  • FCF margin FCF growth · Waste Management: +46.5%
    +24.8% Q1'26: +24.6% (vs Q1'25)
  • EBIT margin Waste Management: +13.2%
    +38.7% Q1'26: +36.9% (vs Q1'25)
  • ROIC Waste Management: +6.2%
    +5.6% Q1'26: +5.4% (vs Q1'25)
  • Share dilution Waste Management: +0.0%
    +0.4% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×
    8.57× Q1'26: 8.74× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.48) × ERP
WACC = 56% × Ke + 44% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 13.07 Current price: 7.16
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.26B
est: 1.52B (-17.5%)
664.33M
est: 1.81B (-63.3%)
784.84M
est: 2.02B (-61.2%)
1.14B
est: 1.10B (+3.5%)
1.75B
est: 1.63B (+7.8%)
2.28B
est: 2.35B (-3.2%)
5.06B
est: 2.87B (+76.3%)
4.57B
est: 4.60B (-0.6%)
3.96B
est: 4.04B (-2.0%)
3.40B
est: 3.43B (-0.8%)
3.52B
est: 3.60B (-2.1%)
3.66B
3.66B – 3.66B
+1.6% YoY
3.78B
3.78B – 3.78B
+3.3% YoY
3.88B
3.88B – 3.88B
+2.7% YoY
EBITDA
419.98M
est: 708.73M (-40.7%)
354.14M
est: 841.94M (-57.9%)
479.92M
est: 939.89M (-48.9%)
679.00M
est: 512.06M (+32.6%)
953.20M
est: 756.00M (+26.1%)
1.36B
est: 1.09B (+24.3%)
1.86B
est: 1.33B (+39.2%)
1.77B
est: 2.14B (-17.4%)
1.77B
est: 1.88B (-5.7%)
1.79B
est: 1.64B (+9.4%)
1.36B
est: 1.72B (-20.8%)
1.75B
1.75B – 1.75B
+1.6% YoY
1.80B
1.80B – 1.80B
+3.3% YoY
1.85B
1.85B – 1.85B
+2.7% YoY
EBIT
359.07M
est: 548.66M (-34.6%)
302.54M
est: 651.78M (-53.6%)
406.52M
est: 727.61M (-44.1%)
591.68M
est: 396.41M (+49.3%)
785.26M
est: 585.26M (+34.2%)
1.12B
est: 846.60M (+32.4%)
1.53B
est: 1.03B (+48.3%)
1.36B
est: 1.65B (-18.0%)
1.31B
est: 1.45B (-10.1%)
1.28B
est: 1.69B (-23.9%)
1.36B
est: 1.77B (-23.2%)
1.80B
1.80B – 1.80B
+1.6% YoY
1.86B
1.86B – 1.86B
+3.3% YoY
1.91B
1.91B – 1.91B
+2.7% YoY
Net Income
226.76M
est: 361.16M (-37.2%)
231.00M
est: 512.27M (-54.9%)
206.48M
est: 649.96M (-68.2%)
365.65M
est: 407.10M (-10.2%)
416.09M
est: 483.59M (-14.0%)
503.39M
est: 706.22M (-28.7%)
697.79M
est: 905.70M (-23.0%)
744.77M
est: 1.07B (-30.6%)
629.28M
est: 868.81M (-27.6%)
585.08M
est: 707.71M (-17.3%)
617.50M
est: 790.01M (-21.8%)
862.42M
862.42M – 862.42M
+9.2% YoY
911.80M
911.80M – 911.80M
+5.7% YoY
954.59M
954.59M – 954.59M
+4.7% YoY
SGA
97.83M
est: 89.34M (+9.5%)
92.40M
est: 106.13M (-12.9%)
98.33M
est: 118.48M (-17.0%)
121.81M
est: 64.55M (+88.7%)
179.88M
est: 95.30M (+88.7%)
197.44M
est: 137.86M (+43.2%)
198.30M
est: 168.11M (+18.0%)
197.86M
est: 269.31M (-26.5%)
217.26M
est: 236.67M (-8.2%)
234.18M
est: 198.53M (+18.0%)
293.69M
est: 208.50M (+40.9%)
211.87M
211.87M – 211.87M
+1.6% YoY
218.86M
218.86M – 218.86M
+3.3% YoY
224.86M
224.86M – 224.86M
+2.7% YoY
EPS
0.22
est: 0.22 (-0.1%)
0.22
est: 0.31 (-29.6%)
0.20
est: 0.40 (-49.6%)
0.33
est: 0.25 (+32.9%)
0.36
est: 0.30 (+22.0%)
0.36
est: 0.43 (-16.4%)
0.50
est: 0.55 (-9.5%)
0.53
est: 0.66 (-18.4%)
0.45
est: 0.53 (-15.1%)
0.42
est: 0.43 (-2.3%)
0.44
est: 0.48 (-8.3%)
0.52
0.52 – 0.52
+9.2% YoY
0.55
0.55 – 0.55
+5.7% YoY
0.58
0.58 – 0.58
+4.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-28 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-27 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-26 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-25 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-22 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-21 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-20 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-19 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-18 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-15 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-14 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-13 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-12 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-11 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-08 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-06 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-29 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.70B
OE per share TTM
1.22
Owner's Yield
13.30%
Maintenance CapEx ratio
11.45%
Maint CapEx / Avg PPE
32.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
392.7K
Shares Outstanding
1.38B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Suning Cheng Chairman of the Board & GM 835.6K male
Jingli Hao Deputy General Manager male
Lai Kiu Yim Joint Company Secretary female
Lijun Yu Head of Archives, General Affairs Director & Supervisor female
Linbin Zhao Chief Accountant
Qiang Xi Deputy General Manager male
Shengyong Hu Executive Director male
Shuguang Zhu Deputy GM, Secretary of the Board & Joint Company Secretary male
Siwei Pi General Counsel male
Wei Zhang Chief Engineer male
Yong Zhang Deputy General Manager male
Jianzhong Huang Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits