Subscribe

Jiangsu Linyang Energy Co., Ltd. (601222.SS)

CNY5.43 +0.04 (+0.74%)
CN SHH Industrials Electrical Equipment & Parts
Address Qidong Economic Development Zone 226200
Qidong, CN
CEO Yonghua Lu
IPO 2011-08-08
ISIN CNE1000015X0

Explore sections of this company profile

Description

Founded in Qidong, China, in 1995, Jiangsu Linyang Energy Co., Ltd. is a global provider of smart energy solutions. The company specializes in manufacturing and supplying electronic energy meters and comprehensive electricity management systems, serving both domestic and international markets. Its extensive product portfolio encompasses electric and water meters, associated metering accessories, intelligent power consumption terminals, communication modules, energy storage converters, and integrated master stations. Beyond metering, Jiangsu Linyang Energy also delivers indoor and outdoor LED lighting products with intelligent control systems, alongside integrated automation for substations. A significant portion of its business is dedicated to renewable energy, offering solutions for photovoltaic power generation and lithium-ion energy storage, in addition to providing EPC (Engineering, Procurement, and Construction), operation, and maintenance services for solar projects. The company further involves itself in the investment, construction, and operation of photovoltaic power plants. This entity, initially known as Jiangsu Linyang Electronics Co., Ltd., rebranded to its current name in December 2015.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY5.43 +0.04 (+0.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
39M
Beta
0.47
Float Shares
1.19B
Free Float %
58.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.92% +1.92% +6.88% +3.41% +2.08% +16.45% +12.74% -19.77% -2.45% -29.14% +21.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.43
DCF (Unlevered) 3.55 -34.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 82% Bullish
Rating 2024-11 Change
Strong Buy 5 0
Buy 4 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.84
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    -27.7% Q1'26: +34.0% (vs Q1'25)
  • EPS growth Electrical Equipment & Parts: +22.4%
    -67.6% Q1'26: -50.0% (vs Q1'25)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    -7.3% Q1'26: -45.8% (vs Q1'25)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +8.0% Q1'26: +7.4% (vs Q1'25)
  • ROIC Electrical Equipment & Parts: +6.4%
    +2.8% Q1'26: +3.2% (vs Q1'25)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +0.0% Q1'26: -2.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    2.86× Q1'26: 6.48× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.97) × ERP
WACC = 81% × Ke + 19% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3.52 Current price: 5.43
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.72B
est: 2.81B (-3.0%)
3.14B
est: 3.03B (+3.6%)
3.59B
est: 3.38B (+6.2%)
4.02B
est: 5.10B (-21.3%)
3.36B
est: 4.29B (-21.6%)
5.80B
est: 4.30B (+34.8%)
5.30B
est: 6.01B (-11.9%)
4.94B
est: 5.21B (-5.2%)
6.87B
est: 7.12B (-3.5%)
6.74B
est: 8.66B (-22.1%)
4.88B
est: 4.51B (+8.2%)
6.64B
6.64B – 6.64B
+47.3% YoY
7.25B
7.25B – 7.25B
+9.2% YoY
6.64B
6.64B – 6.64B
-8.4% YoY
EBITDA
608.04M
est: 795.09M (-23.5%)
674.04M
est: 857.18M (-21.4%)
1.14B
est: 955.94M (+19.1%)
1.38B
est: 1.44B (-4.5%)
1.42B
est: 1.21B (+17.2%)
1.86B
est: 1.22B (+53.1%)
1.83B
est: 1.70B (+7.3%)
1.52B
est: 1.48B (+3.3%)
1.47B
est: 1.86B (-21.0%)
1.53B
est: 2.27B (-32.7%)
1.05B
est: 1.18B (-11.3%)
1.74B
1.74B – 1.74B
+47.3% YoY
1.90B
1.90B – 1.90B
+9.2% YoY
1.74B
1.74B – 1.74B
-8.4% YoY
EBIT
541.07M
est: 579.99M (-6.7%)
504.94M
est: 625.28M (-19.2%)
841.98M
est: 697.32M (+20.7%)
986.18M
est: 1.05B (-6.4%)
987.88M
est: 884.73M (+11.7%)
1.43B
est: 887.77M (+61.0%)
1.38B
est: 1.24B (+11.2%)
1.11B
est: 1.08B (+2.7%)
1.06B
est: 1.23B (-14.3%)
997.02M
est: 1.50B (-33.5%)
388.52M
est: 780.06M (-50.2%)
1.15B
1.15B – 1.15B
+47.3% YoY
1.26B
1.26B – 1.26B
+9.2% YoY
1.15B
1.15B – 1.15B
-8.4% YoY
Net Income
495.16M
est: 794.76M (-37.7%)
466.48M
est: 667.91M (-30.2%)
686.02M
est: 848.48M (-19.1%)
777.59M
est: 941.96M (-17.4%)
700.41M
est: 984.59M (-28.9%)
997.18M
est: 1.20B (-16.8%)
930.47M
est: 915.67M (+1.6%)
856.00M
est: 823.76M (+3.9%)
1.03B
est: 1.04B (-0.9%)
752.88M
est: 1.08B (-30.2%)
244.25M
est: 305.32M (-20.0%)
753.12M
753.12M – 753.12M
+146.7% YoY
905.78M
905.78M – 905.78M
+20.3% YoY
793.83M
793.83M – 793.83M
-12.4% YoY
SGA
322.93M
est: 230.60M (+40.0%)
391.58M
est: 248.61M (+57.5%)
335.62M
est: 277.25M (+21.1%)
341.37M
est: 418.86M (-18.5%)
379.58M
est: 351.76M (+7.9%)
411.82M
est: 352.97M (+16.7%)
385.65M
est: 493.46M (-21.8%)
484.78M
est: 427.91M (+13.3%)
528.97M
est: 557.08M (-5.0%)
617.19M
est: 677.04M (-8.8%)
251.47M
est: 352.37M (-28.6%)
519.02M
519.02M – 519.02M
+47.3% YoY
566.96M
566.96M – 566.96M
+9.2% YoY
519.19M
519.19M – 519.19M
-8.4% YoY
EPS
0.35
est: 0.39 (-10.4%)
0.27
est: 0.33 (-17.7%)
0.39
est: 0.42 (-6.5%)
0.44
est: 0.46 (-5.0%)
0.40
est: 0.48 (-17.3%)
0.57
est: 0.59 (-3.2%)
0.51
est: 0.45 (+13.3%)
0.42
est: 0.40 (+2.6%)
0.51
est: 0.51 (-0.2%)
0.37
est: 0.53 (-30.2%)
0.12
est: 0.15 (-20.0%)
0.37
0.37 – 0.37
+146.7% YoY
0.45
0.45 – 0.45
+20.3% YoY
0.39
0.39 – 0.39
-12.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-11 B- 2/5 1/5 2/5 3/5 3/5 1/5 4/5
2026-05-08 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-07 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-05-06 B- 3/5 1/5 2/5 3/5 3/5 1/5 5/5
2026-04-30 B 3/5 4/5 2/5 3/5 2/5 1/5 5/5
2026-04-29 B 3/5 4/5 2/5 3/5 2/5 1/5 4/5
2026-04-28 B 3/5 4/5 2/5 3/5 2/5 1/5 4/5
2026-04-27 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-04-24 B 3/5 4/5 2/5 4/5 2/5 1/5 4/5
2026-04-23 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-22 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-21 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-20 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-17 B 3/5 4/5 2/5 4/5 1/5 1/5 4/5
2026-04-16 B 3/5 4/5 2/5 4/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.30B
OE per share TTM
-1.12
Owner's Yield
-18.20%
Maintenance CapEx ratio
680.40%
Maint CapEx / Avg PPE
158.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 29 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Franklin FTSE China ETF FLCH 0.01% 15.9K 0.19%
2 Vanguard ESG Global All Cap UCITS ETF (USD) Distributing V3AL.L 0.00% 85.0K 0.24%
3 Vanguard ESG Global All Cap UCITS ETF (USD) Accumulating V3AA.L 0.00% 85.0K 0.24%
4 Dimensional - Emerging Markets Value ETF DFEV 0.00% 57.6K 0.46%
5 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 214.3K 0.39%
6 Vanguard ESG International Stock ETF VSGX 0.00% 108.8K 0.10%
7 Vanguard International High Dividend Yield ETF VYMI 0.00% 290.4K 0.07%
8 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 8.6K 0.44%
9 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 118.1K 0.29%
10 Schwab Emerging Markets Equity ETF SCHE 0.00% 150.5K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
84.4K
Shares Outstanding
2.04B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Desheng Zhu Deputy General Manager male
Dong Xu Cui Secretary of the Board of Directors male
Han Xi Lu Deputy General Manager male
Hui Zhou Deputy GM, Head of Finance, CFO & Director male
Jun Pei Deputy General Manager male
Weifeng Cai Accounting Supervisor
Yonghua Lu GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits