Subscribe

Mayinglong Pharmaceutical Group Co., Ltd. (600993.SS)

CNY24.38 +0.32 (+1.33%)
CN SHH Healthcare Drug Manufacturers - Specialty & Generic
Address 100 Zhoujia Wan 430064
Wuhan, CN
CEO Youzhang Xia
IPO 2004-05-17
ISIN CNE000001HN2

Explore sections of this company profile

Description

Mayinglong Pharmaceutical Group Co., LTD. is a prominent Chinese entity primarily engaged in the manufacturing, wholesale, and retail of a diverse array of pharmaceutical products. Its extensive offerings encompass treatments for hemorrhoid, gynecological, cough, and skin conditions, alongside functional foods, traditional Chinese medicine drink tablets, and various medical devices. The company also facilitates sales through online channels. Expanding its operations, it additionally manages and runs its own hospitals. Headquartered in Wuhan, China, Mayinglong Pharmaceutical Group Co., LTD. possesses a rich history, having been founded in 1582.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY24.38 +0.32 (+1.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.32
Float Shares
275.79M
Free Float %
64.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.86% +0.37% -7.07% -10.17% -11.84% -13.61% -16.59% -18.85% +6.94% +29.15% +956.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
24.38
DCF (Unlevered) 41.63 +70.7%
DCF (Levered) 39.86 +63.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.63
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    +3.7% Q1'26: +4.5% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    +9.8% Q1'26: +4.3% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    +13.3% Q1'26: +21.9% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +18.5% Q1'26: +25.3% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +30.6% Q1'26: +39.0% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +0.3% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    0.10× Q1'26: 0.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 99% × Ke + 1% × Kd (9.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 41.63 Current price: 24.38
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.78B
est: 1.84B (-3.3%)
2.10B
est: 1.84B (+14.0%)
1.75B
est: 1.97B (-11.4%)
2.20B
est: 1.63B (+35.0%)
2.71B
est: 2.40B (+12.9%)
2.79B
est: 2.82B (-0.8%)
3.39B
est: 3.24B (+4.5%)
3.53B
est: 3.67B (-3.6%)
3.14B
est: 4.92B (-36.3%)
3.73B
est: 3.70B (+0.8%)
3.87B
est: 4.06B (-4.7%)
4.23B
4.23B – 4.23B
+4.4% YoY
4.64B
4.64B – 4.64B
+9.6% YoY
5.07B
5.04B – 5.11B
+9.3% YoY
EBITDA
280.33M
est: 273.81M (+2.4%)
321.72M
est: 273.81M (+17.5%)
404.28M
est: 293.25M (+37.9%)
233.01M
est: 241.74M (-3.6%)
464.51M
est: 355.80M (+30.6%)
540.65M
est: 418.06M (+29.3%)
600.67M
est: 481.09M (+24.9%)
622.47M
est: 544.23M (+14.4%)
590.84M
est: 730.92M (-19.2%)
708.55M
est: 696.91M (+1.7%)
810.78M
est: 763.97M (+6.1%)
797.35M
797.35M – 797.35M
+4.4% YoY
874.30M
874.30M – 874.30M
+9.6% YoY
955.38M
948.81M – 961.95M
+9.3% YoY
EBIT
256.25M
est: 249.56M (+2.7%)
285.23M
est: 249.56M (+14.3%)
368.22M
est: 267.28M (+37.8%)
196.66M
est: 220.34M (-10.7%)
428.36M
est: 324.30M (+32.1%)
505.40M
est: 381.04M (+32.6%)
558.93M
est: 438.50M (+27.5%)
575.49M
est: 496.04M (+16.0%)
541.36M
est: 666.20M (-18.7%)
664.93M
est: 639.55M (+4.0%)
716.38M
est: 701.08M (+2.2%)
731.72M
731.72M – 731.72M
+4.4% YoY
802.33M
802.33M – 802.33M
+9.6% YoY
876.74M
870.72M – 882.77M
+9.3% YoY
Net Income
223.26M
est: 237.08M (-5.8%)
250.24M
est: 237.08M (+5.6%)
320.05M
est: 250.67M (+27.7%)
176.21M
est: 278.12M (-36.6%)
359.97M
est: 326.12M (+10.4%)
419.06M
est: 320.46M (+30.8%)
464.59M
est: 362.14M (+28.3%)
478.57M
est: 481.66M (-0.6%)
443.25M
528.09M
est: 561.39M (-5.9%)
581.49M
est: 607.34M (-4.3%)
681.64M
681.64M – 681.64M
+12.2% YoY
745.00M
705.54M – 827.88M
+9.3% YoY
862.55M
862.55M – 862.55M
+15.8% YoY
SGA
460.37M
est: 466.54M (-1.3%)
495.41M
est: 466.54M (+6.2%)
534.03M
est: 499.67M (+6.9%)
606.72M
est: 411.90M (+47.3%)
643.68M
est: 606.25M (+6.2%)
654.35M
est: 712.33M (-8.1%)
810.85M
est: 819.73M (-1.1%)
880.65M
est: 927.31M (-5.0%)
819.59M
est: 1.25B (-34.2%)
1.05B
est: 924.32M (+13.1%)
844.71M
est: 1.01B (-16.6%)
1.06B
1.06B – 1.06B
+4.4% YoY
1.16B
1.16B – 1.16B
+9.6% YoY
1.27B
1.26B – 1.28B
+9.3% YoY
EPS
0.52
est: 0.55 (-5.5%)
0.58
est: 0.55 (+5.5%)
0.74
est: 0.58 (+27.3%)
0.41
est: 0.65 (-36.5%)
0.84
est: 0.76 (+11.0%)
0.97
est: 0.74 (+30.5%)
1.08
est: 0.84 (+28.6%)
1.11
est: 1.12 (-0.7%)
1.03
1.23
est: 1.30 (-5.6%)
1.35
est: 1.41 (-4.3%)
1.58
1.58 – 1.58
+12.2% YoY
1.78
1.64 – 1.92
+12.5% YoY
2.00
2.00 – 2.00
+12.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 4/5 4/5 5/5 4/5 2/5 3/5
2026-05-28 A 4/5 4/5 4/5 5/5 4/5 2/5 3/5
2026-05-27 A 4/5 4/5 4/5 5/5 4/5 2/5 3/5
2026-05-26 A 4/5 4/5 4/5 5/5 4/5 2/5 3/5
2026-05-25 A 4/5 4/5 4/5 5/5 4/5 2/5 3/5
2026-05-22 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-21 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-20 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-19 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-18 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-15 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-14 A- 4/5 4/5 4/5 5/5 3/5 2/5 3/5
2026-05-13 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-12 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-11 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-08 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-05-06 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-29 A 4/5 4/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
575.34M
OE per share TTM
1.33
Owner's Yield
5.48%
Maintenance CapEx ratio
4.71%
Maint CapEx / Avg PPE
16.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 385.3K 0.06%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 211.3K 0.39%
3 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 9.6K 0.44%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 107.4K 0.28%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 27.3K 0.26%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 12.1K 0.48%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 81.1K 0.29%
8 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.35M 0.06%
9 Dimensional - Emerging Markets Value ETF DFEV 0.00% 8.5K 0.46%
10 Vanguard ESG International Stock ETF VSGX 0.00% 19.3K 0.10%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
248.6K
Shares Outstanding
431.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Daonian Zhou Deputy General Manager male
Peng Ling Head of Accounting Agency
Ping An Liu Deputy GM & Director male
Qian Ma Deputy GM & Secretary to the Board of Directors female
Tao Mao Financial Director & Chief Financial Officer male
Wei Zhang Deputy General Manager male
Youzhang Xia GM & Director male
Zheng Jun Tian Deputy General Manager male
Zhi Qi Song Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits