Subscribe

Xiamen International Airport Co.,Ltd (600897.SS)

CNY14.85 +0.19 (+1.30%)
CN SHH Industrials Airlines, Airports & Air Services
Address Xiamen Airport 361006
Xiamen, CN
CEO Zhao Zhu
IPO 1996-05-31
ISIN CNE000000K33

Explore sections of this company profile

Description

Xiamen International Airport Co., Ltd. (XIAC) specializes in managing and operating airport facilities across China. The company boasts an extensive network, connecting passengers and cargo to a wide array of international and regional destinations, including various cities throughout Southeast Asia, Northeast Asia, Hong Kong, Macao, Taiwan, Europe, the United States, and Australia. Beyond its core aviation activities, XIAC offers a diverse portfolio of services. These encompass the operation of air cargo terminals, commercial office rentals, automotive services, general aviation support, logistics solutions, e-commerce platforms, bidding agency services, and advertising media provisions. The company also provides support for on-site businesses and resident units. Founded in 1983, Xiamen International Airport Co., Ltd. is headquartered in Xiamen, China, and functions as a subsidiary of Xiamen Iport Group Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY14.85 +0.19 (+1.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.36
Float Shares
133.44M
Free Float %
32.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.14% -2.80% -4.52% -10.12% -7.13% -9.13% +9.61% +11.96% +25.14% +8.84% +347.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.85
DCF (Unlevered) 93.47 +529.4%
DCF (Levered) 110.52 +644.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.85
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
7 / 10
Strong MOAT
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    +10.1% Q1'26: +1.0% (vs Q1'25)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    +20.4% Q1'26: -6.7% (vs Q1'25)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +31.2% Q1'26: +5.3% (vs Q1'25)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    +33.0% Q1'26: +32.8% (vs Q1'25)
  • ROIC Airlines, Airports & Air Services: +6.0%
    +28.6% Q1'26: +24.0% (vs Q1'25)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    +0.3% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    0.17× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.51) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 91.50 Current price: 14.85
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.42B
est: 1.46B (-2.2%)
1.51B
est: 1.53B (-1.5%)
1.66B
est: 1.63B (+1.5%)
1.78B
est: 1.80B (-1.3%)
1.79B
est: 1.84B (-2.7%)
1.23B
est: 1.19B (+2.6%)
1.25B
est: 1.27B (-2.0%)
1.01B
est: 1.08B (-7.1%)
1.70B
est: 1.81B (-6.2%)
1.88B
est: 1.90B (-1.0%)
2.07B
est: 1.96B (+5.6%)
2.03B
2.03B – 2.03B
+3.6% YoY
2.60B
2.60B – 2.60B
+28.1% YoY
EBITDA
682.71M
est: 518.47M (+31.7%)
720.77M
est: 546.11M (+32.0%)
770.61M
est: 582.14M (+32.4%)
907.57M
est: 641.41M (+41.5%)
905.90M
est: 653.41M (+38.6%)
440.00M
est: 425.16M (+3.5%)
410.43M
est: 453.27M (-9.5%)
243.63M
est: 385.62M (-36.8%)
702.67M
est: 661.81M (+6.2%)
805.60M
est: 695.49M (+15.8%)
861.89M
est: 717.99M (+20.0%)
743.52M
743.52M – 743.52M
+3.6% YoY
952.46M
952.46M – 952.46M
+28.1% YoY
EBIT
516.55M
est: 268.93M (+92.1%)
551.34M
est: 283.27M (+94.6%)
576.49M
est: 301.95M (+90.9%)
704.47M
est: 332.70M (+111.7%)
715.95M
est: 338.92M (+111.2%)
253.02M
est: 220.53M (+14.7%)
222.72M
est: 235.11M (-5.3%)
63.16M
est: 200.02M (-68.4%)
522.31M
est: 438.63M (+19.1%)
627.68M
est: 460.95M (+36.2%)
683.23M
est: 475.87M (+43.6%)
492.79M
492.79M – 492.79M
+3.6% YoY
631.27M
631.27M – 631.27M
+28.1% YoY
Net Income
369.52M
est: 396.81M (-6.9%)
398.53M
est: 426.05M (-6.5%)
410.80M
est: 432.04M (-4.9%)
505.66M
est: 460.59M (+9.8%)
518.33M
est: 492.23M (+5.3%)
171.40M
est: 164.23M (+4.4%)
141.72M
est: 171.30M (-17.3%)
28.10M
est: 51.01M (-44.9%)
353.95M
est: 439.44M (-19.5%)
431.11M
est: 492.56M (-12.5%)
518.34M
est: 464.00M (+11.7%)
493.26M
493.26M – 493.26M
+6.3% YoY
3.36M
3.36M – 3.36M
-99.3% YoY
SGA
45.95M
est: 22.53M (+103.9%)
47.24M
est: 23.74M (+99.0%)
57.80M
est: 25.30M (+128.4%)
44.73M
est: 27.88M (+60.4%)
51.97M
est: 28.40M (+83.0%)
50.44M
est: 18.48M (+173.0%)
57.96M
est: 19.70M (+194.2%)
60.92M
est: 16.76M (+263.5%)
78.61M
est: 89.62M (-12.3%)
84.58M
est: 94.18M (-10.2%)
102.44M
est: 97.23M (+5.4%)
100.69M
100.69M – 100.69M
+3.6% YoY
128.98M
128.98M – 128.98M
+28.1% YoY
EPS
0.89
est: 0.95 (-6.1%)
0.96
est: 1.02 (-5.7%)
0.99
est: 1.03 (-4.1%)
1.21
est: 1.10 (+10.0%)
1.24
est: 1.18 (+5.4%)
0.41
est: 0.39 (+4.5%)
0.34
est: 0.41 (-16.9%)
0.07
est: 0.12 (-42.6%)
0.85
est: 1.05 (-19.1%)
1.03
est: 1.18 (-12.6%)
1.24
est: 1.11 (+11.7%)
1.18
1.18 – 1.18
+6.3% YoY
0.01
0.01 – 0.01
-99.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-08 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-07 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-06 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-29 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 3/5 5/5 3/5 4/5 4/5
2026-04-27 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-22 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-17 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5
2026-04-16 A 4/5 5/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
811.09M
OE per share TTM
1.94
Owner's Yield
12.19%
Maintenance CapEx ratio
4.30%
Maint CapEx / Avg PPE
160.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 19 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 21.5K 0.44%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 202.4K 0.39%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 255.8K 0.06%
4 Dimensional - Emerging Markets Value ETF DFEV 0.00% 33.1K 0.46%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 106.6K 0.29%
6 Vanguard ESG International Stock ETF VSGX 0.00% 43.4K 0.10%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 7.2K 0.48%
8 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 16.2K 0.26%
9 Vanguard FTSE Emerging Markets ETF VWO 0.00% 797.5K 0.06%
10 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 58.2K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
178.5K
Shares Outstanding
416.93M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Shuang Zhi Lin GM & Director male
Ying Nan Fu Chief Financial Officer, Accounting Supervisor & Board Secretary male
Zhao Zhu Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits