Subscribe

Inner Mongolia MengDian HuaNeng Thermal Power Corporation Limited (600863.SS)

CNY4.77 -0.05 (-1.04%)
CN SHH Utilities Independent Power Producers
Address Power Science and Technology Building 10020
Hohhot, CN
CEO Likun Zhao
Website nmhdwz.com
IPO 1994-05-20
ISIN CNE000000GN6

Explore sections of this company profile

Description

Inner Mongolia MengDian HuaNeng Thermal Power Corporation Limited is an enterprise primarily dedicated to the generation of electricity. This company's operational base is situated in Hohhot, China, and it functions as a subsidiary under the umbrella of North United Power Corporation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY4.77 -0.05 (-1.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
215M
Beta
0.23
Float Shares
2.67B
Free Float %
34.1%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.77
DCF (Unlevered) 18.15 +280.6%
DCF (Levered) 11.98 +151.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.91
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Independent Power Producers: +3.4%
    -5.6% Q1'26: -6.8% (vs Q1'25)
  • EPS growth Independent Power Producers: -2.8%
    +0.0% Q1'26: -16.4% (vs Q1'25)
  • FCF margin FCF growth · Independent Power Producers: +37.9%
    +19.3% Q1'26: +7.6% (vs Q1'25)
  • EBIT margin Independent Power Producers: +18.7%
    +19.1% Q1'26: +20.7% (vs Q1'25)
  • ROIC Independent Power Producers: +4.3%
    +9.5% Q1'26: +8.1% (vs Q1'25)
  • Share dilution Independent Power Producers: +0.0%
    +7.2% Q1'26: +13.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Independent Power Producers: 3.09×
    2.42× Q1'26: 3.93× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.01) × ERP
WACC = 69% × Ke + 31% × Kd (3.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 17.79 Current price: 4.77
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
10.83B
est: 13.49B (-19.7%)
9.76B
est: 9.74B (+0.2%)
11.78B
est: 9.83B (+19.9%)
13.74B
est: 10.20B (+34.7%)
14.48B
est: 14.51B (-0.2%)
15.36B
est: 15.77B (-2.6%)
19.00B
est: 17.27B (+10.0%)
23.07B
est: 23.46B (-1.7%)
22.53B
est: 22.20B (+1.5%)
22.29B
est: 21.87B (+1.9%)
21.05B
est: 21.02B (+0.1%)
21.16B
20.68B – 21.64B
+0.6% YoY
21.64B
21.39B – 21.88B
+2.3% YoY
21.55B
21.31B – 21.80B
-0.4% YoY
EBITDA
3.86B
est: 3.48B (+10.9%)
3.55B
est: 2.52B (+40.9%)
4.13B
est: 2.54B (+62.6%)
4.91B
est: 2.64B (+86.3%)
4.89B
est: 3.75B (+30.5%)
4.38B
est: 4.07B (+7.5%)
3.97B
est: 4.46B (-11.1%)
5.98B
est: 6.06B (-1.2%)
6.40B
est: 5.77B (+11.0%)
5.66B
est: 5.68B (-0.3%)
6.43B
est: 5.46B (+17.8%)
5.50B
5.37B – 5.62B
+0.6% YoY
5.62B
5.56B – 5.69B
+2.3% YoY
5.60B
5.54B – 5.66B
-0.4% YoY
EBIT
1.90B
est: 1.72B (+10.7%)
1.31B
est: 1.24B (+5.2%)
1.70B
est: 1.25B (+35.5%)
2.46B
est: 1.30B (+88.8%)
2.34B
est: 1.85B (+26.4%)
1.76B
est: 2.01B (-12.4%)
1.28B
est: 2.20B (-41.6%)
3.17B
est: 2.99B (+6.1%)
3.76B
est: 5.10B (-26.3%)
3.36B
est: 5.03B (-33.2%)
4.03B
est: 4.83B (-16.7%)
4.86B
4.75B – 4.97B
+0.6% YoY
4.97B
4.92B – 5.03B
+2.3% YoY
4.95B
4.90B – 5.01B
-0.4% YoY
Net Income
699.15M
est: 2.12B (-67.0%)
384.29M
est: 670.21M (-42.7%)
514.14M
est: 786.47M (-34.6%)
782.66M
est: 916.41M (-14.6%)
1.10B
est: 1.47B (-24.9%)
759.06M
est: 1.50B (-49.5%)
495.11M
est: 205.17M (+141.3%)
1.77B
est: 2.70B (-34.6%)
2.00B
est: 2.27B (-11.7%)
2.33B
est: 2.58B (-9.9%)
2.49B
est: 2.48B (+0.6%)
2.46B
2.43B – 2.50B
-0.7% YoY
2.70B
2.66B – 2.74B
+9.7% YoY
2.67B
2.63B – 2.71B
-1.3% YoY
SGA
32.19M
est: 45.59M (-29.4%)
27.70M
est: 32.92M (-15.9%)
28.03M
est: 33.23M (-15.6%)
37.17M
est: 34.48M (+7.8%)
27.38M
est: 49.03M (-44.2%)
51.17M
est: 53.31M (-4.0%)
24.72M
est: 58.37M (-57.7%)
202.93M
est: 79.28M (+156.0%)
20.03M
est: 75.01M (-73.3%)
57.50M
est: 73.91M (-22.2%)
11.30M
est: 71.06M (-84.1%)
71.52M
69.89M – 73.14M
+0.6% YoY
73.13M
72.30M – 73.96M
+2.3% YoY
72.84M
72.01M – 73.66M
-0.4% YoY
EPS
0.12
est: 0.31 (-61.3%)
0.07
est: 0.10 (-28.6%)
0.09
est: 0.12 (-21.7%)
0.13
est: 0.13 (-3.0%)
0.17
est: 0.22 (-20.9%)
0.11
est: 0.22 (-50.0%)
0.06
est: 0.03 (+100.0%)
0.25
est: 0.40 (-36.7%)
0.29
est: 0.33 (-12.7%)
0.34
est: 0.38 (-9.9%)
0.34
est: 0.36 (-6.2%)
0.36
0.35 – 0.37
-0.7% YoY
0.40
0.39 – 0.40
+9.7% YoY
0.39
0.38 – 0.40
-1.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-24 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.73B
OE per share TTM
0.27
Owner's Yield
4.86%
Maintenance CapEx ratio
145.38%
Maint CapEx / Avg PPE
142.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 37 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X China Clean Energy ETF (HKD) * 2809.HK 2.55% 1.49M 0.68%
2 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.15% 55.6K 0.65%
3 JPMorgan Diversified Return Emerging Markets Equity ETF JPEM 0.10% 397.1K 0.44%
4 Franklin FTSE China ETF FLCH 0.01% 32.5K 0.19%
5 Franklin FTSE China UCITS ETF FLXC.L 0.01% 173.8K 0.19%
6 WisdomTree Emerging Markets High Dividend Fund DEM 0.01% 314.4K 0.63%
7 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 155.2K 0.26%
8 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 68.8K 0.48%
9 Vanguard FTSE Emerging Markets ETF VWO 0.00% 7.66M 0.06%
10 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.00% 23.4K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
691.4K
Shares Outstanding
7.84B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Likun Zhao Board Secretary female
Xiao Rong Wang Deputy General Manager male
Yan Zhang General Manager
Zhenrui Wang GM & Director male
Zi Nan Wang Chief Accountant female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits