Subscribe

CSSC Offshore & Marine Engineering (Group) Company Limited (600685.SS)

CNY25.60 +0.46 (+1.83%)
CN SHH Industrials Aerospace & Defense
Address Marine Tower 510250
Guangzhou, CN
CEO Zhidong Li
IPO 1993-10-28
ISIN CNE000000BP2

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0317.HK (HKD) Shanghai Stock Exchange · 600685.SS (CNY)
Description

CSSC Offshore & Marine Engineering (Group) Company Limited is a diversified enterprise specializing in the production and sale of marine and defense-related equipment. Operating across the globe, including the People's Republic of China, other parts of Asia, Europe, Oceania, North America, and Africa, the company boasts a broad reach. Its defense offerings encompass a range of specialized vessels, including military ships, marine police craft, and public service ships. Beyond defense, the company's extensive shipbuilding and marine product portfolio features commercial vessels such as feeder containerships and dredgers, as well as complex offshore structures like engineering platforms and wind power installation platforms. Furthermore, CSSC Offshore & Marine develops and supplies products for broader marine applications, including energy equipment, high-end steel structures, construction machinery, environmental protection solutions, and industrial internet platforms. The company's comprehensive services span the entire lifecycle of vessels, from initial ship design and metal/non-metallic shipbuilding to actual construction, outfitting manufacture and installation, conversion, and repair activities. This includes the design and fabrication of metal structures. It also provides expert services for the repair, debugging, and maintenance of shipboard equipment and systems. Additionally, CSSC Offshore & Marine extends its expertise to engineering and consulting services, information transmission, and software and information technology solutions. Further diversifying its operations, the company engages in ship leasing and the production and supply of fuel gas. Originally established in 1954, the company maintains its headquarters in Guangzhou, People's Republic of China. It underwent a name change in June 2015, transitioning from its former identity as Guangzhou Shipyard International Company Limited to its current corporate designation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY25.60 +0.46 (+1.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
16M
Beta
1.42
Float Shares
455.26M
Free Float %
40.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.39% -5.90% -12.19% -24.54% -5.46% -0.77% +14.48% -3.68% +33.10% +17.28% +1,631.90%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
25.60
DCF (Unlevered) 8.80 -65.6%
DCF (Levered) 26.35 +2.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 3 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.15
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Aerospace & Defense: +15.4%
    +5.8% Q1'26: +56.1% (vs Q1'25)
  • EPS growth Aerospace & Defense: +32.2%
    +166.0% Q1'26: +115.4% (vs Q1'25)
  • FCF margin FCF growth · Aerospace & Defense: +45.0%
    -6.3% Q1'26: +22.1% (vs Q1'25)
  • EBIT margin Aerospace & Defense: +9.2%
    +0.8% Q1'26: +2.0% (vs Q1'25)
  • ROIC Aerospace & Defense: +6.2%
    +0.9% Q1'26: +3.5% (vs Q1'25)
  • Share dilution Aerospace & Defense: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Aerospace & Defense: 0.16×
    12.44× Q1'26: 12.11× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.44) × ERP
WACC = 83% × Ke + 17% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.80 Current price: 25.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
25.52B
est: 22.37B (+14.1%)
23.35B
est: 26.50B (-11.9%)
22.92B
est: 23.79B (-3.7%)
19.21B
est: 16.48B (+16.6%)
21.83B
est: 19.55B (+11.6%)
11.61B
est: 26.78B (-56.6%)
11.67B
est: 11.83B (-1.3%)
12.80B
est: 14.53B (-12.0%)
16.15B
est: 15.23B (+6.0%)
19.40B
est: 21.25B (-8.7%)
20.53B
est: 21.73B (-5.5%)
22.13B
21.23B – 23.04B
+1.9% YoY
28.93B
26.78B – 31.09B
+30.7% YoY
40.06B
38.43B – 41.70B
+38.5% YoY
EBITDA
-658.20M
est: 99.58M (-761.0%)
572.53M
est: 117.96M (+385.4%)
488.80M
est: 105.88M (+361.6%)
-829.18M
est: 73.34M (-1,230.6%)
-56.62M
est: 87.03M (-165.1%)
-242.00M
est: 119.17M (-303.1%)
171.31M
est: 52.65M (+225.4%)
157.12M
est: 64.68M (+142.9%)
44.12M
est: 67.77M (-34.9%)
260.19M
est: 1.06B (-75.5%)
661.87M
est: 1.09B (-39.1%)
1.11B
1.06B – 1.15B
+1.9% YoY
1.45B
1.34B – 1.56B
+30.7% YoY
2.00B
1.92B – 2.09B
+38.5% YoY
EBIT
-1.38B
est: -492.44M (-180.6%)
-147.98M
est: -583.34M (+74.6%)
-322.45M
est: -523.62M (+38.4%)
-1.60B
est: -362.68M (-341.2%)
-841.57M
est: -430.41M (-95.5%)
-618.25M
est: -589.34M (-4.9%)
-152.18M
est: -260.38M (+41.6%)
-204.70M
est: -319.88M (+36.0%)
-345.83M
est: -335.15M (-3.2%)
-122.96M
est: 684.13M (-118.0%)
153.34M
est: 699.52M (-78.1%)
712.63M
683.50M – 741.76M
+1.9% YoY
931.50M
862.12M – 1.00B
+30.7% YoY
1.29B
1.24B – 1.34B
+38.5% YoY
Net Income
98.32M
est: 102.81M (-4.4%)
71.22M
est: -38.87M (+283.2%)
-50.51M
est: 174.33M (-129.0%)
-1.87B
est: -1.40B (-33.6%)
548.32M
est: 549.99M (-0.3%)
3.66B
est: 211.46M (+1,631.9%)
79.39M
est: 84.81M (-6.4%)
688.46M
est: 113.08M (+508.8%)
48.07M
est: 720.88M (-93.3%)
377.26M
est: 424.06M (-11.0%)
1.01B
est: 1.09B (-7.4%)
1.54B
1.46B – 1.62B
+41.6% YoY
2.37B
2.25B – 2.50B
+54.1% YoY
4.27B
4.04B – 4.50B
+79.8% YoY
SGA
1.38B
est: 875.53M (+58.1%)
1.22B
est: 1.04B (+17.9%)
900.93M
est: 930.97M (-3.2%)
818.05M
est: 644.81M (+26.9%)
868.60M
est: 765.24M (+13.5%)
436.58M
est: 1.05B (-58.3%)
524.48M
est: 462.95M (+13.3%)
566.23M
est: 568.72M (-0.4%)
601.95M
est: 595.88M (+1.0%)
612.82M
est: 849.06M (-27.8%)
856.76M
est: 868.16M (-1.3%)
884.42M
848.27M – 920.57M
+1.9% YoY
1.16B
1.07B – 1.24B
+30.7% YoY
1.60B
1.54B – 1.67B
+38.5% YoY
EPS
0.07
est: 0.07 (-2.5%)
0.05
est: -0.03 (+283.3%)
-0.04
est: 0.12 (-128.9%)
-1.32
est: -0.99 (-33.3%)
0.39
est: 0.39 (-0.3%)
2.59
est: 0.15 (+1,631.3%)
0.06
est: 0.06 (-6.3%)
0.49
est: 0.08 (+508.9%)
0.03
est: 0.51 (-93.3%)
0.27
est: 0.30 (-11.0%)
0.71
est: 0.77 (-7.8%)
1.09
1.03 – 1.15
+41.6% YoY
1.68
1.59 – 1.77
+54.1% YoY
3.02
2.86 – 3.18
+79.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 3/5 3/5 2/5 3/5
2026-05-28 B+ 3/5 4/5 3/5 3/5 3/5 2/5 3/5
2026-05-27 B+ 3/5 4/5 3/5 3/5 3/5 2/5 3/5
2026-05-26 B+ 3/5 4/5 3/5 3/5 3/5 2/5 3/5
2026-05-25 B+ 3/5 4/5 3/5 3/5 3/5 2/5 3/5
2026-05-22 B+ 3/5 4/5 3/5 3/5 3/5 2/5 3/5
2026-05-21 B+ 3/5 4/5 3/5 3/5 3/5 2/5 3/5
2026-05-20 B+ 3/5 4/5 3/5 3/5 3/5 2/5 3/5
2026-05-19 B+ 3/5 4/5 3/5 3/5 3/5 2/5 3/5
2026-05-18 B+ 3/5 4/5 3/5 3/5 3/5 2/5 3/5
2026-05-15 B 3/5 4/5 3/5 3/5 2/5 2/5 3/5
2026-05-14 B 3/5 4/5 3/5 3/5 2/5 2/5 3/5
2026-05-13 B 3/5 4/5 3/5 3/5 2/5 2/5 3/5
2026-05-12 B 3/5 4/5 3/5 3/5 2/5 2/5 3/5
2026-05-11 B 3/5 4/5 3/5 3/5 2/5 2/5 3/5
2026-05-08 B 3/5 4/5 3/5 3/5 2/5 2/5 3/5
2026-05-07 B 3/5 4/5 3/5 3/5 2/5 2/5 3/5
2026-05-06 B 3/5 4/5 3/5 3/5 2/5 2/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-29 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-28 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-27 B 3/5 4/5 2/5 4/5 2/5 2/5 3/5
2026-04-24 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-23 B- 3/5 3/5 2/5 4/5 1/5 2/5 3/5
2026-04-22 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-21 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-20 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-17 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.42B
OE per share TTM
1.01
Owner's Yield
3.57%
Maintenance CapEx ratio
182.14%
Maint CapEx / Avg PPE
38.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
24.6K
Shares Outstanding
1.12B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Han Jianbing Deputy General Manager male
Jianbing Han Deputy General Manager male
Qiang Li Chief Financial Officer male
Xu Qing Deputy General Manager male
Zhidong Li Secretary of the Board & Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits