Subscribe

Guangzhou Pearl River Development Group Co., Ltd. (600684.SS)

CNY3.17 +0.13 (+4.28%)
CN SHH Real Estate Real Estate - Development
Address Room S1101-05, SU18-24 510095
Guangzhou, GD, CN
CEO Xing Xing Zhou
Website gzzjgf.com
IPO 1993-10-28
ISIN CNE000000BN7

Explore sections of this company profile

Description

Guangzhou Pearl River Development Group Co., Ltd. engages in property management business in China. It operates through property management business, cultural and sports operation business, and real estate sales and related businesses segments. The company offers urban life services, urban public construction services, advertising and promotion services, gymnasium management services, gymnasium operations and related supporting services, hotel management services, real estate rental and sales services, and other services. It also involved in unit logistics management, health consultation, and sports and health services; own funds for investment activities, business management, and social and economic consulting services; investing in agricultural, tourism, and cultural industry projects and domestic trade; self-owned housing leasing; and provision of parking lot and on-site repair and maintenance services. The company was formerly known as Guangzhou Pearl River Industrial Development Co.,Ltd. Guangzhou Pearl River Development Group Co., Ltd. was founded in 1985 and is headquartered in Guangzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY3.17 +0.13 (+4.28%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
19M
Beta
0.64
Float Shares
633.33M
Free Float %
68.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.54% -3.14% -17.23% -30.32% -19.91% -15.14% +0.00% +11.45% -14.55% -37.46% +112.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.17
DCF (Unlevered) 1.60 -49.4%
DCF (Levered) 0.53 -83.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.54
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +1.4% Q1'26: +2.2% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    +234.5% Q1'26: -192.2% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +0.3% Q1'26: -57.6% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +6.1% Q1'26: -2.0% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +29.5% Q1'26: -6.7% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    +42.0% Q1'26: +42.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    0.65× Q1'26: -4.33× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.78) × ERP
WACC = 98% × Ke + 2% × Kd (21.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.60 Current price: 3.17
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
3.27B
est: 3.47B (-5.8%)
1.56B
est: 1.51B (+3.4%)
1.58B
est: 1.81B (-12.7%)
1.71B
1.71B – 1.71B
-5.9% YoY
1.84B
1.84B – 1.84B
+7.6% YoY
1.98B
1.98B – 1.98B
+7.9% YoY
EBITDA
293.29M
est: 6.36M (+4,511.5%)
114.65M
est: 38.59M (+197.1%)
148.47M
est: 46.37M (+220.2%)
43.66M
43.66M – 43.66M
-5.9% YoY
46.99M
46.99M – 46.99M
+7.6% YoY
50.70M
50.70M – 50.70M
+7.9% YoY
EBIT
213.08M
est: -83.62M (+354.8%)
69.50M
est: -186.6K (+37,348.2%)
96.78M
est: -224.2K (+43,262.3%)
-211.1K
-211.1K – -211.1K
+5.9% YoY
-227.2K
-227.2K – -227.2K
-7.6% YoY
-245.1K
-245.1K – -245.1K
-7.9% YoY
Net Income
-62.96M
est: -54.51M (-15.5%)
15.57M
est: 110.61M (-85.9%)
74.00M
est: 55.30M (+33.8%)
88.49M
88.49M – 88.49M
+60.0% YoY
110.61M
110.61M – 110.61M
+25.0% YoY
143.79M
143.79M – 143.79M
+30.0% YoY
SGA
284.57M
est: 174.47M (+63.1%)
27.33M
est: 91.73M (-70.2%)
176.36M
est: 110.23M (+60.0%)
103.78M
103.78M – 103.78M
-5.9% YoY
111.69M
111.69M – 111.69M
+7.6% YoY
120.52M
120.52M – 120.52M
+7.9% YoY
EPS
-0.07
est: -0.07 (-5.4%)
0.02
est: 0.10 (-80.0%)
0.07
est: 0.05 (+33.8%)
0.08
0.08 – 0.08
+60.0% YoY
0.10
0.10 – 0.10
+25.0% YoY
0.13
0.13 – 0.13
+30.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 3/5 4/5 4/5 1/5 1/5
2026-05-28 B 3/5 3/5 3/5 4/5 4/5 1/5 1/5
2026-05-27 B 3/5 3/5 3/5 4/5 4/5 1/5 1/5
2026-05-26 B 3/5 3/5 3/5 4/5 4/5 1/5 1/5
2026-05-25 B 3/5 3/5 3/5 4/5 4/5 1/5 1/5
2026-05-22 B 3/5 3/5 3/5 4/5 4/5 1/5 1/5
2026-05-21 B 3/5 3/5 3/5 4/5 4/5 1/5 1/5
2026-05-20 B 3/5 3/5 3/5 4/5 4/5 1/5 1/5
2026-05-19 B 3/5 3/5 3/5 4/5 4/5 1/5 1/5
2026-05-18 B 3/5 3/5 3/5 4/5 4/5 1/5 1/5
2026-05-15 B- 3/5 2/5 3/5 4/5 4/5 1/5 1/5
2026-05-14 B- 3/5 2/5 3/5 4/5 4/5 1/5 1/5
2026-05-13 B- 3/5 2/5 3/5 4/5 4/5 1/5 1/5
2026-05-12 B- 3/5 2/5 3/5 4/5 4/5 1/5 1/5
2026-05-11 B- 3/5 2/5 3/5 4/5 4/5 1/5 1/5
2026-05-08 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-07 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-05-06 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-30 B 3/5 3/5 3/5 5/5 3/5 1/5 1/5
2026-04-29 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-04-28 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-04-27 B 3/5 3/5 3/5 5/5 3/5 1/5 1/5
2026-04-24 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-23 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-22 B- 3/5 3/5 3/5 5/5 2/5 1/5 1/5
2026-04-21 B 3/5 3/5 3/5 5/5 2/5 1/5 2/5
2026-04-20 B 3/5 3/5 3/5 5/5 2/5 1/5 2/5
2026-04-17 B 3/5 3/5 3/5 5/5 2/5 1/5 2/5
2026-04-16 B 3/5 3/5 3/5 5/5 2/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-34.88M
OE per share TTM
-0.03
Owner's Yield
-0.85%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
14.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 3.7K 0.48%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 8.3K 0.26%
3 Vanguard FTSE Emerging Markets ETF VWO 0.00% 410.7K 0.06%
4 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 659.82 0.22%
5 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 2.0K 0.22%
6 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 1.1K 0.22%
7 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 470.73 0.22%
8 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 54.41 0.22%
9 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 17.87 0.31%
10 Vanguard Conservative Income ETF Portfolio VCIP.TO 0.00% 8.50 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
13.4K
Shares Outstanding
925.01M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bei Zheng Deputy General Manager female
Weihua Lu Deputy GM, Secretary of the Board & General Counsel female
Yong Yu Deputy General Manager male
Yuanwu Jin Financial Director & Accounting Supervisor female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits