Subscribe

Shanghai Foreign Service Holding Group Co., Ltd. (600662.SS)

CNY4.24 +0.09 (+2.17%)
CN SHH Industrials Specialty Business Services
Address No. 655 Zhangyang Road 200437
Shanghai, SH, CN
CEO Weng Guoming
Website fsg.com.cn
IPO 1993-06-14
ISIN CNE0000002W2

Explore sections of this company profile

Description

Shanghai Foreign Service Holding Group Co., Ltd. engages in the provision of comprehensive human resources services in China. It offers human resource management, personnel management, talent dispatching, salary and benefits, recruiting and flexible employment, and business outsourcing services. The company also provides HR consulting, business consulting, and training and translation services. In addition, it offers payroll and tax management; health management; and commercial welfare services. Shanghai Foreign Service Holding Group Co., Ltd. was founded in 1992 and is based in Shanghai, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY4.24 +0.09 (+2.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13M
Beta
0.56
Float Shares
547.32M
Free Float %
24.0%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.24
DCF (Unlevered) 4.32 +1.9%
DCF (Levered) 10.40 +145.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.78
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +8.2% Q1'26: +5.9% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    -39.6% Q1'26: +7.8% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    +3.8% Q1'26: -11.2% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +4.0% Q1'26: +5.3% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    Q1'26: -42.4% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    +0.3% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    0.10× Q1'26: 0.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.74) × ERP
WACC = 99% × Ke + 1% × Kd (8.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.30 Current price: 4.24
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
4.72B
est: 4.30B (+9.8%)
5.00B
est: 4.43B (+12.9%)
4.10B
est: 4.30B (-4.8%)
3.84B
est: 4.43B (-13.4%)
21.88B
est: 2.69B (+714.8%)
11.45B
est: 11.45B (0.0%)
14.66B
est: 14.38B (+1.9%)
19.16B
est: 20.49B (-6.5%)
22.31B
est: 21.93B (+1.7%)
24.13B
est: 25.82B (-6.6%)
28.88B
28.84B – 28.92B
+11.8% YoY
32.20B
32.05B – 32.34B
+11.5% YoY
EBITDA
842.93M
est: 158.99M (+430.2%)
807.04M
est: 163.75M (+392.8%)
592.56M
est: 158.99M (+272.7%)
458.21M
est: 163.75M (+179.8%)
568.65M
est: 99.23M (+473.1%)
634.28M
est: 423.33M (+49.8%)
586.64M
est: 531.58M (+10.4%)
638.63M
est: 757.21M (-15.7%)
670.73M
est: 810.46M (-17.2%)
1.08B
est: 954.35M (+13.6%)
1.07B
1.07B – 1.07B
+11.8% YoY
1.19B
1.18B – 1.20B
+11.5% YoY
EBIT
308.42M
est: 144.75M (+113.1%)
268.56M
est: 149.09M (+80.1%)
68.34M
est: 144.75M (-52.8%)
-49.70M
est: 149.09M (-133.3%)
521.28M
est: 90.34M (+477.0%)
588.07M
est: 385.41M (+52.6%)
537.20M
est: 483.97M (+11.0%)
567.32M
est: 689.38M (-17.7%)
598.07M
est: 737.87M (-18.9%)
960.15M
est: 868.87M (+10.5%)
971.77M
970.51M – 973.04M
+11.8% YoY
1.08B
1.08B – 1.09B
+11.5% YoY
Net Income
180.16M
est: 612.16M (-70.6%)
184.32M
est: 725.52M (-74.6%)
71.08M
est: 612.16M (-88.4%)
93.26M
est: 725.52M (-87.1%)
493.45M
est: -113.36M (+535.3%)
531.64M
est: 521.47M (+2.0%)
546.32M
est: 589.49M (-7.3%)
585.99M
est: 603.36M (-2.9%)
1.09B
est: 612.16M (+77.5%)
652.31M
est: 699.00M (-6.7%)
748.20M
746.93M – 749.47M
+7.0% YoY
748.20M
746.93M – 749.47M
+0.0% YoY
SGA
400.83M
est: 281.79M (+42.2%)
411.41M
est: 290.24M (+41.7%)
386.18M
est: 281.79M (+37.0%)
402.00M
est: 290.24M (+38.5%)
1.02B
est: 175.87M (+478.0%)
1.05B
est: 750.31M (+40.5%)
1.08B
est: 942.18M (+14.3%)
1.18B
est: 1.34B (-12.2%)
1.21B
est: 1.44B (-16.0%)
152.02M
est: 1.69B (-91.0%)
1.89B
1.89B – 1.89B
+11.8% YoY
2.11B
2.10B – 2.12B
+11.5% YoY
EPS
0.17
est: 0.27 (-36.7%)
0.18
est: 0.32 (-45.3%)
0.07
est: 0.27 (-75.0%)
0.09
est: 0.32 (-72.3%)
0.47
est: -0.05 (+1,037.0%)
0.31
est: 0.23 (+34.8%)
0.24
est: 0.26 (-7.2%)
0.26
est: 0.27 (-2.3%)
0.48
est: 0.27 (+77.8%)
0.29
est: 0.30 (-3.3%)
0.33
0.33 – 0.33
+10.0% YoY
0.33
0.33 – 0.33
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-24 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-21 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-16 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-109.18M
OE per share TTM
-0.05
Owner's Yield
-0.94%
Maintenance CapEx ratio
8.63%
Maint CapEx / Avg PPE
7.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 14 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 330.0K 0.06%
2 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 10.6K 0.48%
3 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 23.8K 0.26%
4 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.18M 0.06%
5 Vanguard ESG International Stock ETF VSGX 0.00% 18.8K 0.10%
6 Vanguard Total International Stock ETF VXUS 0.00% 1.39M 0.05%
7 Vanguard Total World Stock ETF VT 0.00% 148.8K 0.06%
8 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 1.9K 0.22%
9 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 5.7K 0.22%
10 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 3.1K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
289.2K
Shares Outstanding
2.28B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Haiyuan Zhu Executive Vice President, Secretary of Board & Director male
Jun Xu Financial Director & Accounting Officer male
Ling Yu Vice President female
Weiquan Chen Chairman & President male
Wenrong Cheng Vice President male
Xiaolei Gui VP & Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits