Subscribe

Tsingtao Brewery Company Limited (600600.SS)

CNY54.94 +1.11 (+2.06%)
CN SHH Consumer Defensive Beverages - Alcoholic
Address Tsingtao Beer Tower 266071
Qingdao, CN
CEO Zong Xiang Jiang
IPO 1993-08-27
ISIN CNE0000009Y3

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 0168.HK (HKD) Other OTC · TSGTF (USD) Other OTC · TSGTY (USD) Shanghai Stock Exchange · 600600.SS (CNY)
Description

Tsingtao Brewery Company Limited, a prominent beverage firm, operates worldwide through its subsidiaries, focusing on the production, distribution, wholesale, and retail of beer products. Its extensive beer operations are structured across seven distinct segments: the Shandong, South China, North China, East China, and Southeast China regions, as well as an international division encompassing Hong Kong, Macau, and other overseas markets, plus a dedicated Finance Company. The company's best-known beer labels are Tsingtao and Laoshan. Beyond its core brewing business, Tsingtao diversifies its offerings to include wealth management, agency collection and payment solutions, financing, construction, logistics, and technology promotion and application services. Established in 1903, the enterprise maintains its corporate headquarters in Qingdao, People's Republic of China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY54.94 +1.11 (+2.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
0.49
Float Shares
543.05M
Free Float %
39.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.07% +0.49% -3.58% -2.13% -3.79% -0.10% -17.57% -36.94% -41.74% +115.51% +414.65%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
54.94
DCF (Unlevered) 92.72 +68.8%
DCF (Levered) 54.31 -1.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-01 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.35
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Beverages - Alcoholic: +1.2%
    -5.7% Q1'26: -1.5% (vs Q1'25)
  • EPS growth Beverages - Alcoholic: +10.7%
    +5.3% Q1'26: +5.6% (vs Q1'25)
  • FCF margin FCF growth · Beverages - Alcoholic: -4.0%
    +10.6% Q1'26: +24.5% (vs Q1'25)
  • EBIT margin Beverages - Alcoholic: +13.7%
    +17.0% Q1'26: +21.3% (vs Q1'25)
  • ROIC Beverages - Alcoholic: +6.8%
    +30.9% Q1'26: +61.9% (vs Q1'25)
  • Share dilution Beverages - Alcoholic: +0.0%
    -42.5% Q1'26: -42.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Beverages - Alcoholic: -0.12×
    0.04× Q1'26: 0.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.54) × ERP
WACC = 100% × Ke + 0% × Kd (5.9%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 92.72 Current price: 54.94
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
25 Rev. Ana.
18 EPS Ana.
Dec 2027
25 Rev. Ana.
20 EPS Ana.
Dec 2028
21 Rev. Ana.
15 EPS Ana.
Dec 2029
10 Rev. Ana.
10 EPS Ana.
Revenue
27.63B
est: 27.29B (+1.2%)
26.11B
est: 26.11B (0.0%)
26.28B
est: 26.17B (+0.4%)
26.58B
est: 26.16B (+1.6%)
27.98B
est: 27.64B (+1.2%)
27.76B
est: 27.67B (+0.3%)
30.17B
est: 30.13B (+0.1%)
32.17B
est: 32.46B (-0.9%)
33.94B
est: 37.58B (-9.7%)
32.14B
est: 32.11B (+0.1%)
30.30B
est: 32.56B (-6.9%)
33.09B
32.60B – 33.74B
+1.6% YoY
33.93B
32.90B – 34.87B
+2.5% YoY
34.90B
34.85B – 34.95B
+2.9% YoY
36.26B
35.44B – 37.12B
+3.9% YoY
EBITDA
2.02B
est: 3.97B (-49.1%)
2.35B
est: 3.80B (-38.1%)
2.45B
est: 3.81B (-35.6%)
2.50B
est: 3.81B (-34.4%)
2.63B
est: 4.02B (-34.6%)
3.36B
est: 4.03B (-16.5%)
3.92B
est: 4.39B (-10.6%)
4.68B
est: 4.73B (-1.0%)
5.39B
est: 5.47B (-1.4%)
5.54B
est: 9.63B (-42.4%)
6.46B
est: 9.76B (-33.8%)
9.92B
9.77B – 10.12B
+1.6% YoY
10.17B
9.87B – 10.45B
+2.5% YoY
10.46B
10.45B – 10.48B
+2.9% YoY
10.87B
10.63B – 11.13B
+3.9% YoY
EBIT
1.07B
est: 3.07B (-65.0%)
1.22B
est: 2.94B (-58.5%)
1.29B
est: 2.95B (-56.1%)
1.40B
est: 2.95B (-52.6%)
1.57B
est: 3.11B (-49.5%)
2.30B
est: 3.12B (-26.2%)
2.91B
est: 3.39B (-14.3%)
3.70B
est: 3.66B (+1.2%)
4.38B
est: 4.23B (+3.4%)
4.50B
est: 8.00B (-43.8%)
5.16B
est: 8.11B (-36.4%)
8.24B
8.12B – 8.41B
+1.6% YoY
8.45B
8.20B – 8.69B
+2.5% YoY
8.69B
8.68B – 8.71B
+2.9% YoY
9.03B
8.83B – 9.25B
+3.9% YoY
Net Income
1.71B
est: 2.88B (-40.6%)
1.04B
est: 2.76B (-62.2%)
1.26B
est: 2.55B (-50.4%)
1.42B
est: 2.56B (-44.5%)
1.85B
est: 3.19B (-42.0%)
2.20B
est: 3.92B (-43.9%)
3.16B
est: 5.18B (-39.0%)
3.71B
est: 6.01B (-38.3%)
4.27B
est: 7.61B (-43.9%)
4.34B
est: 4.44B (-2.1%)
4.59B
est: 4.68B (-1.9%)
4.80B
4.42B – 4.97B
+2.6% YoY
5.07B
4.30B – 5.90B
+5.6% YoY
5.31B
4.60B – 6.12B
+4.8% YoY
5.17B
5.02B – 5.33B
-2.5% YoY
SGA
7.32B
est: 2.66B (+174.6%)
4.36B
est: 2.55B (+71.0%)
4.01B
est: 2.55B (+57.1%)
2.92B
est: 2.55B (+14.3%)
4.32B
est: 2.70B (+60.2%)
4.02B
est: 2.70B (+48.7%)
2.88B
est: 2.94B (-2.0%)
1.99B
est: 3.17B (-37.1%)
3.16B
est: 3.67B (-14.0%)
2.98B
est: 2.65B (+12.6%)
2.10B
est: 2.69B (-21.8%)
2.73B
2.69B – 2.79B
+1.6% YoY
2.80B
2.72B – 2.88B
+2.5% YoY
2.88B
2.88B – 2.88B
+2.9% YoY
2.99B
2.93B – 3.06B
+3.9% YoY
EPS
1.27
est: 1.22 (+4.5%)
0.77
est: 1.16 (-33.8%)
0.94
est: 1.07 (-12.4%)
1.05
est: 1.08 (-2.8%)
1.37
est: 1.35 (+1.8%)
1.63
est: 1.65 (-1.5%)
2.33
est: 2.18 (+6.8%)
1.56
est: 2.54 (-38.5%)
1.80
est: 3.21 (-43.9%)
3.19
est: 3.25 (-1.9%)
3.36
est: 3.42 (-1.9%)
3.54
3.24 – 3.64
+3.4% YoY
3.74
3.15 – 4.33
+5.5% YoY
3.91
3.37 – 4.49
+4.7% YoY
3.79
3.68 – 3.91
-3.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-28 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-27 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-26 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-25 A- 4/5 3/5 4/5 5/5 4/5 2/5 2/5
2026-05-22 A- 4/5 3/5 4/5 5/5 4/5 3/5 2/5
2026-05-21 A- 4/5 3/5 4/5 5/5 4/5 3/5 2/5
2026-05-20 A- 4/5 3/5 4/5 5/5 4/5 3/5 2/5
2026-05-19 A- 4/5 3/5 4/5 5/5 4/5 3/5 2/5
2026-05-18 A- 4/5 3/5 4/5 5/5 4/5 3/5 2/5
2026-05-15 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-05-14 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-05-13 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-05-12 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-05-11 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-05-08 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-05-07 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-05-06 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-04-30 B+ 3/5 2/5 4/5 5/5 3/5 3/5 2/5
2026-04-29 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-04-28 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-04-27 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-04-24 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-04-23 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-04-22 A- 4/5 3/5 4/5 5/5 3/5 3/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.77B
OE per share TTM
2.76
Owner's Yield
4.52%
Maintenance CapEx ratio
37.74%
Maint CapEx / Avg PPE
38.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 118 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck - China New Economy ETF CNEW.AX 0.75% 527.5K 0.95%
2 HSBC MSCI China A UCITS ETF HMCT.L 0.14% 186.0K 0.30%
3 Fidelity Emerging Markets Equity Research Enhanced UCITS ETF ACC-USD FEMR.L 0.11% 4.75M 0.30%
4 iShares MSCI China A ETF CNYA 0.09% 199.7K 0.60%
5 Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L 0.08% 252.8K 0.65%
6 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.08% 110.8K 0.35%
7 iShares MSCI China A UCITS ETF CNYA.L 0.07% 2.23M 0.40%
8 iShares MSCI China A UCITS ETF CNYE.MI 0.07% 73.4K 0.45%
9 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.07% 96.7K 0.35%
10 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.07% 941.4K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
172.8K
Shares Outstanding
1.36B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zong Xiang Jiang President & Chairman of the Board 1M male
Qiuyan Hou Financial Director, Executive Director & Joint Company Secretary 915.7K male
Chao Shan Xue Asst. to President of Mfg Center & Factory Mngr 549.7K male
Lihong Sun Head of Law Affairs Department 442.2K female
Rui Xiang Zhang Head of Equity Management Department male
Shuiyuan Yuan Vice President & Supply Chain President male
Tai On Lo Joint Company Secretary male
Zhi Wei Cai President of Marketing Center male
Hui Li Vice President male
Fu Hua Liu Executive Director male
Nan Xu Vice President, President of Manufacturing & Chief Brewer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits