Subscribe

Zhejiang Juhua Co., Ltd. (600160.SS)

CNY42.20 -0.65 (-1.52%)
CN SHH Basic Materials Chemicals
Address Central Avenue of Juhua 324004
Quzhou, CN
CEO Jinming Han
IPO 1998-06-26
ISIN CNE000000WQ6

Explore sections of this company profile

Description

Zhejiang Juhua Co., Ltd., operating alongside its subsidiaries, specializes in the production and distribution of fluorine-based chemical products throughout China, marketed under its proprietary Juhua brand. Its extensive product line encompasses a variety of offerings, including functional materials, polymer compounds, refrigerants, foundational chemical raw materials, and specialized chemical substances. The company was established in 1998 and maintains its headquarters in Quzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY42.20 -0.65 (-1.52%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
70M
Beta
0.57
Float Shares
1.22B
Free Float %
45.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.06% -2.06% +3.93% -9.35% -3.01% -8.43% +31.61% +150.39% +290.46% +352.19% +3,741.20%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
42.20
DCF (Unlevered) 73.13 +73.3%
DCF (Levered) 77.39 +83.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 3 0
Buy 5 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
5.39
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals: +4.0%
    +9.8% Q1'26: +3.7% (vs Q1'25)
  • EPS growth Chemicals: +11.7%
    +91.8% Q1'26: +43.3% (vs Q1'25)
  • FCF margin FCF growth · Chemicals: +41.7%
    +16.2% Q1'26: -22.4% (vs Q1'25)
  • EBIT margin Chemicals: +7.1%
    +19.7% Q1'26: +25.8% (vs Q1'25)
  • ROIC Chemicals: +3.4%
    +17.2% Q1'26: +19.5% (vs Q1'25)
  • Share dilution Chemicals: +0.0%
    +0.0% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals: 0.55×
    1.21× Q1'26: 1.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.68) × ERP
WACC = 92% × Ke + 8% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 72.03 Current price: 42.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
4 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
9.52B
est: 9.71B (-2.0%)
10.10B
est: 9.95B (+1.5%)
13.80B
est: 12.99B (+6.3%)
15.66B
est: 15.75B (-0.6%)
16.07B
est: 14.72B (+9.2%)
16.05B
est: 12.84B (+25.0%)
17.99B
est: 19.63B (-8.4%)
21.49B
est: 22.29B (-3.6%)
20.66B
est: 22.64B (-8.8%)
24.46B
est: 23.69B (+3.3%)
26.87B
est: 26.09B (+3.0%)
30.66B
27.95B – 32.68B
+17.5% YoY
33.20B
30.37B – 35.36B
+8.3% YoY
35.54B
35.27B – 35.80B
+7.0% YoY
EBITDA
680.94M
est: 1.02B (-33.0%)
745.54M
est: 1.04B (-28.4%)
2.06B
est: 1.36B (+51.7%)
3.01B
est: 1.65B (+82.4%)
1.37B
est: 1.54B (-11.2%)
659.60M
est: 1.34B (-50.9%)
1.72B
est: 2.05B (-16.2%)
3.04B
est: 2.33B (+30.3%)
1.84B
est: 8.82B (-79.2%)
3.82B
est: 9.23B (-58.6%)
6.82B
est: 10.17B (-32.9%)
11.95B
10.89B – 12.74B
+17.5% YoY
12.94B
11.84B – 13.78B
+8.3% YoY
13.85B
13.74B – 13.95B
+7.0% YoY
EBIT
128.84M
est: 539.25M (-76.1%)
157.23M
est: 552.49M (-71.5%)
1.42B
est: 720.93M (+96.6%)
2.39B
est: 874.26M (+173.0%)
703.78M
est: 817.21M (-13.9%)
-94.58M
est: 712.93M (-113.3%)
868.78M
est: 1.09B (-20.3%)
2.18B
est: 1.24B (+75.8%)
805.21M
est: 7.24B (-88.9%)
2.32B
est: 7.58B (-69.3%)
5.29B
est: 8.35B (-36.6%)
9.81B
8.94B – 10.45B
+17.5% YoY
10.62B
9.72B – 11.31B
+8.3% YoY
11.37B
11.28B – 11.45B
+7.0% YoY
Net Income
161.78M
est: 228.44M (-29.2%)
151.23M
est: 83.07M (+82.1%)
908.36M
est: 1.01B (-9.6%)
2.15B
est: 2.15B (+0.3%)
899.06M
est: 992.16M (-9.4%)
95.38M
est: 175.48M (-45.7%)
1.11B
est: 1.06B (+4.8%)
2.38B
est: 2.27B (+4.8%)
943.51M
est: 1.29B (-26.7%)
1.96B
est: 1.96B (+0.0%)
3.78B
est: 4.15B (-8.9%)
5.85B
5.78B – 6.03B
+40.9% YoY
6.81B
6.32B – 7.84B
+16.3% YoY
7.92B
7.41B – 9.47B
+16.4% YoY
SGA
393.03M
est: 163.21M (+140.8%)
446.81M
est: 167.21M (+167.2%)
507.16M
est: 218.19M (+132.4%)
832.92M
est: 264.60M (+214.8%)
967.34M
est: 247.33M (+291.1%)
579.05M
est: 215.77M (+168.4%)
242.89M
est: 329.74M (-26.3%)
282.43M
est: 374.59M (-24.6%)
212.29M
est: 369.22M (-42.5%)
269.46M
est: 386.32M (-30.2%)
902.81M
est: 425.57M (+112.1%)
499.97M
455.78M – 533.03M
+17.5% YoY
541.41M
495.35M – 576.59M
+8.3% YoY
579.54M
575.22M – 583.86M
+7.0% YoY
EPS
0.07
est: 0.08 (-18.2%)
0.06
est: 0.03 (+99.9%)
0.33
est: 0.37 (-11.4%)
0.78
est: 0.80 (-1.9%)
0.33
est: 0.37 (-10.2%)
0.04
est: 0.07 (-45.7%)
0.41
est: 0.39 (+4.6%)
0.88
est: 0.84 (+4.6%)
0.35
est: 0.48 (-26.8%)
0.73
est: 0.74 (-0.8%)
1.40
est: 1.55 (-9.8%)
2.18
2.14 – 2.23
+40.4% YoY
2.61
2.34 – 2.90
+19.7% YoY
3.06
2.75 – 3.51
+17.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-12 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-11 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-08 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-07 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-05-06 A- 4/5 5/5 5/5 5/5 2/5 2/5 2/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-29 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-28 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-27 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-24 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
343.12M
OE per share TTM
0.13
Owner's Yield
0.36%
Maintenance CapEx ratio
184.47%
Maint CapEx / Avg PPE
57.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 117 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Neuberger Berman China Equity ETF NBCE 1.83% 337.3K 5.01%
2 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.28% 380.6K 0.35%
3 Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L 0.27% 850.8K 0.65%
4 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.25% 346.9K 0.35%
5 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.24% 39.7K 0.65%
6 iShares MSCI China A ETF CNYA 0.24% 569.7K 0.60%
7 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.24% 3.25M 0.65%
8 iShares MSCI China A UCITS ETF CNYA.L 0.23% 7.02M 0.40%
9 iShares MSCI China A UCITS ETF CNYE.MI 0.23% 231.7K 0.45%
10 JPMorgan ETFs (Ireland) ICAV - China A Research Enhanced Index Equity Active UCITS ETF JREC.L 0.20% 45.4K 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
629.0K
Shares Outstanding
2.70B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jiangyong Hong Deputy General Manager male
Jianxun Han Deputy General Manager male
Jilin Zheng Deputy General Manager male
Jinming Han MD & Director male
Qiang Zhou Deputy General Manager male
Xiao Ming Wang Chief Financial Officer, Accounting Supervisor & Director male
Xiao Wen Hu Deputy General Manager male
Yun Hua Liu Secretary of the Board & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits