SAIC Motor Corporation Limited (600104.SS)
Shanghai, CN
SAIC Motor Corporation Limited is a prominent automotive group engaged in the global research, development, manufacturing, and sale of both passenger and commercial vehicles, primarily operating within the People's Republic of China. The company also produces a wide array of auto parts, including power drive systems, chassis, and interior/exterior components, with a specialized focus on smart product systems for new energy vehicles (NEVs), such as batteries, electric drives, and electronic controls. Beyond its core vehicle business, SAIC provides extensive services: these include logistics and transportation, diverse mobility solutions, automobile life-support offerings, and energy services like charging infrastructure development and power battery recycling. Its financial arm offers auto finance, corporate finance, and insurance products. The company's industrial footprint further extends to the manufacturing of automobile transmissions, diesel engines, engineering machinery, and a variety of other mechanical and electronic components. Additionally, SAIC is involved in real estate development and management, industrial consulting, and a spectrum of investment activities, including equity and venture capital. Its operations also encompass diverse peripheral services such as hospitality, publishing, and the distribution of various products including building materials. Headquartered in Shanghai, SAIC Motor Corporation Limited operates as a subsidiary of the Shanghai Automotive Industry Corporation (Group).
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.75% | -1.99% | -6.01% | -7.12% | -16.46% | -12.61% | -20.02% | -5.47% | -33.93% | -32.86% | +301.81% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 11 | 0 |
| Buy | 6 | 0 |
| Hold | 8 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Auto - Manufacturers: +8.4%+3.9% Q1'26: -0.3% (vs Q1'25)
-
EPS growth Auto - Manufacturers: +17.3%+528.6% ★ Q1'26: +0.0% (vs Q1'25)
-
FCF margin FCF growth · Auto - Manufacturers: +72.3%-0.6% Q1'26: +22.5% (vs Q1'25)
-
EBIT margin Auto - Manufacturers: +4.6%+0.8% Q1'26: +3.3% (vs Q1'25)
-
ROIC Auto - Manufacturers: +3.7%+1.2% Q1'26: +3.7% (vs Q1'25)
-
Share dilution Auto - Manufacturers: +0.0%+0.2% Q1'26: +0.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Auto - Manufacturers: -0.19×9.70× ★ Q1'26: 13.79× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 10 Rev. Ana. 13 EPS Ana. |
Dec 2027 13 Rev. Ana. 14 EPS Ana. |
Dec 2028 8 Rev. Ana. 8 EPS Ana. |
Dec 2029 7 Rev. Ana. 6 EPS Ana. |
Dec 2030 7 Rev. Ana. 6 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
670.45B
est: 659.77B (+1.6%)
|
756.41B
est: 740.90B (+2.1%)
|
870.64B
est: 842.92B (+3.3%)
|
902.19B
est: 921.13B (-2.1%)
|
843.32B
est: 836.57B (+0.8%)
|
742.13B
est: 751.03B (-1.2%)
|
779.85B
est: 764.16B (+2.1%)
|
744.06B
est: 774.76B (-4.0%)
|
744.71B
est: 702.84B (+6.0%)
|
627.59B
est: 627.74B (0.0%)
|
652.12B
est: 673.46B (-3.2%)
|
687.91B
648.99B – 713.16B
+2.1% YoY
|
718.23B
627.76B – 860.98B
+4.4% YoY
|
756.98B
754.68B – 759.29B
+5.4% YoY
|
906.52B
822.98B – 1.02T
+19.8% YoY
|
907.73B
824.08B – 1.02T
+0.1% YoY
|
| EBITDA |
21.51B
est: 23.09B (-6.9%)
|
29.83B
est: 25.93B (+15.0%)
|
32.65B
est: 29.50B (+10.7%)
|
37.49B
est: 32.24B (+16.3%)
|
25.32B
est: 29.28B (-13.5%)
|
33.48B
est: 26.29B (+27.4%)
|
24.29B
est: 26.75B (-9.2%)
|
21.28B
est: 27.12B (-21.5%)
|
24.57B
est: 23.98B (+2.4%)
|
23.32B
est: 21.42B (+8.9%)
|
26.56B
est: 22.98B (+15.6%)
|
23.48B
22.15B – 24.34B
+2.1% YoY
|
24.51B
21.42B – 29.38B
+4.4% YoY
|
25.83B
25.75B – 25.91B
+5.4% YoY
|
30.94B
28.08B – 34.64B
+19.8% YoY
|
30.98B
28.12B – 34.69B
+0.1% YoY
|
| EBIT |
15.56B
est: 8.71B (+78.7%)
|
22.34B
est: 9.78B (+128.5%)
|
24.06B
est: 11.12B (+116.3%)
|
26.58B
est: 12.16B (+118.6%)
|
12.54B
est: 11.04B (+13.6%)
|
19.83B
est: 9.91B (+100.1%)
|
8.74B
est: 10.09B (-13.3%)
|
5.94B
est: 10.23B (-41.9%)
|
7.74B
est: 6.58B (+17.6%)
|
6.07B
est: 5.88B (+3.3%)
|
4.92B
est: 6.30B (-22.0%)
|
6.44B
6.08B – 6.68B
+2.1% YoY
|
6.72B
5.88B – 8.06B
+4.4% YoY
|
7.09B
7.07B – 7.11B
+5.4% YoY
|
8.49B
7.70B – 9.50B
+19.8% YoY
|
8.50B
7.71B – 9.52B
+0.1% YoY
|
| Net Income |
29.79B
est: 30.28B (-1.6%)
|
32.01B
est: 32.59B (-1.8%)
|
34.41B
est: 34.09B (+0.9%)
|
36.01B
est: 35.40B (+1.7%)
|
25.60B
est: 25.80B (-0.7%)
|
20.43B
est: 21.59B (-5.4%)
|
24.53B
est: 24.98B (-1.8%)
|
16.12B
est: 18.21B (-11.5%)
|
14.11B
est: 13.65B (+3.4%)
|
1.67B
est: 1.88B (-11.6%)
|
10.11B
est: 10.11B (0.0%)
|
12.01B
7.81B – 15.93B
+18.9% YoY
|
13.85B
6.96B – 23.20B
+15.3% YoY
|
15.13B
13.23B – 23.46B
+9.2% YoY
|
23.57B
20.75B – 27.25B
+55.8% YoY
|
23.49B
20.67B – 27.14B
-0.4% YoY
|
| SGA |
41.83B
est: 33.79B (+23.8%)
|
76.05B
est: 37.95B (+100.4%)
|
56.44B
est: 43.17B (+30.7%)
|
72.96B
est: 47.18B (+54.6%)
|
67.37B
est: 42.85B (+57.2%)
|
35.61B
est: 38.47B (-7.4%)
|
41.48B
est: 39.14B (+6.0%)
|
42.54B
est: 39.68B (+7.2%)
|
39.85B
est: 38.06B (+4.7%)
|
27.77B
est: 33.99B (-18.3%)
|
40.83B
est: 36.46B (+12.0%)
|
37.25B
35.14B – 38.61B
+2.1% YoY
|
38.89B
33.99B – 46.62B
+4.4% YoY
|
40.99B
40.86B – 41.11B
+5.4% YoY
|
49.08B
44.56B – 54.96B
+19.8% YoY
|
49.15B
44.62B – 55.04B
+0.1% YoY
|
| EPS |
2.70
est: 2.65 (+1.7%)
|
2.90
est: 2.86 (+1.5%)
|
2.96
est: 2.99 (-1.0%)
|
3.08
est: 3.10 (-0.8%)
|
2.19
est: 2.26 (-3.2%)
|
1.75
est: 1.89 (-7.6%)
|
2.12
est: 2.19 (-3.2%)
|
1.40
est: 1.60 (-12.3%)
|
1.23
est: 1.19 (+3.6%)
|
0.14
est: 0.16 (-13.6%)
|
0.88
est: 0.94 (-6.0%)
|
1.00
0.68 – 1.39
+6.7% YoY
|
1.13
0.61 – 2.03
+13.6% YoY
|
1.33
1.16 – 2.05
+17.0% YoY
|
2.06
1.82 – 2.38
+55.5% YoY
|
2.06
1.81 – 2.38
-0.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-08 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-05-06 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Global X China Consumer Brand ETF 2806.HK | 1.41% | 327.1K | 0.68% |
| 2 | KraneShares Electric Vehicles & Future Mobility Index ETF KARS | 0.97% | 790.0K | 0.72% |
| 3 | Global X - MSCI China Consumer Discretionary ETF CHIQ | 0.48% | 591.2K | 0.65% |
| 4 | HSBC MSCI China A UCITS ETF HMCT.L | 0.33% | 439.1K | 0.30% |
| 5 | Samsung KODEX China CSI300 ETF 283580.KS | 0.20% | 400.6K | 0.12% |
| 6 | Xtrackers Harvest CSI 300 China A-Shares ETF ASHR | 0.18% | 2.44M | 0.65% |
| 7 | Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L | 0.17% | 534.0K | 0.65% |
| 8 | Amundi MSCI China A UCITS ETF Acc CNAA.L | 0.16% | 232.0K | 0.35% |
| 9 | iShares MSCI China A UCITS ETF CNYA.L | 0.16% | 5.04M | 0.40% |
| 10 | iShares MSCI China A UCITS ETF CNYE.MI | 0.16% | 166.3K | 0.45% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bing Wu | Vice President | — | male |
| Jian Xu Jia | President & Director | — | male |
| Jun Jiang | Vice President | — | male |
| Lang Hui Zhou | Vice President | — | male |
| Qi Zhou | General Counsel | — | male |
| Qing Song Lan | Vice President | — | male |
| Sijie Zu | Vice President & Chief Engineer | — | male |
| Tom Lee | Regional Head of Middle East | — | male |
| Wei Xie | Accounting Supervisor | — | — |
| Xiao Dong Yang | Vice President | — | male |
| Xiao Qiong Gu | Head of Accounting Department | — | female |
| Xun Chen | Board Secretary | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 600104.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
