Subscribe

SAIC Motor Corporation Limited (600104.SS)

CNY10.34 +0.29 (+2.89%)
CN SHH Consumer Cyclical Auto - Manufacturers
Address No. 489 Weihai Road 200041
Shanghai, CN
CEO Jian Xu Jia
IPO 1997-11-25
ISIN CNE000000TY6

Explore sections of this company profile

Description

SAIC Motor Corporation Limited is a prominent automotive group engaged in the global research, development, manufacturing, and sale of both passenger and commercial vehicles, primarily operating within the People's Republic of China. The company also produces a wide array of auto parts, including power drive systems, chassis, and interior/exterior components, with a specialized focus on smart product systems for new energy vehicles (NEVs), such as batteries, electric drives, and electronic controls. Beyond its core vehicle business, SAIC provides extensive services: these include logistics and transportation, diverse mobility solutions, automobile life-support offerings, and energy services like charging infrastructure development and power battery recycling. Its financial arm offers auto finance, corporate finance, and insurance products. The company's industrial footprint further extends to the manufacturing of automobile transmissions, diesel engines, engineering machinery, and a variety of other mechanical and electronic components. Additionally, SAIC is involved in real estate development and management, industrial consulting, and a spectrum of investment activities, including equity and venture capital. Its operations also encompass diverse peripheral services such as hospitality, publishing, and the distribution of various products including building materials. Headquartered in Shanghai, SAIC Motor Corporation Limited operates as a subsidiary of the Shanghai Automotive Industry Corporation (Group).

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY10.34 +0.29 (+2.89%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
51M
Beta
0.23
Float Shares
11.43B
Free Float %
99.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.75% -1.99% -6.01% -7.12% -16.46% -12.61% -20.02% -5.47% -33.93% -32.86% +301.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.34
DCF (Levered) 93.74 +806.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 68% Bullish
Rating 2024-11 Change
Strong Buy 11 0
Buy 6 0
Hold 8 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.32
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Auto - Manufacturers: +8.4%
    +3.9% Q1'26: -0.3% (vs Q1'25)
  • EPS growth Auto - Manufacturers: +17.3%
    +528.6% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Auto - Manufacturers: +72.3%
    -0.6% Q1'26: +22.5% (vs Q1'25)
  • EBIT margin Auto - Manufacturers: +4.6%
    +0.8% Q1'26: +3.3% (vs Q1'25)
  • ROIC Auto - Manufacturers: +3.7%
    +1.2% Q1'26: +3.7% (vs Q1'25)
  • Share dilution Auto - Manufacturers: +0.0%
    +0.2% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Auto - Manufacturers: -0.19×
    9.70× Q1'26: 13.79× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 37% × Ke + 63% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 10.34
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
13 EPS Ana.
Dec 2027
13 Rev. Ana.
14 EPS Ana.
Dec 2028
8 Rev. Ana.
8 EPS Ana.
Dec 2029
7 Rev. Ana.
6 EPS Ana.
Dec 2030
7 Rev. Ana.
6 EPS Ana.
Revenue
670.45B
est: 659.77B (+1.6%)
756.41B
est: 740.90B (+2.1%)
870.64B
est: 842.92B (+3.3%)
902.19B
est: 921.13B (-2.1%)
843.32B
est: 836.57B (+0.8%)
742.13B
est: 751.03B (-1.2%)
779.85B
est: 764.16B (+2.1%)
744.06B
est: 774.76B (-4.0%)
744.71B
est: 702.84B (+6.0%)
627.59B
est: 627.74B (0.0%)
652.12B
est: 673.46B (-3.2%)
687.91B
648.99B – 713.16B
+2.1% YoY
718.23B
627.76B – 860.98B
+4.4% YoY
756.98B
754.68B – 759.29B
+5.4% YoY
906.52B
822.98B – 1.02T
+19.8% YoY
907.73B
824.08B – 1.02T
+0.1% YoY
EBITDA
21.51B
est: 23.09B (-6.9%)
29.83B
est: 25.93B (+15.0%)
32.65B
est: 29.50B (+10.7%)
37.49B
est: 32.24B (+16.3%)
25.32B
est: 29.28B (-13.5%)
33.48B
est: 26.29B (+27.4%)
24.29B
est: 26.75B (-9.2%)
21.28B
est: 27.12B (-21.5%)
24.57B
est: 23.98B (+2.4%)
23.32B
est: 21.42B (+8.9%)
26.56B
est: 22.98B (+15.6%)
23.48B
22.15B – 24.34B
+2.1% YoY
24.51B
21.42B – 29.38B
+4.4% YoY
25.83B
25.75B – 25.91B
+5.4% YoY
30.94B
28.08B – 34.64B
+19.8% YoY
30.98B
28.12B – 34.69B
+0.1% YoY
EBIT
15.56B
est: 8.71B (+78.7%)
22.34B
est: 9.78B (+128.5%)
24.06B
est: 11.12B (+116.3%)
26.58B
est: 12.16B (+118.6%)
12.54B
est: 11.04B (+13.6%)
19.83B
est: 9.91B (+100.1%)
8.74B
est: 10.09B (-13.3%)
5.94B
est: 10.23B (-41.9%)
7.74B
est: 6.58B (+17.6%)
6.07B
est: 5.88B (+3.3%)
4.92B
est: 6.30B (-22.0%)
6.44B
6.08B – 6.68B
+2.1% YoY
6.72B
5.88B – 8.06B
+4.4% YoY
7.09B
7.07B – 7.11B
+5.4% YoY
8.49B
7.70B – 9.50B
+19.8% YoY
8.50B
7.71B – 9.52B
+0.1% YoY
Net Income
29.79B
est: 30.28B (-1.6%)
32.01B
est: 32.59B (-1.8%)
34.41B
est: 34.09B (+0.9%)
36.01B
est: 35.40B (+1.7%)
25.60B
est: 25.80B (-0.7%)
20.43B
est: 21.59B (-5.4%)
24.53B
est: 24.98B (-1.8%)
16.12B
est: 18.21B (-11.5%)
14.11B
est: 13.65B (+3.4%)
1.67B
est: 1.88B (-11.6%)
10.11B
est: 10.11B (0.0%)
12.01B
7.81B – 15.93B
+18.9% YoY
13.85B
6.96B – 23.20B
+15.3% YoY
15.13B
13.23B – 23.46B
+9.2% YoY
23.57B
20.75B – 27.25B
+55.8% YoY
23.49B
20.67B – 27.14B
-0.4% YoY
SGA
41.83B
est: 33.79B (+23.8%)
76.05B
est: 37.95B (+100.4%)
56.44B
est: 43.17B (+30.7%)
72.96B
est: 47.18B (+54.6%)
67.37B
est: 42.85B (+57.2%)
35.61B
est: 38.47B (-7.4%)
41.48B
est: 39.14B (+6.0%)
42.54B
est: 39.68B (+7.2%)
39.85B
est: 38.06B (+4.7%)
27.77B
est: 33.99B (-18.3%)
40.83B
est: 36.46B (+12.0%)
37.25B
35.14B – 38.61B
+2.1% YoY
38.89B
33.99B – 46.62B
+4.4% YoY
40.99B
40.86B – 41.11B
+5.4% YoY
49.08B
44.56B – 54.96B
+19.8% YoY
49.15B
44.62B – 55.04B
+0.1% YoY
EPS
2.70
est: 2.65 (+1.7%)
2.90
est: 2.86 (+1.5%)
2.96
est: 2.99 (-1.0%)
3.08
est: 3.10 (-0.8%)
2.19
est: 2.26 (-3.2%)
1.75
est: 1.89 (-7.6%)
2.12
est: 2.19 (-3.2%)
1.40
est: 1.60 (-12.3%)
1.23
est: 1.19 (+3.6%)
0.14
est: 0.16 (-13.6%)
0.88
est: 0.94 (-6.0%)
1.00
0.68 – 1.39
+6.7% YoY
1.13
0.61 – 2.03
+13.6% YoY
1.33
1.16 – 2.05
+17.0% YoY
2.06
1.82 – 2.38
+55.5% YoY
2.06
1.81 – 2.38
-0.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-11 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-08 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-07 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-06 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-30 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-29 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-28 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-27 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-24 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-23 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-22 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-21 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-20 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-17 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-16 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
54.83B
OE per share TTM
4.80
Owner's Yield
35.71%
Maintenance CapEx ratio
99.11%
Maint CapEx / Avg PPE
14.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 125 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X China Consumer Brand ETF 2806.HK 1.41% 327.1K 0.68%
2 KraneShares Electric Vehicles & Future Mobility Index ETF KARS 0.97% 790.0K 0.72%
3 Global X - MSCI China Consumer Discretionary ETF CHIQ 0.48% 591.2K 0.65%
4 HSBC MSCI China A UCITS ETF HMCT.L 0.33% 439.1K 0.30%
5 Samsung KODEX China CSI300 ETF 283580.KS 0.20% 400.6K 0.12%
6 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.18% 2.44M 0.65%
7 Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L 0.17% 534.0K 0.65%
8 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.16% 232.0K 0.35%
9 iShares MSCI China A UCITS ETF CNYA.L 0.16% 5.04M 0.40%
10 iShares MSCI China A UCITS ETF CNYE.MI 0.16% 166.3K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
26.2K
Shares Outstanding
11.50B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bing Wu Vice President male
Jian Xu Jia President & Director male
Jun Jiang Vice President male
Lang Hui Zhou Vice President male
Qi Zhou General Counsel male
Qing Song Lan Vice President male
Sijie Zu Vice President & Chief Engineer male
Tom Lee Regional Head of Middle East male
Wei Xie Accounting Supervisor
Xiao Dong Yang Vice President male
Xiao Qiong Gu Head of Accounting Department female
Xun Chen Board Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits