Subscribe

GDEP ADVANCE,Inc. (5885.T)

JPY2,930.00 -255.00 (-8.01%)
JP JPX Technology Technology Distributors
Address Sendai Jozenji Building 980-0803
Sendai, JP
CEO Tadamichi Iino
IPO 2023-06-30
ISIN JP3386880003

Explore sections of this company profile

Description

GDEP ADVANCE,Inc. engages in the system incubation business in Japan. The company distributes accelerator products, including NVIDIA graphics and computing boards, and XILINX FPGA boards; AI and GPU workstation products; Infiniband network products; servers, such as PCIe GPU, NVIDIA HGX and DGX, ARM-based GPU, and AMD INSTINCT servers; high-end storage products comprising NetApp unified data storage and DDN A3I solution; and file server and NAS QNAP storage products. It also sells software tools comprising Weights & Biases, an experimental management tool for model research; Altair Grid Engine, a distributed resource management system that provides job scheduling, resource management, and other functions; and Altair PBS Professional, a job scheduling software. In addition, the company offers NVIDIA AI Enterprise and NVIDIA Omniverse solutions; cloud rental services; and DX, subscription, implementation and operation support, hardware maintenance, continuous development environment update, support inquiries, maintenance parts stock, dispatch maintenance, performance benchmarks, and private lecture services. Further, it provides AI solutions; visualization solutions for XR and metaverse; storage solutions for big data; and construction and operation system based on customer requests. GDEP ADVANCE,Inc. was founded in 1978 and is headquartered in Sendai, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,930.00 -255.00 (-8.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
46.7K
Beta
1.17
Float Shares
1.86M
Free Float %
34.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.63% -7.26% +0.30% +0.71% +15.04% +3.49% +21.09% -12.54% -12.54% -12.54% -12.54%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,930.00
DCF (Unlevered) 2,252.78 -23.1%
DCF (Levered) 4,284.56 +46.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.09
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Technology Distributors: +13.3%
    +50.0% Q1'26: +9.1% (vs Q1'25)
  • EPS growth Technology Distributors: +17.0%
    +23.2% Q1'26: +13.0% (vs Q1'25)
  • FCF margin FCF growth · Technology Distributors: +18.6%
    +6.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Technology Distributors: +4.3%
    +12.7% Q1'26: +12.5% (vs Q1'25)
  • ROIC Technology Distributors: +7.9%
    Q1'26: +91.9% (vs Q1'25)
  • Share dilution Technology Distributors: +0.1%
    +2.1% Q1'26: -0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.17) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,252.78 Current price: 2,930.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2023
actual
Revenue
3.78B
est: 3.77B (+0.3%)
EBITDA
585.20M
est: 515.79M (+13.5%)
EBIT
556.88M
est: 481.88M (+15.6%)
Net Income
378.29M
est: 428.65M (-11.7%)
SGA
338.00M
est: 253.43M (+33.4%)
EPS
71.65
est: 77.35 (-7.4%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-25 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-19 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-18 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-05-15 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-14 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-13 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-12 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-11 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-08 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-07 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-01 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-30 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-28 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-27 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-24 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
24.04M
OE per share TTM
4.32
Owner's Yield
0.15%
Maintenance CapEx ratio
8.97%
Maint CapEx / Avg PPE
1.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
27.09M
Shares Outstanding
5.45M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masamichi Iino President, Representative Director & Chief Executive Officer male
Shuhei Sakuma Head of Business Administration Department & Executive Officer
Tatsuo Ohashi Chief Financial Officer, Executive Officer, Head of Business Management Division & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits