Subscribe

Ryobi Limited (5851.T)

JPY2,523.00 +35.00 (+1.41%)
JP JPX Industrials Manufacturing - Tools & Accessories
Address 762 Mesaki-cho 726-8628
Fuchu, JP
CEO Akira Urakami
IPO 2001-01-01
ISIN JP3975800008

Explore sections of this company profile

Also trades on Other OTC · RYBIF (USD) Tokyo Stock Exchange · 5851.T (JPY)
Description

Established in Fuchu, Japan in 1943, Ryobi Limited functions as a leading global manufacturer of die cast products, with operations spanning Japan, the United States, China, and other international territories. The company's business activities are structured around three core divisions: Die Castings, Builders' Hardware, and Printing Equipment. Its Die Castings segment produces critical components for the automotive industry, such as cylinder blocks, transmission cases, chassis sub-frames, and parts for electric vehicles. Under its Builders' Hardware division, Ryobi offers a comprehensive array of products, including various types of door closers (sliding, floor, concealed, and overhead concealed), along with architectural hardware like door stoppers, door holders, door guards, flush bolts, and door coordinators, as well as automatic door operators. Moreover, the Printing Equipment segment provides offset printing presses and related peripheral devices. Ryobi Limited also manufactures and distributes aluminum forged products.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,523.00 +35.00 (+1.41%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
127.4K
Beta
0.65
Float Shares
19.87M
Free Float %
62.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.40% +1.05% +2.48% -11.11% -2.94% -5.41% +23.38% +69.07% +63.76% +20.14% +280.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,523.00
DCF (Unlevered) 34,047.64 +1,249.5%
DCF (Levered) 4,400.50 +74.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.98
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Tools & Accessories: +4.1%
    +5.4% Q1'26: -2.7% (vs Q1'25)
  • EPS growth Manufacturing - Tools & Accessories: +12.8%
    +61.7% Q1'26: +57.3% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Tools & Accessories: +37.4%
    -2.2% Q1'26: -4.1% (vs Q1'25)
  • EBIT margin Manufacturing - Tools & Accessories: +9.1%
    +4.1% Q1'26: +3.8% (vs Q1'25)
  • ROIC Manufacturing - Tools & Accessories: +5.8%
    +4.0% Q1'26: +3.5% (vs Q1'25)
  • Share dilution Manufacturing - Tools & Accessories: +0.3%
    -0.3% Q1'26: -1.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Tools & Accessories: -0.48×
    2.31× Q1'26: 2.39× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.64) × ERP
WACC = 52% × Ke + 48% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 33,677.04 Current price: 2,523.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
199.70B
est: 223.70B (-10.7%)
227.16B
est: 253.74B (-10.5%)
254.51B
est: 241.00B (+5.6%)
240.50B
est: 245.07B (-1.9%)
247.19B
est: 217.00B (+13.9%)
288.25B
est: 217.00B (+32.8%)
220.52B
est: 223.70B (-1.4%)
170.97B
est: 209.00B (-18.2%)
198.07B
est: 198.00B (+0.0%)
249.52B
est: 225.00B (+10.9%)
282.69B
est: 273.50B (+3.4%)
293.31B
est: 292.31B (+0.3%)
309.11B
est: 309.00B (+0.0%)
323.79B
323.00B – 324.58B
+4.8% YoY
340.71B
339.00B – 342.41B
+5.2% YoY
355.26B
353.93B – 356.59B
+4.3% YoY
EBITDA
20.77B
est: 22.28B (-6.8%)
23.19B
est: 25.27B (-8.2%)
28.43B
est: 24.00B (+18.4%)
26.78B
est: 24.41B (+9.7%)
29.93B
est: 21.61B (+38.5%)
34.76B
est: 21.61B (+60.8%)
23.82B
est: 22.28B (+6.9%)
14.59B
est: 20.82B (-29.9%)
15.70B
est: 19.72B (-20.4%)
25.28B
est: 22.41B (+12.8%)
30.69B
est: 27.24B (+12.7%)
28.91B
est: 37.38B (-22.7%)
32.33B
est: 39.51B (-18.2%)
41.41B
41.30B – 41.51B
+4.8% YoY
43.57B
43.35B – 43.79B
+5.2% YoY
45.43B
45.26B – 45.60B
+4.3% YoY
EBIT
7.63B
est: 4.92B (+55.2%)
8.92B
est: 5.58B (+59.9%)
12.70B
est: 5.30B (+139.8%)
11.76B
est: 5.39B (+118.3%)
13.92B
est: 4.77B (+191.7%)
18.05B
est: 4.77B (+278.5%)
8.45B
est: 4.92B (+71.9%)
-1.82B
est: 4.59B (-139.6%)
-1.54B
est: 4.35B (-135.4%)
6.96B
est: 4.95B (+40.7%)
12.20B
est: 6.01B (+103.0%)
9.48B
est: 26.14B (-63.8%)
12.67B
est: 27.64B (-54.2%)
28.96B
28.89B – 29.03B
+4.8% YoY
30.47B
30.32B – 30.63B
+5.2% YoY
31.77B
31.66B – 31.89B
+4.3% YoY
Net Income
4.13B
est: 4.19B (-1.4%)
3.81B
est: 7.26B (-47.5%)
9.31B
est: 8.59B (+8.3%)
8.35B
est: 8.27B (+1.0%)
7.84B
est: 11.10B (-29.3%)
11.99B
est: 11.10B (+8.0%)
4.91B
est: 5.60B (-12.3%)
-697.00M
est: 3.75B (-118.6%)
-4.40B
est: 4.30B (-202.3%)
4.79B
est: 4.00B (+19.6%)
10.12B
est: 8.95B (+13.0%)
6.94B
est: 7.03B (-1.3%)
11.18B
est: 8.98B (+24.6%)
10.77B
10.28B – 11.27B
+20.0% YoY
11.97B
11.76B – 12.18B
+11.1% YoY
12.85B
12.79B – 12.91B
+7.4% YoY
SGA
20.71B
est: 19.76B (+4.8%)
14.74B
est: 22.41B (-34.2%)
15.97B
est: 21.28B (-25.0%)
23.73B
est: 21.64B (+9.6%)
est: 19.16B (-100.0%)
22.49B
est: 19.16B (+17.4%)
20.21B
est: 19.76B (+2.3%)
17.52B
est: 18.46B (-5.1%)
18.85B
est: 17.49B (+7.8%)
20.14B
est: 19.87B (+1.4%)
20.99B
est: 24.15B (-13.1%)
23.47B
est: 24.25B (-3.2%)
26.19B
est: 25.64B (+2.2%)
26.86B
26.80B – 26.93B
+4.8% YoY
28.27B
28.12B – 28.41B
+5.2% YoY
29.47B
29.36B – 29.58B
+4.3% YoY
EPS
127.65
est: 129.50 (-1.4%)
117.65
est: 224.30 (-47.5%)
287.45
est: 265.50 (+8.3%)
257.90
est: 255.37 (+1.0%)
242.35
est: 342.90 (-29.3%)
370.40
est: 342.90 (+8.0%)
151.78
est: 173.00 (-12.3%)
-21.53
est: 115.90 (-118.6%)
-135.84
est: 132.80 (-202.3%)
147.80
est: 123.60 (+19.6%)
312.50
est: 276.50 (+13.0%)
214.25
est: 217.72 (-1.6%)
346.39
est: 278.10 (+24.6%)
333.71
318.42 – 349.00
+20.0% YoY
370.68
364.15 – 377.20
+11.1% YoY
398.10
396.15 – 400.04
+7.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-11 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-05-08 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-07 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-01 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-28 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-27 A 4/5 5/5 2/5 4/5 2/5 4/5 5/5
2026-04-24 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-23 A- 4/5 4/5 2/5 4/5 1/5 4/5 5/5
2026-04-22 A- 4/5 4/5 2/5 4/5 1/5 4/5 5/5
2026-04-21 A- 4/5 4/5 2/5 4/5 1/5 4/5 5/5
2026-04-20 A- 4/5 4/5 2/5 4/5 1/5 4/5 5/5
2026-04-17 A- 4/5 4/5 2/5 4/5 1/5 4/5 5/5
2026-04-16 A- 4/5 4/5 2/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.23B
OE per share TTM
39.40
Owner's Yield
1.49%
Maintenance CapEx ratio
33.63%
Maint CapEx / Avg PPE
50.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 46 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan Opportunities Fund OPPJ 0.25% 703.7K 0.58%
2 iShares International Developed Small Cap Value Factor ETF ISVL 0.06% 194.3K 0.31%
3 Dimensional - International Small Cap Value ETF DISV 0.06% 2.72M 0.42%
4 Avantis International Small Cap Value ETF AVDV 0.05% 10.26M 0.36%
5 iShares Electric Vehicles and Driving Technology UCITS ETF ECAR.L 0.05% 334.7K 0.40%
6 WisdomTree Japan SmallCap Dividend Fund DFJ 0.04% 152.4K 0.58%
7 WisdomTree Japan Hedged Equity Fund DXJ 0.03% 2.27M 0.48%
8 State Street SPDR S&P International Small Cap ETF GWX 0.03% 257.3K 0.40%
9 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.02% 208.3K 0.45%
10 WisdomTree Japan Equity UCITS ETF - GBP Hedged DXJP.L 0.02% 244.6K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.60M
Shares Outstanding
31.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akira Urakami President, Chief Executive Officer & Representative Director male
Hideki Tanifuji Corporate Officer, Divisional GM of Die Casting Planning & Development Division and Director male
Hiromu Arihiro Corporate Officer, Deputy GM of Corporate Planning Headquarters & GM of Finance Department male
Kazuhiko Fujii Corporate Officer, Divisional General Manager of Corporate Planning Division & Director male
Koji Urakami Corporate Officer & GM of Administration Headquarters
Osamu Suemori Corporate Officer & GM of Die Casting, Die Design & Manufacturing Division
Tadashi Takeguchi Corporate Officer & GM of Die Casting Manufacturing Division
Taichi Shimizu Corporate Officer and GM of Tokyo Branch Office, Builders' Hardware Division
Takashi Suzuki Standing Audit & Supervisory Board Member male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits