Subscribe

Elitz Holdings Co., Ltd. (5533.T)

JPY2,044.00 +0.00 (+0.00%)
JP JPX Real Estate Real Estate - Development
Address 55-1, Elitz Oike Building 604-8266
Kyoto, JP
CEO Hajime Nagasaka
IPO 2023-06-27
ISIN JP3167720006

Explore sections of this company profile

Description

Elitz Holdings Co., Ltd. engages in the rental real estate brokerage business in Japan. The company is involved in rental unit and management, franchise chain business, real estate consulting, management and planning of condominiums, financial planning, property utilization, monthly apartment operation, tenant and insurance agency, and construction business. It also provides corporate housing support services. The company engages in the house for installment sale and rebuilding business; move and advertisement business; agriculture business; overseas real estate business; delinquency guarantee business; life innovation; and IT development and systems selling business; and worker dispatch business. Elitz Holdings Co., Ltd. was incorporated in 1986 and is headquartered in Kyoto, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,044.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
681
Beta
0.66
Float Shares
717.0K
Free Float %
20.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.41% -0.46% -0.21% -2.85% +2.16% +3.58% +12.85% -22.36% -22.36% -22.36% -22.36%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,044.00
DCF (Unlevered) 4,174.27 +104.2%
DCF (Levered) 4,248.74 +107.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.92
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Development: +9.7%
    +9.4% Q1'26: +15.1% (vs Q1'25)
  • EPS growth Real Estate - Development: +20.5%
    +7.6% Q1'26: +26.1% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Development: +16.2%
    +12.2% Q1'26: +33.1% (vs Q1'25)
  • EBIT margin Real Estate - Development: +19.8%
    +16.4% Q1'26: +24.8% (vs Q1'25)
  • ROIC Real Estate - Development: +3.2%
    +28.2% Q1'26: +57.2% (vs Q1'25)
  • Share dilution Real Estate - Development: +0.0%
    +1.3% Q1'26: +1.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×
    1.51× Q1'26: 0.78× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.67) × ERP
WACC = 79% × Ke + 21% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,174.27 Current price: 2,044.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2023
actual
Revenue
5.56B
est: 5.38B (+3.5%)
EBITDA
1.10B
est: 967.94M (+13.6%)
EBIT
980.78M
est: 849.38M (+15.5%)
Net Income
654.72M
est: 611.48M (+7.1%)
SGA
3.20B
est: 3.24B (-1.2%)
EPS
204.90
est: 176.80 (+15.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-07 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-05-01 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-04-30 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-04-28 A+ 4/5 5/5 5/5 5/5 3/5 3/5 3/5
2026-04-27 A+ 5/5 5/5 5/5 5/5 3/5 4/5 3/5
2026-04-24 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-23 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-22 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-20 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5
2026-04-17 A+ 4/5 5/5 5/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.05B
OE per share TTM
301.53
Owner's Yield
15.53%
Maintenance CapEx ratio
109.52%
Maint CapEx / Avg PPE
52.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.58M
Shares Outstanding
3.48M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tsunemi Makino Chairman, President & Chief Executive Officer 96M male
Fukuko Kuroda GM of Human Resources Development Department & Director female
Hiroshi Hirayama Senior MD, GM of Internal Affairs Department & Director male
Shigeki Sasaki MD & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits