Subscribe

Topco Scientific Co.,Ltd. (5434.TW)

TWD556.00 +6.00 (+1.09%)
TW TAI Technology Semiconductors
Address No. 483, Tiding Boulevard 11493
Taipei, TW
CEO Joyce Lu
IPO 2000-05-25
ISIN TW0005434005

Explore sections of this company profile

Description

Topco Scientific Co., Ltd., established in 1990 and headquartered in Taipei, Taiwan, operates as a key supplier to the global technology sector. The company specializes in delivering high-precision materials, advanced processing equipment, and essential components for the semiconductor and opto-electronic industries across Taiwan, China, and international markets. Its extensive product portfolio for semiconductors includes various wafer types and associated processing materials, wafer carriers, thin films, and photolithography chemicals. Additionally, it supplies a range of etching and furnace products, such as quartz glass items, diverse chemicals, and specialty gases, alongside CMP slurry products. Topco also furnishes materials and equipment crucial for semiconductor packaging and testing, as well as general semiconductor manufacturing machinery. Beyond semiconductors, Topco provides equipment and materials for LCD displays, photoelectric products for LED applications, and an array of solar energy materials. These solar-focused offerings encompass conductive pastes for solar cells, quartz crucibles, SiC powder, coolants, diamond wires, chemicals, and specialized gases. The company further supplies general electronic materials. In addition to its product lines, Topco is involved in a variety of service and project undertakings. These include water treatment systems, clean room and electromechanical installations, public construction works, and the development of solar power plants. It also extends its expertise to provide integrated circuit (IC) foundry services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD556.00 +6.00 (+1.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.82
Float Shares
163.39M
Free Float %
84.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.74% -1.51% +5.61% +26.04% +36.17% +45.53% +69.06% +129.94% +243.97% +621.34% +5,014.73%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
556.00
DCF (Unlevered) 176.70 -68.2%
DCF (Levered) 309.15 -44.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.90
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +18.6% Q1'26: +17.6% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    +14.0% Q1'26: +42.0% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +5.8% Q1'26: +5.2% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +6.6% Q1'26: +7.7% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +19.9% Q1'26: +25.8% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    +0.2% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    0.87× Q1'26: 0.75× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.01) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 176.70 Current price: 556.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
19.08B
est: 19.07B (+0.0%)
22.63B
est: 22.67B (-0.2%)
23.78B
est: 23.78B (+0.0%)
28.86B
est: 28.86B (+0.0%)
31.70B
est: 31.70B (0.0%)
36.17B
est: 36.17B (+0.0%)
42.67B
est: 42.67B (0.0%)
52.98B
est: 52.95B (+0.1%)
49.27B
est: 50.45B (-2.3%)
57.00B
est: 56.83B (+0.3%)
67.58B
est: 67.13B (+0.7%)
78.51B
78.23B – 78.80B
+17.0% YoY
83.46B
83.31B – 83.61B
+6.3% YoY
EBITDA
1.18B
est: 1.49B (-21.1%)
1.54B
est: 1.77B (-13.1%)
1.41B
est: 1.86B (-24.0%)
1.70B
est: 2.26B (-24.6%)
2.53B
est: 2.48B (+2.1%)
2.79B
est: 2.83B (-1.3%)
3.02B
est: 3.34B (-9.3%)
4.53B
est: 4.14B (+9.4%)
3.68B
est: 3.90B (-5.8%)
4.71B
est: 4.40B (+7.2%)
4.94B
est: 5.19B (-4.8%)
6.07B
6.05B – 6.10B
+17.0% YoY
6.46B
6.45B – 6.47B
+6.3% YoY
EBIT
1.07B
est: 1.32B (-19.3%)
1.36B
est: 1.57B (-13.4%)
1.21B
est: 1.65B (-26.4%)
1.52B
est: 2.00B (-24.1%)
1.85B
est: 2.20B (-16.1%)
2.21B
est: 2.51B (-11.8%)
2.65B
est: 2.96B (-10.5%)
4.29B
est: 3.67B (+16.9%)
3.20B
est: 3.47B (-7.9%)
4.23B
est: 3.91B (+8.2%)
4.46B
est: 4.62B (-3.5%)
5.40B
5.38B – 5.42B
+17.0% YoY
5.75B
5.73B – 5.76B
+6.3% YoY
Net Income
958.22M
est: 1.08B (-11.2%)
1.20B
est: 1.36B (-11.8%)
997.63M
est: 1.21B (-17.4%)
1.40B
est: 1.43B (-1.6%)
1.72B
est: 1.85B (-7.0%)
2.07B
est: 2.20B (-5.9%)
2.29B
est: 2.45B (-6.2%)
3.02B
est: 3.31B (-8.8%)
2.84B
est: 3.35B (-15.4%)
3.66B
est: 3.73B (-2.0%)
4.18B
est: 4.01B (+4.4%)
4.71B
4.69B – 4.73B
+17.6% YoY
4.88B
4.87B – 4.89B
+3.6% YoY
SGA
1.37B
est: 1.17B (+17.1%)
1.56B
est: 1.39B (+12.1%)
1.72B
est: 1.46B (+18.3%)
1.86B
est: 1.77B (+5.2%)
2.00B
est: 1.94B (+2.8%)
2.14B
est: 2.22B (-3.3%)
2.56B
est: 2.61B (-2.1%)
3.14B
est: 3.24B (-3.2%)
3.09B
est: 3.07B (+0.8%)
3.71B
est: 3.45B (+7.5%)
3.84B
est: 4.08B (-5.9%)
4.77B
4.75B – 4.79B
+17.0% YoY
5.07B
5.06B – 5.08B
+6.3% YoY
EPS
5.69
est: 5.52 (+3.0%)
7.20
est: 6.98 (+3.1%)
5.94
est: 6.18 (-3.9%)
7.68
est: 7.30 (+5.2%)
9.41
est: 9.48 (-0.7%)
11.30
est: 11.25 (+0.4%)
12.54
est: 12.52 (+0.2%)
16.49
est: 16.93 (-2.6%)
15.36
est: 17.12 (-10.3%)
19.29
est: 19.07 (+1.2%)
21.81
est: 20.47 (+6.6%)
24.06
23.96 – 24.16
+17.6% YoY
24.93
24.87 – 24.99
+3.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C+ 2/5 4/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-06 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-05 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-05-04 A 4/5 4/5 5/5 5/5 2/5 4/5 3/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-29 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-23 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-22 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-21 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-20 A 4/5 4/5 4/5 5/5 2/5 4/5 3/5
2026-04-17 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-16 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5
2026-04-15 A- 4/5 3/5 4/5 5/5 2/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.14B
OE per share TTM
26.31
Owner's Yield
6.21%
Maintenance CapEx ratio
30.29%
Maint CapEx / Avg PPE
12.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 70 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.78M
Shares Outstanding
192.36M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Angel Liu Chief Internal Auditor
Charles Lee Co-CEO & Director male
Daniel Wu Chief Executive Officer male
Daniel Yang Chief Operating Officer male
De Yi Chen Senior Chief Executive Officer male
Della Huang Chief Corporate Governance Officer & Senior Deputy GM female
Eugene Lee Chief Executive Officer male
Joyce Lu Chief Financial Officer & Representative Director female
Nicole Lee Chief Accounting Officer & Vice President female
Robert Lai Vice Chairman & Chairman of the Group
Simon Tseng Co-CEO & Director male
Tina Ding Chief Technology Officer female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits