Subscribe

Fujimi Incorporated (5384.T)

JPY4,360.00 +235.00 (+5.70%)
JP JPX Technology Semiconductors
Address 1-1, Chiryo-2 452-8502
Kiyosu, JP
CEO Keishi Seki
IPO 2007-02-22
ISIN JP3820900003

Explore sections of this company profile

Also trades on Other OTC · FUJXF (USD) Tokyo Stock Exchange · 5384.T (JPY)
Description

Fujimi Incorporated, established in Kiyosu, Japan, in 1950, specializes in the global production and distribution of high-precision synthetic abrasive materials. With a market presence spanning Japan, Asia, North America, Oceania, and Europe, the company delivers solutions for critical processes such as slicing crystal silicon ingots and the lapping and polishing of silicon wafers. Fujimi also supplies essential abrasive compounds, including CMP slurry, for semiconductor device manufacturing, as well as polishing agents specifically developed for hard disk drive magnetic platters. Furthermore, the company provides an array of specialized materials, such as lapping and polishing compounds, diamond products, and catalyst carriers, which are integral to industries like electronic components, LED lighting, automotive, optical lenses, and power semiconductors. Additionally, Fujimi offers thermal spray materials that are crucial for applications in aerospace, semiconductors, liquid crystal displays, steel production, energy, and chemicals.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,360.00 +235.00 (+5.70%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
442.4K
Beta
0.71
Float Shares
45.06M
Free Float %
60.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.13% -6.80% +10.31% +3.37% +37.96% +35.18% +73.96% +11.68% +127.29% +437.56% +175.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,360.00
DCF (Unlevered) 817.27 -81.3%
DCF (Levered) 1,161.98 -73.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 -1
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.15
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +11.0% Q1'26: +14.3% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    -3.9% Q1'26: -40.2% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +12.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +19.9% Q1'26: +14.6% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +13.0% Q1'26: +8.9% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    1.06× Q1'26: 1.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.69) × ERP
WACC = 93% × Ke + 7% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 818.00 Current price: 4,360.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
6 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
4 Rev. Ana.
5 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
32.82B
est: 32.70B (+0.4%)
31.76B
est: 31.87B (-0.4%)
33.09B
est: 33.00B (+0.3%)
35.79B
est: 35.75B (+0.1%)
37.39B
est: 37.37B (+0.1%)
38.41B
est: 37.62B (+2.1%)
41.96B
est: 41.50B (+1.1%)
51.73B
est: 51.68B (+0.1%)
58.39B
est: 58.89B (-0.8%)
51.42B
est: 52.94B (-2.9%)
62.50B
est: 62.17B (+0.5%)
69.65B
69.12B – 70.02B
+12.0% YoY
76.99B
75.36B – 79.16B
+10.5% YoY
83.78B
80.43B – 88.24B
+8.8% YoY
86.40B
85.20B – 87.60B
+3.1% YoY
EBITDA
5.92B
est: 7.74B (-23.6%)
5.06B
est: 7.54B (-32.9%)
5.90B
est: 7.81B (-24.5%)
6.29B
est: 8.46B (-25.7%)
6.73B
est: 8.84B (-24.0%)
7.61B
est: 8.90B (-14.5%)
9.33B
est: 9.82B (-5.1%)
13.72B
est: 12.23B (+12.2%)
14.97B
est: 13.94B (+7.4%)
10.31B
est: 12.46B (-17.2%)
13.80B
est: 14.63B (-5.7%)
16.39B
16.27B – 16.48B
+12.0% YoY
18.12B
17.74B – 18.63B
+10.5% YoY
19.72B
18.93B – 20.77B
+8.8% YoY
20.33B
20.05B – 20.61B
+3.1% YoY
EBIT
4.12B
est: 6.60B (-37.6%)
3.30B
est: 6.43B (-48.7%)
4.27B
est: 6.66B (-35.8%)
4.87B
est: 7.22B (-32.5%)
5.31B
est: 7.54B (-29.6%)
6.01B
est: 7.59B (-20.9%)
7.64B
est: 8.38B (-8.8%)
12.06B
est: 10.43B (+15.6%)
13.24B
est: 11.89B (+11.4%)
8.25B
est: 10.67B (-22.7%)
11.78B
est: 12.53B (-6.0%)
14.04B
13.94B – 14.12B
+12.0% YoY
15.52B
15.19B – 15.96B
+10.5% YoY
16.89B
16.22B – 17.79B
+8.8% YoY
17.42B
17.18B – 17.66B
+3.1% YoY
Net Income
3.70B
est: 3.14B (+17.8%)
2.35B
est: 2.34B (+0.5%)
3.35B
est: 3.40B (-1.3%)
3.01B
est: 3.81B (-21.0%)
4.27B
est: 4.29B (-0.7%)
4.27B
est: 3.98B (+7.3%)
5.61B
est: 5.68B (-1.3%)
9.16B
est: 9.13B (+0.3%)
10.59B
est: 10.82B (-2.1%)
6.50B
est: 6.75B (-3.7%)
9.43B
est: 9.21B (+2.4%)
10.45B
9.69B – 10.79B
+13.5% YoY
11.89B
11.51B – 12.27B
+13.7% YoY
13.24B
11.03B – 14.15B
+11.4% YoY
12.44B
12.04B – 12.84B
-6.1% YoY
SGA
4.64B
est: 6.52B (-28.8%)
4.96B
est: 6.35B (-21.9%)
5.38B
est: 6.58B (-18.2%)
5.84B
est: 7.12B (-18.0%)
6.14B
est: 7.45B (-17.5%)
6.36B
est: 7.50B (-15.1%)
6.39B
est: 8.27B (-22.8%)
7.14B
est: 10.30B (-30.6%)
8.18B
est: 11.74B (-30.3%)
7.96B
est: 7.70B (+3.4%)
9.08B
est: 9.05B (+0.4%)
10.14B
10.06B – 10.19B
+12.0% YoY
11.20B
10.97B – 11.52B
+10.5% YoY
12.19B
11.70B – 12.84B
+8.8% YoY
12.57B
12.40B – 12.75B
+3.1% YoY
EPS
47.92
est: 42.27 (+13.4%)
30.87
est: 31.48 (-1.9%)
45.25
est: 45.77 (-1.1%)
40.72
est: 51.40 (-20.8%)
57.68
est: 57.88 (-0.3%)
57.66
est: 53.67 (+7.4%)
75.60
est: 76.55 (-1.2%)
123.45
est: 123.08 (+0.3%)
142.67
est: 145.61 (-2.0%)
87.61
est: 91.02 (-3.7%)
127.09
est: 121.95 (+4.2%)
139.94
130.58 – 145.47
+14.7% YoY
159.54
155.15 – 165.38
+14.0% YoY
175.06
148.67 – 190.69
+9.7% YoY
166.90
162.31 – 173.02
-4.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B+ 3/5 3/5 4/5 4/5 2/5 3/5 3/5
2026-05-14 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-13 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-12 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-11 A- 4/5 4/5 4/5 5/5 2/5 3/5 3/5
2026-05-08 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-07 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-05-01 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-04-28 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-23 B+ 3/5 3/5 3/5 4/5 2/5 3/5 3/5
2026-04-22 B+ 3/5 3/5 3/5 4/5 2/5 3/5 3/5
2026-04-21 B+ 3/5 3/5 3/5 4/5 2/5 3/5 3/5
2026-04-20 B+ 3/5 3/5 3/5 4/5 2/5 3/5 3/5
2026-04-17 B+ 3/5 3/5 3/5 4/5 2/5 3/5 3/5
2026-04-16 B+ 3/5 3/5 3/5 4/5 2/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-452.14M
OE per share TTM
-6.09
Owner's Yield
-0.19%
Maintenance CapEx ratio
42.60%
Maint CapEx / Avg PPE
34.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 86 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Pan Asia Dividend Aristocrats UCITS ETF (Dist) ASDV.L 0.97% 2.34M 0.55%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.20% 750.6K 0.58%
3 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.10% 589.4K 0.58%
4 iShares MSCI Japan Small-Cap ETF SCJ 0.10% 256.0K 0.50%
5 State Street SPDR S&P International Small Cap ETF GWX 0.09% 797.2K 0.40%
6 WisdomTree International SmallCap Dividend Fund DLS 0.07% 723.2K 0.58%
7 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.07% 288.2K 0.48%
8 WisdomTree Japan Equity UCITS ETF DXJ.L 0.06% 522.9K 0.48%
9 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.06% 595.7K 0.45%
10 WisdomTree Japan Equity UCITS ETF - USD Hedged Acc DXJA.L 0.06% 522.9K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.46M
Shares Outstanding
74.18M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Katsuhiro Suzuki MD & Director male
Katsuyuki Hibi GM of HR, Org Development, Business Planning & Head of Internal Control Office and Director
Keishi Seki President & Representative Director male
Toshihiro Kawashima Chief Financial Officer
Toshiki Owaki MD, GM of Functional Materials Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits