Aurelius Technologies Berhad (5302.KL)
Kulim, MY
Aurelius Technologies Berhad functions as an investment holding company, delivering comprehensive electronic manufacturing services (EMS) to a variety of industries. Its core capabilities encompass the production of printed circuit board assemblies (PCBA), diverse sub-assemblies, and complete box-build systems. The company further specializes in advanced test development and execution, prototype creation and New Product Introduction (NPI) support, subsequent processing steps, and the application of lean manufacturing principles. Beyond production, Aurelius Technologies provides expertise in new product integration, sophisticated surface mount technology (SMT), tailored test system development, engineering solutions, and robust supply chain and quality management. It serves sectors such as communication and IoT, multicomponent semiconductor modules, energy, power electronics, and lighting. Established in 1993, the company's headquarters are located in Kulim, Malaysia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +5.33% | +1.28% | +5.33% | +14.49% | -11.73% | -3.66% | -76.76% | +6.28% | +39.41% | +39.41% | +39.41% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Semiconductors: +12.5%+3.8% Q1'26: -11.8% (vs Q1'25)
-
EPS growth Semiconductors: +22.5%-66.6% Q1'26: -81.7% (vs Q1'25)
-
FCF margin FCF growth · Semiconductors: +38.2%+9.3% Q1'26: +23.4% (vs Q1'25)
-
EBIT margin Semiconductors: +10.7%+12.4% ★ Q1'26: +8.3% (vs Q1'25)
-
ROIC Semiconductors: +6.0%+18.0% ★ Q1'26: +11.0% (vs Q1'25)
-
Share dilution Semiconductors: +0.0%+215.5% Q1'26: +213.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×0.37× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|
| Revenue |
482.36M
est: 413.03M (+16.8%)
|
420.61M
est: 413.03M (+1.8%)
|
604.17M
est: 556.35M (+8.6%)
|
627.14M
est: 637.80M (-1.7%)
|
688.95M
685.80M – 692.10M
+8.0% YoY
|
745.60M
742.00M – 749.20M
+8.2% YoY
|
807.50M
803.70M – 811.30M
+8.3% YoY
|
| EBITDA |
52.74M
est: 44.89M (+17.5%)
|
52.95M
est: 44.89M (+17.9%)
|
83.85M
est: 68.75M (+22.0%)
|
92.47M
est: 78.82M (+17.3%)
|
85.14M
84.75M – 85.53M
+8.0% YoY
|
92.14M
91.69M – 92.58M
+8.2% YoY
|
99.79M
99.32M – 100.26M
+8.3% YoY
|
| EBIT |
44.00M
est: 37.05M (+18.7%)
|
41.28M
est: 37.05M (+11.4%)
|
70.93M
est: 56.98M (+24.5%)
|
77.88M
est: 65.32M (+19.2%)
|
70.56M
70.24M – 70.88M
+8.0% YoY
|
76.36M
75.99M – 76.73M
+8.2% YoY
|
82.70M
82.31M – 83.09M
+8.3% YoY
|
| Net Income |
37.24M
est: 12.92M (+188.3%)
|
41.72M
est: 12.92M (+222.9%)
|
61.02M
est: 57.67M (+5.8%)
|
65.14M
est: 68.29M (-4.6%)
|
70.24M
67.64M – 72.84M
+2.9% YoY
|
76.75M
75.45M – 78.05M
+9.3% YoY
|
84.55M
84.03M – 85.07M
+10.2% YoY
|
| SGA |
17.48M
est: 13.26M (+31.8%)
|
13.44M
est: 13.26M (+1.4%)
|
21.88M
est: 18.19M (+20.3%)
|
17.97M
est: 20.85M (-13.8%)
|
22.53M
22.42M – 22.63M
+8.0% YoY
|
24.38M
24.26M – 24.50M
+8.2% YoY
|
26.40M
26.28M – 26.53M
+8.3% YoY
|
| EPS |
0.10
est: 0.03 (+219.2%)
|
0.11
est: 0.03 (+251.1%)
|
0.15
est: 0.04 (+238.3%)
|
0.05
est: 0.05 (-4.6%)
|
0.05
0.05 – 0.06
+2.9% YoY
|
0.06
0.06 – 0.06
+9.3% YoY
|
0.07
0.06 – 0.07
+10.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-26 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-25 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-22 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-21 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-20 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-19 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-18 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-04 | A | 4/5 | 4/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 3/5 | 4/5 | 5/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 3/5 | 4/5 | 3/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.00% | 9.1K | 0.56% |
| 2 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 73.8K | 0.39% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 10.3K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ai Ping Tan | Company Secretary | — | male |
| Chong Hin Tan | Group Chief Financial Officer & Non-Independent Executive Director | — | male |
| Hock Chiang Loh | Group Chief Executive Officer & Non-Independent Executive Director | — | male |
| Lai Ling Loh | Company Secretary | — | female |
| Siang Tat Lee | Chief Operating Officer of BCM Electronics Corporation Sdn. Bhd. | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5302.KL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
