Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Icon Offshore Bhd (5255.KL)
Kuala Lumpur, MY
Icon Offshore Berhad operates as an investment holding firm, delivering extensive offshore marine services to the oil and gas industries throughout Malaysia and Brunei. Its service offerings are broad, including vessel ownership, leasing, and chartering, complemented by expert ship and rig management, as well as spot charter arrangements. A significant part of its operations involves providing offshore supply vessel services, crucial for moving vital oilfield supplies, equipment, and offshore personnel. These vessels perform various specialized tasks such as anchor handling, towing, mooring, rig repositioning, pipeline support, accommodation and catering facilities, firefighting, seismic survey assistance, safety standby and rescue missions, oil spill containment, and direct support for drilling activities. The company's fleet comprises diverse vessel types, including anchor handling tug and supply (AHTS) vessels, accommodation workboats, straight supply vessels, and platform support vessels. Originally founded in 1994 as Kota Bayu Ekuiti Berhad, the company rebranded to Icon Offshore Berhad in October 2012. Its primary corporate office is situated in Kuala Lumpur, Malaysia, and it functions as a subsidiary of Liannex Corporation Sdn. Bhd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.18% | -3.47% | -5.65% | -16.50% | -15.66% | -19.71% | +114.10% | +317.50% | +218.10% | -98.22% | -99.65% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 1 | +1 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Oil & Gas Equipment & Services: +6.7%+22.9% ★ Q1'26: +20.9% (vs Q1'25)
-
EPS growth Oil & Gas Equipment & Services: +14.3%+52.6% ★ Q1'26: +19.5% (vs Q1'25)
-
FCF margin FCF growth · Oil & Gas Equipment & Services: +40.2%+29.9% Q1'26: +116.6% (vs Q1'25)
-
EBIT margin Oil & Gas Equipment & Services: +10.9%+43.5% ★ Q1'26: +38.3% (vs Q1'25)
-
ROIC Oil & Gas Equipment & Services: +6.7%+12.7% ★ Q1'26: +12.3% (vs Q1'25)
-
Share dilution Oil & Gas Equipment & Services: +0.3%+55.8% Q1'26: +57.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Oil & Gas Equipment & Services: 0.32×1.70× ★ Q1'26: 1.84× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|
| Revenue |
199.79M
est: 209.90M (-4.8%)
|
235.78M
est: 203.20M (+16.0%)
|
289.66M
est: 295.10M (-1.8%)
|
295.10M
271.00M – 319.20M
+0.0% YoY
|
376.50M
328.50M – 435.30M
+27.6% YoY
|
| EBITDA |
88.64M
est: 92.51M (-4.2%)
|
102.23M
est: 96.31M (+6.1%)
|
204.04M
est: 139.86M (+45.9%)
|
139.86M
128.44M – 151.29M
+0.0% YoY
|
178.44M
155.69M – 206.31M
+27.6% YoY
|
| EBIT |
33.49M
est: 42.07M (-20.4%)
|
43.36M
est: 45.72M (-5.2%)
|
125.86M
est: 66.40M (+89.6%)
|
66.40M
60.98M – 71.82M
+0.0% YoY
|
84.71M
73.91M – 97.94M
+27.6% YoY
|
| Net Income |
4.86M
est: 6.56M (-26.0%)
|
44.05M
est: 13.01M (+238.5%)
|
100.38M
est: 92.95M (+8.0%)
|
98.52M
96.54M – 100.50M
+6.0% YoY
|
92.64M
85.51M – 102.24M
-6.0% YoY
|
| SGA |
20.83M
est: 28.42M (-26.7%)
|
33.93M
est: 25.62M (+32.4%)
|
30.96M
est: 37.21M (-16.8%)
|
37.21M
34.17M – 40.25M
+0.0% YoY
|
47.47M
41.42M – 54.88M
+27.6% YoY
|
| EPS |
0.01
est: 0.01 (-18.2%)
|
0.07
est: 0.01 (+427.9%)
|
0.11
est: 0.10 (+10.0%)
|
0.11
0.10 – 0.11
+6.0% YoY
|
0.10
0.09 – 0.11
-6.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-28 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-26 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-25 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-22 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-21 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-20 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-19 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-18 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-15 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-14 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-13 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-12 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-08 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-06 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-05 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-04 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 2/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-29 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 4/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 63.1K | 0.29% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chern Wooi Lim | MD & Director | 2M | male |
| Hai Pin Then | Head of Operations, Commercial & Chartering | — | male |
| Mohd Farid Bin Rahmat | Head of Human Capital and Administration | — | male |
| Mun Yee Chin MAICSA | Joint Company Secretary | — | female |
| Selan Francis | Senior Manager of Technical | — | male |
| Siew Chuan Chua FCIS MAICSA | Joint Company Secretary | — | female |
| Yng Yng Ng | Chief Financial Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5255.KL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
