Aegis Vopak Terminals Ltd. (AEGISVOPAK.NS)
Mumbai, IN
Aegis Vopak Terminals Limited, established in 2013 and headquartered in Mumbai, India, operates a business focused on offering storage and terminalling infrastructure for various commodities throughout India. The company's activities are managed across two distinct units: the Gas Terminal Division and the Liquid Terminal Division. It is responsible for the storage and efficient handling of a broad spectrum of materials, including liquefied petroleum gas (LPG), a variety of chemical products, oils, petrochemicals, natural gas, petroleum derivatives, bitumen, and vegetable oils. In August 2021, the firm adopted its current name, having previously been known as Aegis LPG Logistics (Pipavav) Limited.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -5.23% | -7.15% | +2.20% | -14.87% | -25.17% | -21.43% | -19.42% | -19.42% | -19.42% | -19.42% | -19.42% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Oil & Gas Equipment & Services: +6.7%+12,613.1% ★ Q1'26: +55.2% (vs Q1'25)
-
EPS growth Oil & Gas Equipment & Services: +14.3%+18,527.5% ★ Q1'26: +47.6% (vs Q1'25)
-
FCF margin FCF growth · Oil & Gas Equipment & Services: +40.2%+35.9% ★ Q1'26: +83.0% (vs Q1'25)
-
EBIT margin Oil & Gas Equipment & Services: +10.9%+51.9% ★ Q1'26: +50.9% (vs Q1'25)
-
ROIC Oil & Gas Equipment & Services: +6.7%+5.1% Q1'26: +5.4% (vs Q1'25)
-
Share dilution Oil & Gas Equipment & Services: +0.3%+12.5% Q1'26: +12.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Oil & Gas Equipment & Services: 0.32×5.44× Q1'26: 5.21× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2026 3 Rev. Ana. 3 EPS Ana. |
Mar 2027 3 Rev. Ana. 3 EPS Ana. |
Mar 2028 3 Rev. Ana. 3 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|
| Revenue |
8.00B
7.90B – 8.14B
|
14.26B
13.59B – 15.21B
+78.2% YoY
|
19.32B
16.37B – 21.52B
+35.4% YoY
|
19.39B
17.28B – 21.22B
+0.4% YoY
|
20.15B
17.96B – 22.05B
+3.9% YoY
|
| EBITDA |
5.93B
5.85B – 6.03B
|
10.57B
10.07B – 11.28B
+78.2% YoY
|
14.32B
12.13B – 15.95B
+35.4% YoY
|
14.38B
12.81B – 15.73B
+0.4% YoY
|
14.94B
13.32B – 16.35B
+3.9% YoY
|
| EBIT |
4.22B
4.16B – 4.29B
|
7.52B
7.16B – 8.02B
+78.2% YoY
|
10.18B
8.63B – 11.34B
+35.4% YoY
|
10.22B
9.11B – 11.19B
+0.4% YoY
|
10.63B
9.47B – 11.62B
+3.9% YoY
|
| Net Income |
2.51B
2.40B – 2.61B
|
5.31B
4.98B – 5.66B
+111.8% YoY
|
8.59B
7.06B – 8.77B
+61.9% YoY
|
8.94B
7.58B – 9.90B
+4.0% YoY
|
9.48B
8.14B – 10.64B
+6.0% YoY
|
| SGA |
365.39M
360.59M – 371.64M
|
651.30M
620.52M – 694.70M
+78.2% YoY
|
882.10M
747.34M – 982.48M
+35.4% YoY
|
885.48M
789.22M – 968.81M
+0.4% YoY
|
920.28M
820.23M – 1.01B
+3.9% YoY
|
| EPS |
2.30
2.20 – 2.40
|
4.95
4.57 – 5.19
+115.2% YoY
|
7.40
6.48 – 8.05
+49.5% YoY
|
8.10
6.96 – 9.09
+9.5% YoY
|
8.70
7.47 – 9.76
+7.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-26 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-25 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-19 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-18 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-15 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-14 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-13 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-12 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-11 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-08 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-07 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-06 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-04 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-30 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-29 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-28 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-27 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-24 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-23 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-15 | D+ | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Manoj Sharma | Chief Financial Officer & Assistant Vice President | — | male |
| Prakash Lachmichand Hiranandani | Chief Commercial Officer of Liquid Business | — | male |
| Priyanka Sunil Vaidya | Company Secretary & Compliance Officer | — | female |
| Rahul Priyadarshi | Vice President of Legal | — | male |
| Raj Kapurchand Chandaria | MD & Chairman | — | male |
| Rajiv Chohan | President of Business Development | — | male |
| Sudhir Omprakash Malhotra | President | — | male |
| Sukumar Nandi | Senior Vice President of Operations West | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for AEGISVOPAK.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
