Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
MODEC, Inc. (6269.T)
Tokyo, JP
MODEC, Inc. operates worldwide as a primary contractor, specializing in the entire process from engineering and procurement to construction and installation of advanced floating production systems. Its extensive portfolio encompasses a variety of marine-based solutions, including Floating Production Storage and Offloading (FPSO) vessels, Floating Storage and Offloading (FSO) units, Floating Liquefied Natural Gas (FLNG) facilities, and integrated floating platforms designed for storage, regasification, water desalination, and power generation. The company also develops Tension Leg Platforms (TLPs), production semi-submersibles, and cutting-edge mooring systems, among other technologies. Beyond development, MODEC provides comprehensive operation and maintenance services for these installations. Established in 1968 and headquartered in Tokyo, Japan, MODEC, Inc. is a subsidiary of Mitsui E&S Holdings Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.59% | -2.62% | -17.90% | -15.99% | -16.45% | -4.25% | +156.32% | +769.50% | +470.21% | +572.99% | +503.00% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Oil & Gas Equipment & Services: +6.7%+3.9% Q1'26: +21.1% (vs Q1'25)
-
EPS growth Oil & Gas Equipment & Services: +14.3%+56.0% ★ Q1'26: +75.3% (vs Q1'25)
-
FCF margin FCF growth · Oil & Gas Equipment & Services: +40.2%+1.3% Q1'26: +62.1% (vs Q1'25)
-
EBIT margin Oil & Gas Equipment & Services: +10.9%+6.7% Q1'26: +7.1% (vs Q1'25)
-
ROIC Oil & Gas Equipment & Services: +6.7%+41.4% ★ Q1'26: +5,814.9% (vs Q1'25)
-
Share dilution Oil & Gas Equipment & Services: +0.3%+0.0% Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Oil & Gas Equipment & Services: 0.32×1.28× ★ Q1'26: 1.24× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 3 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
Dec 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
296.09B
est: 2.40B (+12,213.3%)
|
229.99B
est: 1.81B (+12,586.4%)
|
192.65B
est: 1.66B (+11,538.5%)
|
227.53B
est: 1.99B (+11,362.3%)
|
331.95B
est: 2.95B (+11,150.6%)
|
309.95B
est: 2.70B (+11,390.6%)
|
3.90B
est: 3.50B (+11.2%)
|
2.77B
est: 2.22B (+25.0%)
|
3.60B
est: 3.56B (+1.0%)
|
4.21B
est: 4.06B (+3.6%)
|
4.37B
est: 4.37B (0.0%)
|
4.14B
3.58B – 4.43B
-5.4% YoY
|
4.33B
3.80B – 4.75B
+4.7% YoY
|
4.20B
4.17B – 4.23B
-3.1% YoY
|
3.52B
3.06B – 3.81B
-16.2% YoY
|
| EBITDA |
11.13B
est: 10.01M (+111,106.1%)
|
23.75B
est: 7.55M (+314,602.1%)
|
16.41B
est: 6.89M (+238,048.8%)
|
17.61B
est: 8.26M (+212,984.7%)
|
-1.41B
est: 12.28M (-11,603.9%)
|
-18.17B
est: 11.23M (-161,917.6%)
|
-305.44M
est: 14.58M (-2,194.5%)
|
-12.04M
est: 9.22M (-230.6%)
|
105.59M
est: 50.75M (+108.1%)
|
208.75M
est: 57.91M (+260.5%)
|
328.14M
est: 62.35M (+426.3%)
|
59.02M
51.03M – 63.10M
-5.4% YoY
|
61.79M
54.12M – 67.65M
+4.7% YoY
|
59.86M
59.45M – 60.27M
-3.1% YoY
|
50.18M
43.67M – 54.31M
-16.2% YoY
|
| EBIT |
5.08B
est: -17.29M (+29,508.2%)
|
18.02B
est: -13.03M (+138,333.3%)
|
11.54B
est: -11.90M (+97,037.1%)
|
15.31B
est: -14.27M (+107,357.8%)
|
-4.83B
est: -21.21M (-22,667.4%)
|
-21.62B
est: -19.39M (-111,353.7%)
|
-346.59M
est: -25.19M (-1,276.2%)
|
-52.09M
est: -15.93M (-226.9%)
|
64.65M
est: 12.14M (+432.4%)
|
169.76M
est: 13.86M (+1,124.8%)
|
290.74M
est: 14.92M (+1,848.3%)
|
14.12M
12.21M – 15.10M
-5.4% YoY
|
14.79M
12.95M – 16.19M
+4.7% YoY
|
14.33M
14.23M – 14.42M
-3.1% YoY
|
12.01M
10.45M – 13.00M
-16.2% YoY
|
| Net Income |
5.83B
est: 49.52M (+11,681.3%)
|
21.01B
est: 102.52M (+20,396.1%)
|
19.60B
est: 199.88M (+9,707.8%)
|
22.45B
est: 177.43M (+12,550.6%)
|
-18.19B
est: -19.92M (-91,191.5%)
|
-13.08B
est: -109.10M (-11,886.5%)
|
-363.69M
est: -112.98M (-221.9%)
|
37.79M
est: -11.16M (+438.5%)
|
97.11M
est: 187.42M (-48.2%)
|
221.52M
est: 161.08M (+37.5%)
|
344.30M
est: 345.36M (-0.3%)
|
380.80M
358.37M – 392.83M
+10.3% YoY
|
400.70M
394.03M – 407.37M
+5.2% YoY
|
391.24M
354.26M – 417.57M
-2.4% YoY
|
386.16M
321.09M – 427.46M
-1.3% YoY
|
| SGA |
13.66B
est: 110.85M (+12,226.1%)
|
12.41B
est: 83.57M (+14,744.7%)
|
12.57B
est: 76.31M (+16,375.2%)
|
11.08B
est: 91.51M (+12,011.2%)
|
10.32B
est: 136.01M (+7,489.1%)
|
9.80B
est: 124.35M (+7,777.6%)
|
145.85M
est: 161.48M (-9.7%)
|
154.79M
est: 102.15M (+51.5%)
|
189.67M
est: 181.56M (+4.5%)
|
225.08M
est: 207.20M (+8.6%)
|
242.57M
est: 223.09M (+8.7%)
|
211.15M
182.57M – 225.75M
-5.4% YoY
|
221.08M
193.62M – 242.03M
+4.7% YoY
|
214.17M
212.71M – 215.62M
-3.1% YoY
|
179.52M
156.25M – 194.29M
-16.2% YoY
|
| EPS |
103.54
est: 0.72 (+14,183.2%)
|
372.87
est: 1.50 (+24,743.9%)
|
347.47
est: 2.93 (+11,774.5%)
|
395.61
est: 2.60 (+15,130.2%)
|
-312.29
est: -0.29 (-106,966.0%)
|
-232.35
est: -1.60 (-14,447.4%)
|
-6.46
est: -1.65 (-290.6%)
|
0.66
est: -0.16 (+510.4%)
|
1.55
est: 2.74 (-43.5%)
|
3.23
est: 2.43 (+32.8%)
|
5.04
est: 5.07 (-0.6%)
|
5.50
5.24 – 5.75
+8.4% YoY
|
5.88
5.77 – 5.96
+7.0% YoY
|
5.65
5.18 – 6.11
-4.0% YoY
|
5.65
4.70 – 6.26
+0.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-13 | B | 3/5 | 2/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-12 | B | 3/5 | 2/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-11 | B | 3/5 | 2/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-08 | B | 3/5 | 2/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-07 | B | 3/5 | 2/5 | 5/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-01 | B | 3/5 | 2/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-30 | B | 3/5 | 2/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-28 | B | 3/5 | 2/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-27 | B | 3/5 | 2/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-24 | B | 3/5 | 2/5 | 5/5 | 5/5 | 2/5 | 1/5 | 1/5 |
| 2026-04-23 | B- | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-22 | B- | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-21 | B- | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-20 | B- | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-17 | B- | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-16 | B- | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-15 | B- | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
| 2026-04-14 | B- | 3/5 | 2/5 | 5/5 | 5/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hirohiko Miyata | President, Chief Executive Officer & Representative Director | 123M | male |
| Chiyoko Takato | Executive Officer & Chief Information Officer | — | — |
| Daisuke Tachibana | Accounting Manager | — | — |
| Katsuyuki Imaizumi | Chief Operating Officer, Senior Executive Managing Officer, Head of Lease & Operations,HSSE | — | male |
| Kentaro Oshima | Chief Compliance Officer & EO | — | — |
| Koichi Matsumiya | Executive Managing Officer & CTO | — | — |
| Mitsuru Sato | Executive Officer and Head of Corp. Plan., Strategies & Procurement | — | — |
| Ryo Suzuki | Group Chief Financial Officer, Executive Managing Officer & Director | — | — |
| Ryoji Mitani | Executive Officer, Chief Compliance & Information Officer | — | — |
| Soichi Ide | Senior Executive Managing Officer & Head of Floating Production Solutions & CDO | — | — |
| Takashi Kakiuchi | Executive Managing Officer & Head of Human Resources | — | — |
| Arun Duggal | Executive Officer & Head of Mooring Solutions | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 6269.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
