Subscribe

YeaShin International Development Co., Ltd. (5213.TWO)

TWD22.25 +0.25 (+1.14%)
TW TWO Real Estate Real Estate - Services
Address No. 25, Dunhua South Road
Taipei, TW
CEO Cheng-Yueh Yao
IPO 2007-12-31
ISIN TW0005213003

Explore sections of this company profile

Description

YeaShin International Development Co., Ltd. operates as a real estate developer primarily across Taiwan and Malaysia, concentrating on both residential and commercial property ventures. The company's diverse activities include hotel management, in addition to the construction, rental, and direct sale of homes and corporate offices. YeaShin further extends its operations to oversee various commercial establishments, such as shopping centers, dining facilities, shared living accommodations, retail stores, business offices, and parking solutions. Established in 1995, the firm maintains its main office in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD22.25 +0.25 (+1.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
775.9K
Beta
-0.03
Float Shares
415.81M
Free Float %
57.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.58% -1.71% -4.44% +6.83% +9.09% +7.50% -22.99% +12.71% +47.09% +88.46% +416.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
22.25
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.86
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +107.5% Q1'26: -83.9% (vs Q1'25)
  • EPS growth Real Estate - Services: +25.9%
    +102.7% Q1'26: -107.8% (vs Q1'25)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    -27.6% Q1'26: -245.0% (vs Q1'25)
  • EBIT margin Real Estate - Services: +23.7%
    +18.4% Q1'26: +11.8% (vs Q1'25)
  • ROIC Real Estate - Services: +4.3%
    +4.3% Q1'26: +0.9% (vs Q1'25)
  • Share dilution Real Estate - Services: +0.0%
    +9.7% Q1'26: +7.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    14.05× Q1'26: 82.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.05) × ERP
WACC = 27% × Ke + 73% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 22.25
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2018
actual
Dec 2019
actual
Dec 2024
actual
Dec 2025
actual
Revenue
4.61B
est: 4.81B (-4.2%)
3.23B
est: 2.17B (+49.1%)
5.70B
est: 4.81B (+18.3%)
2.28B
est: 2.17B (+5.1%)
8.69B
est: 18.59B (-53.3%)
18.03B
est: 21.83B (-17.4%)
EBITDA
1.41B
est: 1.03B (+36.6%)
713.83M
est: 465.83M (+53.2%)
1.03B
est: 1.03B (-0.1%)
358.73M
est: 465.83M (-23.0%)
1.75B
est: 4.08B (-57.1%)
3.46B
est: 4.79B (-27.9%)
EBIT
1.39B
est: 904.24M (+53.2%)
680.97M
est: 407.35M (+67.2%)
959.12M
est: 904.24M (+6.1%)
231.28M
est: 407.35M (-43.2%)
1.64B
est: 3.64B (-55.1%)
3.32B
est: 4.28B (-22.3%)
Net Income
913.85M
est: 1.86B (-50.8%)
428.21M
est: 479.36M (-10.7%)
709.68M
est: 1.77B (-59.9%)
119.30M
est: 444.30M (-73.1%)
943.96M
est: 2.71B (-65.1%)
2.14B
est: 3.38B (-36.6%)
SGA
521.94M
est: 656.07M (-20.4%)
379.43M
est: 295.55M (+28.4%)
712.83M
est: 656.07M (+8.7%)
472.47M
est: 295.55M (+59.9%)
1.16B
est: 2.48B (-53.2%)
1.65B
est: 2.92B (-43.5%)
EPS
2.40
est: 2.96 (-18.8%)
1.13
est: 0.76 (+48.3%)
1.88
est: 2.81 (-33.2%)
0.29
est: 0.71 (-58.9%)
1.65
est: 3.92 (-57.9%)
3.06
est: 4.89 (-37.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 A- 4/5 4/5 5/5 4/5 1/5 3/5 3/5
2026-05-07 A- 4/5 4/5 5/5 4/5 1/5 3/5 3/5
2026-05-06 A- 4/5 4/5 5/5 4/5 1/5 3/5 3/5
2026-05-05 A- 4/5 4/5 5/5 4/5 1/5 3/5 3/5
2026-05-04 A- 4/5 4/5 5/5 4/5 1/5 3/5 3/5
2026-04-30 A- 4/5 4/5 5/5 4/5 1/5 4/5 3/5
2026-04-29 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-28 A- 4/5 4/5 4/5 4/5 1/5 4/5 3/5
2026-04-27 A- 4/5 4/5 5/5 4/5 1/5 4/5 3/5
2026-04-24 A 4/5 4/5 5/5 5/5 1/5 4/5 3/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.47B
OE per share TTM
2.59
Owner's Yield
7.99%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
35.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 15.1K 0.56%
2 Dimensional - Emerging Markets Value ETF DFEV 0.00% 68.7K 0.46%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 260.7K 0.39%
4 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 15.3K 0.44%
5 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.00% 1.5K 0.42%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 131.9K 0.28%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 57.0K 0.29%
8 Avantis Emerging Markets Equity ETF AVEM 0.00% 32.8K 0.33%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
60.43M
Shares Outstanding
719.91M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Cheng-Yueh Yao Chairman & President 24M male
Cheng-Yi Shen Vice President of Administration Department male
Hsiang-Sheng Yeh Assistant Vice President of Sales Division male
Shu-Ying Wan Assistant Vice President of Finance & Accounting Dept. female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits