Subscribe

Wasco Berhad (5142.KL)

MYR0.75 -0.03 (-3.25%)
MY KLS Energy Oil & Gas Equipment & Services
Address The Gardens North Tower 59200
Kuala Lumpur, MY
CEO Gian Carlo Maccagno
IPO 2002-07-09
ISIN MYL5142OO004

Explore sections of this company profile

Description

Wasco Berhad, established in 1994 and headquartered in Kuala Lumpur, Malaysia, is a global provider of oil and gas as well as industrial services. The company was formerly known as Wah Seong Corporation Berhad, changing to its current name in May 2023. Its operations are structured into three key segments. The Energy Solutions division specializes in pipe coating and manufacturing, alongside the construction and management of both offshore and onshore field development facilities. This segment also delivers bespoke equipment and services to the power generation, oleochemical, and petrochemical sectors. The Renewable Energy segment focuses on producing and supplying specialized equipment, such as industrial fans, boilers, and turbines, for biomass power plants. Meanwhile, the Industrial Trading & Services segment is involved in the distribution and trade of building materials, as well as the manufacturing and supply of industrial pipes for the construction industry. Beyond these core areas, Wasco Berhad offers a wide array of specialized services and products. These include comprehensive management support, various construction activities, property investment, marketing, and treasury services. The company provides crucial protective solutions like cathodic, corrosion, passive fire protection, and paint coating, along with technical training. It also engages in property and equipment leasing, explicitly offering compressors and power generators for lease. In terms of manufacturing and engineering, Wasco produces and supplies sacrificial anodes, spiral welded pipes, and steel pipes and related products. It designs, engineers, fabricates, and sells advanced gas processing and compression systems, as well as gas-based power generators, providing associated servicing and spare parts. The company's expertise extends to general fabrication services, anti-corrosion and concrete weight coating, and line pipe thermal insulation, covering all aspects of engineering, design, construction, and installation for various projects. Furthermore, Wasco undertakes industrial engineering projects, develops technological products, and manages steam boiler and energy system projects. Its activities also encompass the trading, processing, assembly, and storage of bonded goods, alongside the supply of fuel, gas, and gas cylinders.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR0.75 -0.03 (-3.25%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.09
Float Shares
393.02M
Free Float %
50.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -18.63% -22.43% -13.54% -7.26% -6.21% -9.78% -5.14% +8.50% +18.32% +5.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
0.75
DCF (Levered) 15.26 +1,948.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 5 0
Hold 2 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.92
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Equipment & Services: +6.7%
    -18.2% Q1'26: -37.3% (vs Q1'25)
  • EPS growth Oil & Gas Equipment & Services: +14.3%
    +5.0% Q1'26: -68.8% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Equipment & Services: +40.2%
    +2.3% Q1'26: +14.4% (vs Q1'25)
  • EBIT margin Oil & Gas Equipment & Services: +10.9%
    +5.9% Q1'26: +4.3% (vs Q1'25)
  • ROIC Oil & Gas Equipment & Services: +6.7%
    +9.0% Q1'26: +4.4% (vs Q1'25)
  • Share dilution Oil & Gas Equipment & Services: +0.3%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Equipment & Services: 0.32×
    2.45× Q1'26: 3.32× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 52% × Ke + 48% × Kd (6.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 0.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
6 EPS Ana.
Dec 2027
6 Rev. Ana.
6 EPS Ana.
Dec 2028
2 Rev. Ana.
3 EPS Ana.
Revenue
2.61B
est: 2.76B (-5.4%)
3.18B
est: 2.86B (+11.3%)
2.61B
est: 2.65B (-1.6%)
2.41B
1.96B – 2.66B
-9.1% YoY
2.79B
2.22B – 3.15B
+15.7% YoY
2.97B
2.39B – 3.32B
+6.4% YoY
EBITDA
359.97M
est: 136.83M (+163.1%)
379.80M
est: 247.91M (+53.2%)
246.65M
est: 229.60M (+7.4%)
208.81M
170.03M – 230.32M
-9.1% YoY
241.67M
192.28M – 273.19M
+15.7% YoY
257.20M
206.87M – 287.49M
+6.4% YoY
EBIT
276.99M
est: 20.87M (+1,227.5%)
273.69M
est: 146.75M (+86.5%)
154.35M
est: 135.91M (+13.6%)
123.60M
100.65M – 136.34M
-9.1% YoY
143.05M
113.82M – 161.71M
+15.7% YoY
152.25M
122.45M – 170.17M
+6.4% YoY
Net Income
108.40M
est: 74.08M (+46.3%)
153.05M
est: 143.12M (+6.9%)
160.54M
est: 101.82M (+57.7%)
101.18M
70.46M – 129.31M
-0.6% YoY
127.37M
98.34M – 147.12M
+25.9% YoY
141.23M
105.30M – 162.85M
+10.9% YoY
SGA
242.62M
est: 326.85M (-25.8%)
324.47M
est: 298.73M (+8.6%)
268.17M
est: 276.68M (-3.1%)
251.62M
204.90M – 277.55M
-9.1% YoY
291.21M
231.70M – 329.20M
+15.7% YoY
309.94M
249.28M – 346.43M
+6.4% YoY
EPS
0.14
est: 0.10 (+46.3%)
0.20
est: 0.18 (+8.2%)
0.21
est: 0.13 (+59.7%)
0.13
0.09 – 0.17
-0.6% YoY
0.16
0.13 – 0.19
+25.9% YoY
0.18
0.14 – 0.21
+10.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-25 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-22 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-21 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-20 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-19 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-18 B+ 3/5 1/5 4/5 4/5 2/5 4/5 4/5
2026-05-15 A- 4/5 1/5 4/5 4/5 2/5 4/5 5/5
2026-05-14 A- 4/5 1/5 4/5 4/5 2/5 4/5 5/5
2026-05-13 A- 4/5 1/5 4/5 4/5 2/5 4/5 5/5
2026-05-12 A- 4/5 1/5 4/5 4/5 2/5 4/5 5/5
2026-05-11 A- 4/5 1/5 4/5 4/5 2/5 4/5 5/5
2026-05-08 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-07 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-06 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-05 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-05-04 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-30 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-29 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-28 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 1/5 5/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 1/5 5/5 5/5 1/5 4/5 4/5
2026-04-23 B+ 3/5 1/5 5/5 5/5 1/5 3/5 4/5
2026-04-22 B+ 3/5 1/5 5/5 5/5 1/5 3/5 4/5
2026-04-21 B+ 3/5 1/5 5/5 5/5 1/5 3/5 4/5
2026-04-20 B+ 3/5 1/5 5/5 5/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 1/5 5/5 5/5 1/5 3/5 4/5
2026-04-16 B+ 3/5 1/5 5/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-149.45M
OE per share TTM
-0.19
Owner's Yield
-23.25%
Maintenance CapEx ratio
1,014.67%
Maint CapEx / Avg PPE
34.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 8.5K 0.44%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 118.1K 0.39%
3 Avantis Emerging Markets Equity UCITS ETF USD Acc AVEM.L 0.00% 2.4K 0.35%
4 Avantis Emerging Markets Value ETF AVES 0.00% 13.8K 0.36%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 50.6K 0.29%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 41.6K 0.28%
7 Avantis Emerging Markets Equity ETF AVEM 0.00% 25.2K 0.33%
8 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 204.82 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
26.4K
Shares Outstanding
774.31M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chuen Seng Teoh Senior Manager of ESG
Gian Carlo Maccagno MD, Group Chief Executive Officer & Executive Director male
Giap Hwa Ooi Head of Finance of Bioenergy Services male
Hin Mian Tay Chief Human Resource Officer female
Hwee Hong Ong Vice President of Group Human Resources female
Madam Ariesza Noor Chief Strategy Officer
Ramanathan Singaram Chief Financial Officer male
Shamugam Karupiah Chief Executive Officer of Wasco Energy Ltd male
Sivaramayah Sivalingam Head of Group Internal Audit male
Tze Phei Tee Chief Information Officer male
Yee Chong Lee Chief Executive Officer of Bioenergy Services male
Ying Pun Woo Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits