Capital A Berhad (5099.KL)
Kuala Lumpur, MY
Capital A Berhad, an investment holding company based in Kuala Lumpur, Malaysia, was established in 2001 and rebranded from AirAsia Group Berhad in January 2022. Its primary focus is air transportation, operating globally and within Malaysia, Indonesia, and the Philippines under the familiar AirAsia brand. Beyond its core aviation endeavors, the company has significantly diversified its portfolio. Its services now encompass aircraft engineering, tour operations, and aircraft leasing, alongside crucial business support functions such as shared and outsourced services, event ticketing, and consultancy. Capital A also facilitates transactions for the AirAsia Group with international vendors and trades in multimedia content and equipment. The group's offerings extend to inflight catering and the administration of customer loyalty programs. It engages in the wholesale distribution of fresh produce, including meat, fish, fruits, vegetables, and plants, and operates online retail platforms as well as an inflight shop. The company provides a range of aviation, commercial, and airport-related support services, including food and beverages, largely integrated through its AirAsia Superapp. Furthermore, Capital A Berhad develops and markets loyalty initiatives, creates software for cybersecurity and IT, and participates in various digital economy sectors. This includes e-hailing, online food ordering and delivery, investment management, and comprehensive cargo, logistics, and payment solutions specifically designed for cross-border e-commerce marketing.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.14% | +0.00% | +3.49% | -21.93% | +79.78% | +7.23% | -47.65% | -43.67% | -46.71% | -81.54% | -68.21% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 5 | +1 |
| Hold | 2 | -1 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Airlines, Airports & Air Services: +6.5%+33.2% ★ Q1'26: +84.9% (vs Q1'25)
-
EPS growth Airlines, Airports & Air Services: +12.5%+2,827.3% ★ Q1'26: -96.9% (vs Q1'25)
-
FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%+5.5% Q1'26: +4.0% (vs Q1'25)
-
EBIT margin Airlines, Airports & Air Services: +10.3%-30.8% Q1'26: +9.1% (vs Q1'25)
-
ROIC Airlines, Airports & Air Services: +6.0%-33.2% Q1'26: +15.7% (vs Q1'25)
-
Share dilution Airlines, Airports & Air Services: +0.0%+0.7% Q1'26: +3.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×-2.80× Q1'26: 4.44× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 5 EPS Ana. |
Dec 2027 6 Rev. Ana. 5 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
6.30B
est: 5.60B (+12.5%)
|
6.85B
est: 6.75B (+1.4%)
|
9.71B
est: 8.82B (+10.1%)
|
10.64B
est: 10.42B (+2.1%)
|
11.86B
est: 11.56B (+2.6%)
|
3.13B
est: 3.35B (-6.7%)
|
1.84B
est: 1.48B (+23.9%)
|
6.44B
est: 6.80B (-5.3%)
|
14.69B
est: 12.65B (+16.1%)
|
1.50B
est: 19.70B (-92.4%)
|
1.99B
est: 22.30B (-91.1%)
|
3.46B
2.66B – 3.90B
-84.5% YoY
|
3.73B
2.97B – 4.11B
+7.8% YoY
|
4.03B
3.16B – 4.49B
+8.0% YoY
|
| EBITDA |
1.61B
est: -2.10B (+176.6%)
|
2.98B
est: -2.53B (+217.6%)
|
3.46B
est: -3.31B (+204.8%)
|
2.40B
est: -3.91B (+161.3%)
|
1.70B
est: -4.34B (+139.3%)
|
-2.77B
est: -1.26B (-120.2%)
|
-1.08B
est: -555.73M (-93.7%)
|
-1.55B
est: -2.55B (+39.3%)
|
1.12B
est: -4.74B (+123.6%)
|
-359.22M
est: -4.90B (+92.7%)
|
-506.48M
est: -5.55B (+90.9%)
|
-860.56M
-971.36M – -662.18M
+84.5% YoY
|
-927.99M
-1.02B – -739.88M
-7.8% YoY
|
-1.00B
-1.12B – -785.43M
-8.0% YoY
|
| EBIT |
939.19M
est: -3.15B (+129.8%)
|
2.30B
est: -3.80B (+160.5%)
|
2.67B
est: -4.96B (+153.7%)
|
1.81B
est: -5.86B (+130.9%)
|
241.03M
est: -6.51B (+103.7%)
|
-4.84B
est: -1.89B (-156.5%)
|
-2.90B
est: -834.08M (-247.4%)
|
-3.00B
est: -3.82B (+21.7%)
|
-597.62M
est: -7.12B (+91.6%)
|
-461.37M
est: -8.36B (+94.5%)
|
-614.36M
est: -9.46B (+93.5%)
|
-1.47B
-1.66B – -1.13B
+84.5% YoY
|
-1.58B
-1.74B – -1.26B
-7.8% YoY
|
-1.71B
-1.90B – -1.34B
-8.0% YoY
|
| Net Income |
541.19M
est: 439.63M (+23.1%)
|
2.05B
est: 403.25M (+408.4%)
|
1.63B
est: 369.56M (+340.7%)
|
1.97B
est: 333.13M (+490.5%)
|
-283.22M
est: 127.80M (-321.6%)
|
-5.89B
est: -1.22B (-381.4%)
|
-3.72B
est: -727.44M (-411.5%)
|
-3.30B
est: -732.31M (-351.2%)
|
336.79M
est: -64.83M (+619.5%)
|
-475.11M
est: 81.14M (-685.6%)
|
13.03B
est: 181.78M (+7,069.9%)
|
150.24M
76.95M – 219.86M
-17.4% YoY
|
154.87M
70.14M – 308.62M
+3.1% YoY
|
283.98M
204.21M – 326.18M
+83.4% YoY
|
| SGA |
270.48M
est: 114.36M (+136.5%)
|
271.37M
est: 137.94M (+96.7%)
|
491.71M
est: 180.08M (+173.1%)
|
155.82M
est: 212.80M (-26.8%)
|
150.03M
est: 236.15M (-36.5%)
|
50.08M
est: 68.51M (-26.9%)
|
18.56M
est: 30.27M (-38.7%)
|
71.54M
est: 138.80M (-48.5%)
|
135.39M
est: 258.35M (-47.6%)
|
83.41M
est: 3.39B (-97.5%)
|
1.55B
est: 3.84B (-59.8%)
|
595.72M
458.39M – 672.42M
-84.5% YoY
|
642.40M
512.19M – 707.23M
+7.8% YoY
|
693.60M
543.72M – 772.89M
+8.0% YoY
|
| EPS |
0.19
est: 0.10 (+86.5%)
|
0.58
est: 0.09 (+520.5%)
|
0.49
est: 0.09 (+472.0%)
|
0.59
est: 0.08 (+664.1%)
|
-0.08
est: 0.03 (-385.9%)
|
-1.76
est: -0.28 (-520.8%)
|
-0.98
est: -0.17 (-481.2%)
|
-0.82
est: -0.17 (-383.1%)
|
0.08
est: -0.02 (+635.1%)
|
-0.11
est: 0.02 (-688.7%)
|
3.00
est: 0.04 (+7,066.1%)
|
0.03
0.02 – 0.05
-17.4% YoY
|
0.04
0.02 – 0.07
+3.1% YoY
|
0.07
0.05 – 0.08
+83.4% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-28 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-26 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-25 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-22 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-21 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-20 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-19 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 1/5 | 5/5 | 5/5 | 1/5 | 5/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 1/5 | 5/5 | 5/5 | 1/5 | 5/5 | 3/5 |
| 2026-05-06 | A- | 4/5 | 1/5 | 5/5 | 5/5 | 1/5 | 5/5 | 3/5 |
| 2026-05-05 | A- | 4/5 | 1/5 | 5/5 | 5/5 | 1/5 | 5/5 | 3/5 |
| 2026-05-04 | A- | 4/5 | 1/5 | 5/5 | 5/5 | 1/5 | 5/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 1/5 | 5/5 | 5/5 | 1/5 | 5/5 | 3/5 |
| 2026-04-29 | A- | 4/5 | 1/5 | 5/5 | 5/5 | 1/5 | 5/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 1/5 | 5/5 | 5/5 | 1/5 | 5/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 1/5 | 5/5 | 5/5 | 1/5 | 5/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 1/5 | 5/5 | 5/5 | 1/5 | 5/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 1/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 225.8K | 0.39% |
| 2 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.00% | 2.0K | 0.56% |
| 3 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 53.7K | 0.29% |
| 4 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 3.3K | 0.44% |
| 5 | Avantis Emerging Markets Equity ETF AVEM | 0.00% | 1.2K | 0.33% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Anthony Francis Fernandes | Chief Executive Officer & Non-Independent Executive Director | 51M | — |
| Kamarudin Bin Meranun | Non-Independent Executive Chairman | 11M | male |
| Fiona Fong | Chief Legal Officer | — | female |
| Intan Shahira Mohd Shahru | Head of People | — | female |
| Jagan Persath | Group of Head Security | — | male |
| Esme | Head of Investor Relations | — | female |
| Minjung Kim | Head of Corporate Communications & Consumer Affairs | — | female |
| Mun Hui Teh | Chief Financial Officer | — | female |
| Rozman Bin Omar | Executive Vice President | — | male |
| Yap Mun Ching | Chief Sustainability Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 5099.KL
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
