Subscribe

Yushiro Chemical Industry Co., Ltd. (5013.T)

JPY2,918.00 -47.00 (-1.59%)
JP JPX Basic Materials Chemicals
Address 34-16, 2-chome, Chidori 146-8510
Tokyo, JP
CEO Masanori Arisaka
IPO 2001-01-01
ISIN JP3948400001

Explore sections of this company profile

Description

Yushiro Chemical Industry Co., Ltd. is a global manufacturer and distributor, operating with its subsidiaries, specializing in chemical products for both metalworking and building maintenance. Its market presence extends across Japan, China, India, North and South America, and Southeast Asia. The company's diverse product portfolio for metalworking encompasses a range of cutting and grinding lubricants, available as both water-miscible and straight formulations. It also supplies various forming oils and fluids, including water-miscible cold rolling oils, straight rolling oils, specialized hot rolling oils for seamless pipes, non-graphite hot forging oils, drawing pressing oils, and cold forging oils. Furthermore, Yushiro Chemical offers surface treatment solutions like rust inhibitors, metal cleaning agents, and protective coatings and waxes for vehicle paint and bodies. Beyond these, Yushiro Chemical provides highly specialized products such as water-miscible cutting fluids for inner diamond blade saws, various slurry bases (straight, fire-resistant water-miscible, and standard water-miscible) for multi-blade and multi-wire saws, and grinding fluids tailored for aluminum and glass disks, alongside diamond slurries for magnetic heads. Their offerings extend to die lubricants, including those for aluminum and magnesium diecasting, urethane foam mold release agents, and plunger tip lubricants. Other industrial products include aqueous quenchant solutions, fire-resistant hydraulic fluids, and deodorizing agents. Moreover, the company furnishes a comprehensive range of building maintenance chemicals. This category features floor care products, such as urethane and acrylic resin polishing waxes, as well as water-based and oil-based floor waxes. They also supply various floor cleaning solutions, including general surface cleaners, powerful stripping agents, and specialized carpet cleaners, in addition to hand soaps. Complementing these chemical offerings, Yushiro Chemical provides floor maintenance equipment, notably maintenance riding carts. Their clientele primarily includes companies in the automotive, precision machining, steel, electrical equipment manufacturing, and other general machinery processing sectors. Established in 1944, Yushiro Chemical Industry Co., Ltd. maintains its corporate headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,918.00 -47.00 (-1.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
44.9K
Beta
0.43
Float Shares
7.35M
Free Float %
56.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.45% -3.06% +1.22% +8.65% +46.63% +18.25% +62.92% +239.80% +187.32% +168.77% +552.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,918.00
DCF (Unlevered) 19,370.20 +563.8%
DCF (Levered) 33,550.67 +1,049.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.57
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals: +4.0%
    -7.8% Q1'26: -8.7% (vs Q1'25)
  • EPS growth Chemicals: +11.7%
    +13.9% Q1'26: -42.1% (vs Q1'25)
  • FCF margin FCF growth · Chemicals: +41.7%
    +5.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Chemicals: +7.1%
    +8.8% Q1'26: +5.4% (vs Q1'25)
  • ROIC Chemicals: +3.4%
    +7.7% Q1'26: +3.8% (vs Q1'25)
  • Share dilution Chemicals: +0.0%
    -2.5% Q1'26: -9.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals: 0.55×
    1.01× Q1'26: 1.39× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 88% × Ke + 12% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 19,353.56 Current price: 2,918.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Revenue
29.06B
est: 30.00B (-3.1%)
30.68B
est: 32.00B (-4.1%)
29.61B
est: 34.00B (-12.9%)
EBITDA
2.30B
est: 2.77B (-16.9%)
2.97B
est: 2.95B (+0.8%)
3.20B
est: 3.13B (+2.2%)
EBIT
1.57B
est: 1.88B (-16.7%)
2.17B
est: 2.01B (+7.9%)
2.44B
est: 2.13B (+14.2%)
Net Income
1.70B
est: 1.96B (-13.1%)
1.99B
est: 2.65B (-24.7%)
1.70B
est: 2.94B (-42.2%)
SGA
5.04B
est: 6.90B (-27.0%)
5.47B
est: 7.36B (-25.6%)
5.65B
est: 7.82B (-27.7%)
EPS
122.93
est: 144.40 (-14.9%)
143.87
est: 194.90 (-26.2%)
124.34
est: 216.50 (-42.6%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-14 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-13 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-12 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-11 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-08 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-07 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-01 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-27 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.08B
OE per share TTM
79.68
Owner's Yield
2.66%
Maintenance CapEx ratio
0.69%
Maint CapEx / Avg PPE
26.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 4 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.01% 22.9K 0.30%
2 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 28.5K 0.45%
3 Avantis Responsible International Equity ETF AVSD 0.00% 14.6K 0.23%
4 iShares Core TOPIX ETF 1475.T 0.00% 542.6K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.60M
Shares Outstanding
13.02M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroki Yokoi General Manager of the Financial Affairs Department & Corporate Headquarters
Masanori Arisaka President & Representative Director male
Seiji Takahashi Manager & Director male
Takuya Ishikawa GM of Corporate Management Headquarters & Director male
Yuji Kishi Managing Director and General Manager of Administration Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits